(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -135.27%-57.27M | 194.98%114.43M | 53.98%-103.89M | -123.52%-10.56M | 79.66%173.29M | 134.70%162.4M | -2,058.34%-120.48M | -77.88%-225.77M | -79.64%44.88M | -46.94%96.46M |
Net income from continuing operations | 19.33%61.29M | 58.65%30.79M | -284.26%-5.16M | 25.71%130.24M | 67.75%56.67M | 16.32%51.36M | -10.80%19.41M | -28.40%2.8M | 7.57%103.6M | -17.05%33.78M |
Operating gains losses | -602.39%-5.29M | -87.79%1.26M | 27.33%11.96M | 160.13%14.28M | -41.64%-4.7M | -19.15%-753K | 32.43%10.34M | 475.32%9.4M | 153.11%5.49M | -153.46%-3.32M |
Depreciation and amortization | 1.95%14.83M | 0.64%14.26M | 4.42%14.75M | 9.10%57.3M | 7.79%14.46M | 3.82%14.55M | 8.64%14.17M | 17.18%14.13M | 17.41%52.52M | 10.77%13.41M |
Deferred tax | -80.54%1.48M | 69.37%-1.15M | 28.75%-2.41M | -1,391.83%-36.89M | ---37.36M | --7.61M | ---3.77M | ---3.38M | -5.91%-2.47M | ---- |
Other non cash items | 106.58%453K | 445.81%2.8M | -99.64%5K | -56.08%-6.25M | 87.13%-1.28M | -147.19%-6.88M | 108.34%513K | 156.50%1.4M | 21.88%-4M | 52.62%-9.96M |
Change In working capital | -268.46%-143.01M | 137.45%61.63M | 49.49%-130.61M | -34.21%-202.23M | 395.63%136.06M | 1,556.36%84.89M | -438.08%-164.57M | -82.48%-258.61M | -358.95%-150.68M | -75.02%27.45M |
-Change in receivables | -11.30%-108.16M | 114.83%23.27M | -65.52%23.46M | -222.01%-74.66M | --111.38M | ---97.18M | ---156.89M | --68.03M | -342.55%-23.19M | ---- |
-Change in inventory | -26.64%100.29M | -110.27%-6.25M | 6.63%-263.17M | 82.98%-41.87M | --42.38M | --136.71M | --60.89M | ---281.84M | -550.79%-245.92M | ---- |
-Change in payables and accrued expense | -101.55%-584K | 68.57%-20.92M | 119.97%6.72M | -165.98%-81.22M | ---18.67M | --37.68M | ---66.56M | ---33.67M | 370.38%123.1M | ---- |
-Change in other current assets | -65.40%6.3M | -30.99%6M | 125.33%4.24M | 167.67%10.82M | --651K | --18.22M | --8.69M | ---16.74M | -40.84%-15.99M | ---- |
-Change in other working capital | -1,237.24%-140.87M | 656.94%59.53M | 1,649.32%98.14M | -235.30%-15.31M | --308K | ---10.53M | ---10.69M | --5.61M | 290.37%11.31M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -135.27%-57.27M | 194.98%114.43M | 53.98%-103.89M | -123.52%-10.56M | 79.66%173.29M | 134.70%162.4M | -2,058.34%-120.48M | -77.88%-225.77M | -79.64%44.88M | -46.94%96.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -28.84%-13.88M | -3.54%-10.53M | -29.57%-17.63M | 64.71%-50.35M | -21.75%-15.8M | 90.85%-10.78M | -1,157.86%-10.17M | -6.01%-13.61M | 34.34%-142.66M | 49.44%-12.98M |
Net PPE purchase and sale | -8.02%-13.88M | -40.50%-14.28M | -19.33%-17.63M | -33.32%-53.6M | -21.75%-15.8M | 16.24%-12.85M | -1,157.86%-10.17M | -15.10%-14.78M | 26.53%-40.2M | 48.11%-12.98M |
Net business purchase and sale | --0 | --3.76M | --0 | 103.17%3.25M | --0 | 102.03%2.08M | --0 | --1.17M | 36.65%-102.46M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -28.84%-13.88M | -3.54%-10.53M | -29.57%-17.63M | 64.71%-50.35M | -21.75%-15.8M | 90.85%-10.78M | -1,157.86%-10.17M | -6.01%-13.61M | 34.34%-142.66M | 49.44%-12.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 130.93%45.13M | -181.34%-84.36M | -44.05%137.35M | 332.39%38.95M | -62.82%-164.34M | -406.22%-145.9M | 1,005.72%103.72M | 804.10%245.47M | -118.34%-16.76M | -87.36%-100.94M |
Net issuance payments of debt | 148.41%64.78M | -145.34%-58.16M | -39.70%163.8M | 57.29%124.71M | -96.04%-141.4M | -293.48%-133.82M | 290.91%128.26M | 449.49%271.66M | -55.80%79.29M | -159.35%-72.13M |
Net common stock issuance | --0 | ---- | ---- | -12.94%-3.45M | --0 | --0 | ---- | ---- | ---3.05M | ---3.05M |
Cash dividends paid | -1.28%-19.65M | -1.39%-19.71M | -1.27%-19.4M | -1.25%-77.39M | -1.06%-19.4M | -1.07%-19.4M | -1.40%-19.44M | -1.48%-19.16M | -1.67%-76.44M | -1.69%-19.2M |
Net other financing activities | -100.14%-10K | -5.67%-1.75M | -0.28%-7.06M | 70.26%-4.92M | 45.91%-3.55M | 414.75%7.32M | 61.10%-1.66M | -106.24%-7.04M | -29.05%-16.56M | 8.71%-6.56M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 130.93%45.13M | -181.34%-84.36M | -44.05%137.35M | 332.39%38.95M | -62.82%-164.34M | -406.22%-145.9M | 1,005.72%103.72M | 804.10%245.47M | -118.34%-16.76M | -87.36%-100.94M |
Net cash flow | ||||||||||
Beginning cash position | 53.70%99.68M | -13.02%80.52M | -26.19%64.69M | -56.87%87.65M | -32.31%71.28M | -39.21%64.86M | 2.07%92.57M | -56.87%87.65M | 89.17%203.22M | 3.85%105.31M |
Current changes in cash | -554.46%-26.03M | 172.57%19.54M | 159.84%15.82M | 80.83%-21.96M | 60.76%-6.85M | 692.24%5.73M | -263.26%-26.93M | 105.41%6.09M | -221.16%-114.54M | -117.07%-17.45M |
Effect of exchange rate changes | -36.38%446K | 52.36%-374K | 100.34%4K | 3.29%-1M | 226.11%256K | 270.98%701K | -57.31%-785K | -1,602.56%-1.17M | -182.26%-1.03M | 53.44%-203K |
End cash Position | 3.95%74.1M | 53.70%99.68M | -13.02%80.52M | -26.19%64.69M | -26.19%64.69M | -32.31%71.28M | -39.21%64.86M | 2.07%92.57M | -56.87%87.65M | -56.87%87.65M |
Free cash flow | -148.39%-72.37M | 175.57%99.76M | 49.41%-121.85M | -683.93%-65.23M | 90.22%158.05M | 211.52%149.56M | -6,921.45%-132M | -70.39%-240.84M | -105.39%-8.32M | -44.40%83.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data