(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.11%24.96K | -27.11%24.96K | -61.46%27.39K | -99.88%523 | -95.29%35.64K | -95.90%34.24K | -95.90%34.24K | -46.28%71.07K | 2,660.39%433.71K | 1,065.00%756.63K |
-Cash and cash equivalents | -27.11%24.96K | -27.11%24.96K | -61.46%27.39K | -99.88%523 | -95.29%35.64K | -95.90%34.24K | -95.90%34.24K | 42.59%71.07K | 2,660.39%433.71K | 2,074.54%756.63K |
Total current assets | -45.07%54.9K | -45.07%54.9K | -47.19%55.7K | -83.01%87.94K | -86.22%111.27K | -90.31%99.94K | -90.31%99.94K | -44.14%105.47K | 399.23%517.58K | 430.26%807.61K |
Non current assets | ||||||||||
-Long term equity investment | -25.17%29.47K | -25.17%29.47K | -53.78%31.93K | --34.29K | --36.5K | --39.39K | --39.39K | --69.07K | ---- | ---- |
-Other intangible assets | -12.30%231.66K | -12.30%231.66K | --193.64K | --193.64K | --193.64K | --264.14K | --264.14K | ---- | ---- | ---- |
Regulatory assets | -77.16%11.61K | -77.16%11.61K | -21.00%24.2K | 14.13%75.31K | 40.71%60.57K | 147.08%50.86K | 147.08%50.86K | 40.74%30.63K | -17.07%65.99K | -42.85%43.04K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 23.77%9.13K | 23.77%9.13K | -22.69%9.38K | --8.96K | 17.56%8.56K | -36.83%7.38K | -36.83%7.38K | -93.95%12.13K | ---- | -95.37%7.28K |
-Current capital lease obligation | 23.77%9.13K | 23.77%9.13K | -22.69%9.38K | --8.96K | 17.56%8.56K | -36.83%7.38K | -36.83%7.38K | -24.29%12.13K | --0 | -66.53%7.28K |
-accounts payable | 226.45%676.18K | 226.45%676.18K | ---- | --337.52K | --327.09K | 319.81%207.13K | 319.81%207.13K | ---- | ---- | ---- |
-Total tax payable | -25.17%29.47K | -25.17%29.47K | -53.78%31.93K | --34.29K | --36.5K | --39.39K | --39.39K | --69.07K | --0 | --0 |
Current liabilities | 219.48%685.31K | 219.48%685.31K | 831.74%456.4K | 587.51%346.48K | 409.91%335.64K | 251.57%214.51K | 251.57%214.51K | -84.86%48.98K | -81.71%50.4K | -74.09%65.82K |
Non current liabilities | ||||||||||
-Long term debt | -25.17%29.47K | -25.17%29.47K | -53.78%31.93K | --34.29K | --36.5K | --39.39K | --39.39K | --69.07K | ---- | ---- |
Non current accrued expenses | -22.22%34.74K | -22.22%34.74K | -53.62%37.22K | --39.7K | 1,377.00%42.18K | 525.46%44.66K | 525.46%44.66K | 602.40%80.24K | --0 | -85.72%2.86K |
Total non current liabilities | 181.52%714.78K | 181.52%714.78K | 313.63%488.32K | 655.55%380.77K | 465.36%372.14K | 316.12%253.9K | 316.12%253.9K | -63.52%118.06K | -81.71%50.4K | -74.39%65.82K |
Shareholders'equity | ||||||||||
Share capital | 1.34%11.82M | 1.34%11.82M | 1.34%11.82M | 18.75%11.82M | 18.64%11.81M | 17.18%11.67M | 17.18%11.67M | 40.07%11.67M | 19.54%9.96M | 19.87%9.96M |
-common stock | 1.34%11.82M | 1.34%11.82M | 1.34%11.82M | 18.75%11.82M | 18.64%11.81M | 17.18%11.67M | 17.18%11.67M | 40.07%11.67M | 19.54%9.96M | 19.87%9.96M |
Gains losses not affecting retained earnings | 4.86%3.16M | 4.86%3.16M | 0.83%3.16M | 2.33%3.16M | -0.00%3.09M | 17.22%3.02M | 17.22%3.02M | 56.89%3.14M | 54.62%3.09M | 54.62%3.09M |
Total equity | -38.01%89.64K | -38.01%89.64K | -49.97%92.92K | -75.34%127.64K | -81.07%153.45K | -86.08%144.6K | -86.08%144.6K | -7.25%185.71K | 333.54%517.58K | 370.39%810.46K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.