(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 69.00%-15.41M | 78.14%-4.43M | 14.60%-6.91M | 86.22%-1.49M | 75.55%-2.58M | -69.67%-49.7M | -176.97%-20.25M | -47.58%-8.1M | -34.25%-10.81M | -24.89%-10.55M |
Net income from continuing operations | 266.42%99.76M | -12.25%-20.09M | 213.14%10.47M | 72.95%-4.89M | 875.72%114.26M | -4,239.78%-59.94M | -157.55%-17.9M | -16.30%-9.25M | -67.35%-18.06M | -35.01%-14.73M |
Operating gains losses | -4,469.42%-111.77M | 202.86%14.28M | -112.79%-8.65M | -135.73%-3.88M | -2,544.86%-113.52M | 91.11%-2.45M | 61.47%-13.88M | -233.85%-4.07M | 615.96%10.85M | 17.93%4.64M |
Depreciation and amortization | -15.85%2.75M | -1.76%727K | -17.06%705K | -23.33%664K | -19.43%655K | 2.51%3.27M | -10.41%740K | 5.72%850K | 9.21%866K | 6.14%813K |
Other non cash items | -12.78%1.28M | 271.83%1.06M | -175.20%-476K | 1,335.71%201K | -6.95%495K | 29.70%1.46M | -91.02%284K | 130.00%633K | -99.05%14K | 138.19%532K |
Change In working capital | 125.37%3.42M | 198.24%7.52M | -233.56%-3.28M | 186.19%4.85M | -112.29%-5.66M | -299.20%-13.49M | -1,332.77%-7.65M | 410.35%2.46M | -1,002.15%-5.63M | -72.91%-2.67M |
-Change in receivables | -112.90%-237K | 712.34%10.33M | -761.05%-8.2M | -226.79%-833K | -15.62%-1.54M | 247.08%1.84M | 207.07%1.27M | 8,957.14%1.24M | 1,875.68%657K | -13,220.00%-1.33M |
-Change in inventory | 98.83%-100K | 3.48%-10.91M | 460.00%5.29M | 397.70%4.98M | -31.38%538K | -166.26%-8.57M | -630.92%-11.3M | 2,586.84%945K | 181.04%1M | 295.51%784K |
-Change in prepaid assets | 104.76%423K | 253.22%1.95M | 82.55%-178K | 97.99%-115K | -39.16%-1.23M | -3,357.59%-8.89M | -402.14%-1.27M | -105.65%-1.02M | -1,385.59%-5.71M | -41.53%-886K |
-Change in payables and accrued expense | 67.98%2.81M | 40.37%4.74M | -73.52%340K | 144.80%835K | -176.40%-3.1M | -21.92%1.67M | 31.08%3.37M | 626.23%1.28M | -689.87%-1.86M | -121.94%-1.12M |
-Change in other current assets | 16.23%530K | 410.91%1.41M | -6,100.00%-540K | -103.53%-10K | -192.79%-325K | 157.36%456K | --275K | --9K | --283K | ---111K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 69.00%-15.41M | 78.14%-4.43M | 14.60%-6.91M | 86.22%-1.49M | 75.55%-2.58M | -69.67%-49.7M | -176.97%-20.25M | -47.58%-8.1M | -34.25%-10.81M | -24.89%-10.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -237.62%-23.85M | -241.98%-7.96M | 1,888.53%9.52M | 45.45%-6.41M | -4,674.37%-19M | -321.75%-7.07M | 253.75%5.61M | -171.43%-532K | -1,057.75%-11.74M | -169.70%-398K |
Net PPE purchase and sale | -2,139.98%-44.71M | -1,073.91%-8.91M | -821.80%-4.9M | -19,384.69%-59.82M | 7,366.83%28.92M | -45.91%-2M | -82.89%-759K | -171.43%-532K | -98.06%-307K | 33.89%-398K |
Net investment purchase and sale | -214.98%-36.02M | --947K | --14.41M | 69.86%-3.45M | ---47.92M | -547.73%-11.44M | --0 | --0 | -928.02%-11.44M | --0 |
Net other investing changes | 793.42%56.88M | --2K | --14K | ---- | ---- | 218.30%6.37M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -237.62%-23.85M | -241.98%-7.96M | 1,888.53%9.52M | 45.45%-6.41M | -4,674.37%-19M | -321.75%-7.07M | 253.75%5.61M | -171.43%-532K | -1,057.75%-11.74M | -169.70%-398K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 286.47%30.42M | 3,678.13%15.38M | 21,224.68%16.42M | -114.12%-536K | -123.57%-846K | -93.33%7.87M | -97.73%407K | -99.72%77K | -90.91%3.8M | -88.19%3.59M |
Net common stock issuance | 303.41%31.81M | --15.77M | --16.05M | --0 | --0 | -92.57%7.89M | --0 | --0 | -89.99%3.72M | -86.08%4.16M |
Proceeds from stock option exercised by employees | 28.82%970K | -24.20%213K | 384.42%373K | 305.19%312K | -77.36%72K | -93.84%753K | -92.74%281K | -97.25%77K | -98.25%77K | -72.08%318K |
Net other financing activities | -207.93%-2.37M | -577.78%-602K | --0 | -28,166.67%-848K | -2.91%-918K | -59.21%-769K | 2,620.00%126K | --0 | -101.66%-3K | -35.36%-892K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 286.47%30.42M | 3,678.13%15.38M | 21,224.68%16.42M | -114.12%-536K | -123.57%-846K | -93.33%7.87M | -97.73%407K | -99.72%77K | -90.91%3.8M | -88.19%3.59M |
Net cash flow | ||||||||||
Beginning cash position | -39.57%80.27M | -26.53%72.06M | -50.28%53.05M | -51.12%61.34M | -39.57%80.27M | 224.07%132.82M | -18.63%98.08M | 6.84%106.69M | 97.52%125.49M | 224.07%132.82M |
Current changes in cash | 81.91%-8.85M | 121.00%2.99M | 322.48%19.02M | 55.05%-8.43M | -204.88%-22.43M | -153.25%-48.9M | -216.44%-14.24M | -138.61%-8.55M | -153.68%-18.76M | -132.67%-7.36M |
Effect of exchange rate changes | 118.18%12K | -216.67%-21K | 73.02%-17K | 170.00%28K | 15.79%22K | -1,420.00%-66K | -72.73%18K | 95.71%-63K | -102.89%-40K | -24.00%19K |
End cash Position | -6.53%75.02M | -6.53%75.02M | -26.53%72.06M | -50.28%53.05M | -51.12%61.34M | -39.57%80.27M | -39.57%80.27M | -18.63%98.08M | 6.84%106.69M | 97.52%125.49M |
Free cash flow | -16.29%-60.12M | 36.51%-13.34M | -36.98%-11.82M | 32.09%-7.55M | -150.47%-27.42M | -68.61%-51.7M | -171.91%-21.01M | -51.86%-8.63M | -35.46%-11.12M | -20.98%-10.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data