(FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (Q3)Mar 31, 2019 | (Q2)Dec 31, 2018 | (Q1)Sep 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -264.71%-3.11M | -124.97%-853K | 238.92%3.42M | 264.65%1.8M | 36.84%2.78M | -104.75%-2.46M | -90.01%169K | -73.57%-3.49M | -244.25%-1.09M | 224.19%2.03M |
Net profit before non-cash adjustment | -112.01%-2.6M | -25.67%-1.22M | -18.20%-974K | -65.38%-602K | 101.69%30K | 88.92%-824K | 59.52%-2.25M | 273.96%3.57M | -786.79%-364K | -1,689.29%-1.78M |
Total adjustment of non-cash items | -75.45%122K | 90.42%497K | 107.03%261K | 475.97%743K | -23.47%150K | -273.25%-3.71M | -107.43%-89K | -1,157.14%-3.92M | -52.92%129K | -34.45%196K |
-Depreciation and amortization | -0.52%190K | 5.52%191K | -62.13%181K | 65.13%251K | 68.21%254K | -21.12%478K | -23.72%119K | -66.27%56K | 17.83%152K | -2.58%151K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 18.84%164K | ---- | ---- | -81.50%138K | -100.40%-3K | --141K | ---- | ---- |
-Assets reserve and write-off | --0 | 158.38%101K | -113.18%-173K | --282K | ---- | 96.85%1.31M | ---- | ---- | --0 | ---- |
-Disposal profit | 85.71%-1K | ---7K | --0 | --0 | ---22K | -15,602.56%-6.05M | -8,450.00%-1.84M | -24,923.53%-4.22M | --11K | --0 |
-Net exchange gains and losses | -155.43%-97K | 193.58%175K | -273.15%-187K | 275.71%123K | -1,353.85%-189K | 172.97%108K | 121.08%98K | -74.45%35K | -170.00%-70K | -116.25%-13K |
-Other non-cash items | -18.92%30K | -86.59%37K | -7.38%276K | 141.67%87K | 84.48%107K | 28.45%298K | 206.94%221K | 29.41%66K | -20.00%36K | -9.38%58K |
Changes in working capital | -406.35%-638K | -103.05%-126K | 98.89%4.13M | 293.35%1.66M | -28.06%2.6M | -49.33%2.08M | -58.56%2.51M | -842.94%-3.14M | -299.30%-857K | 276.61%3.62M |
-Change in receivables | -321.49%-268K | -98.39%121K | 818.30%7.54M | 736.56%4.07M | 553.95%2.36M | 62.31%-1.05M | 222.41%4.43M | -1,946.15%-4.26M | -117.52%-640K | 80.11%-519K |
-Change in inventory | ---483K | --0 | -99.55%13K | --0 | -99.20%13K | 936.34%2.88M | 190.65%446K | 1,513.21%1.5M | -797.96%-684K | 936.54%1.62M |
-Change in payables | 145.75%113K | 92.78%-247K | -1,478.63%-3.42M | -612.08%-2.42M | -90.75%233K | -96.57%248K | -123.33%-2.37M | -1,942.11%-388K | 114.19%472K | 514.63%2.52M |
-Changes in other current assets | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --6K | -225.00%-5K | 75.00%-1K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 17.95%-32K | 78.69%-39K | 33.45%-183K | -168.97%-78K | 26.50%-86K | -25.00%-275K | -142.11%-138K | -26.92%-66K | 36.96%-29K | -82.81%-117K |
Interest received (cash flow from operating activities) | 0.00%2K | -88.89%2K | -18.18%18K | 500.00%12K | 0 | 450.00%22K | 0 | 0 | 100.00%2K | 20K |
Tax refund paid | 0 | 0 | 89.29%-6K | 0 | 0 | 33.33%-2K | 20.00%-4K | |||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -252.92%-3.14M | -127.38%-890K | 219.61%3.25M | 254.50%1.73M | 39.54%2.7M | -84.52%-2.72M | -98.10%31K | -69.20%-3.56M | -258.11%-1.12M | 213.25%1.93M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -6,209.09%-3.36M | --55K | --0 | --0 | --0 | 82.18%-77K | 23.53%-52K | --0 | 171.21%47K | 45.04%-72K |
Net business purchase and sale | --60K | --0 | ---- | ---- | ---- | --350K | --35K | --315K | ---- | ---- |
Investing cash flow | -6,100.00%-3.3M | --55K | --0 | --0 | --0 | 163.19%273K | 75.00%-17K | 288.62%315K | 171.21%47K | 45.04%-72K |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --0 | -268.05%-4.94M | -748.68%-3.45M | 215.50%462K | --2.94M | --583K | 122.40%2.22M | 153.20%532K | ---400K |
Net common stock issuance | --10.12M | --0 | --1.53M | --1.53M | ---- | --0 | --0 | --0 | --0 | ---- |
Increase or decrease of lease financing | -96.43%-110K | -5.66%-56K | -65.63%-53K | -3,057.14%-221K | -2,110.00%-221K | 20.00%-32K | 85.00%-3K | ---12K | 30.00%-7K | 0.00%-10K |
Net other fund-raising expenses | --245K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 18,419.64%10.26M | 98.38%-56K | -219.09%-3.46M | -508.00%-2.14M | 158.78%241K | 165.72%2.91M | 3,000.00%580K | 121.20%2.21M | 185.92%525K | -156.55%-410K |
Net cash flow | ||||||||||
Beginning cash position | -31.39%2.14M | -7.10%3.12M | 15.30%3.35M | 44.32%6.29M | 15.30%3.35M | -22.26%2.91M | 99.64%2.78M | 43.13%3.81M | 65.74%4.36M | -22.26%2.91M |
Current changes in cash | 528.51%3.82M | -322.27%-891K | -145.67%-211K | 25.32%-410K | 102.55%2.94M | 156.97%462K | -61.43%594K | 18.73%-1.03M | -1,815.63%-549K | 230.40%1.45M |
Effect of exchange rate changes | 211.49%97K | -222.22%-87K | -58.82%-27K | ---- | ---- | 22.73%-17K | ---- | ---- | ---- | ---- |
End cash Position | 183.12%6.05M | -31.39%2.14M | -7.10%3.12M | 54.36%5.88M | 44.32%6.29M | 15.30%3.35M | 15.30%3.35M | 99.64%2.78M | 43.13%3.81M | 65.74%4.36M |
Free cash flow | -630.45%-6.5M | -127.38%-890K | 216.31%3.25M | 254.50%1.73M | 44.95%2.7M | -46.26%-2.8M | -98.37%26K | -54.05%-3.56M | -274.34%-1.12M | 201.25%1.86M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data