(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -80.43%39.18K | 42.45%254.82K | -5.89%240.82K | -65.47%151.5K | -65.47%151.5K | -48.31%200.16K | 6.11%178.88K | 407.99%255.88K | 173.18%438.74K | 173.18%438.74K |
-Cash and cash equivalents | -80.43%39.18K | 42.45%254.82K | -5.89%240.82K | -65.47%151.5K | -65.47%151.5K | -48.31%200.16K | 6.11%178.88K | 407.99%255.88K | 173.18%438.74K | 173.18%438.74K |
Receivables | -15.99%3.35M | -41.67%3.13M | 27.70%4.67M | -10.39%3.66M | -10.39%3.66M | -5.89%3.99M | 38.24%5.37M | 25.93%3.66M | 58.32%4.09M | 58.32%4.09M |
-Accounts receivable | 10.53%646.92K | 30.23%822K | 84.04%907.98K | -58.27%414.69K | -58.27%414.69K | -33.34%585.27K | 108.71%631.21K | 27.53%493.35K | 52.16%993.85K | 52.16%993.85K |
-Other receivables | -20.55%2.71M | -51.26%2.31M | 18.91%3.76M | 4.97%3.25M | 4.97%3.25M | 1.28%3.41M | 32.28%4.74M | 25.68%3.16M | 60.40%3.1M | 60.40%3.1M |
Inventory | 9.98%4.88M | -3.92%4.97M | -57.38%2.88M | -34.76%4.06M | -34.76%4.06M | -13.39%4.44M | 4.13%5.17M | 64.46%6.75M | 48.98%6.23M | 48.98%6.23M |
Prepaid assets | 27.46%399.32K | 11.41%365.63K | -3.85%280.59K | -31.48%165.38K | -31.48%165.38K | 54.58%313.28K | -37.98%328.19K | -23.97%291.83K | -28.32%241.34K | -28.32%241.34K |
Total current assets | -3.02%8.67M | -21.06%8.72M | -26.35%8.07M | -26.85%8.05M | -26.85%8.05M | -10.17%8.94M | 15.70%11.05M | 47.19%10.96M | 51.46%11M | 51.46%11M |
Non current assets | ||||||||||
Net PPE | -44.36%199.4K | -39.09%242.51K | -36.31%278.9K | -33.29%318.64K | -33.29%318.64K | 564.66%358.39K | 308.32%398.13K | 210.35%437.88K | 158.63%477.63K | 158.63%477.63K |
-Gross PPE | ---- | ---- | ---- | 0.00%1.87M | 0.00%1.87M | ---- | ---- | ---- | 33.21%1.87M | 33.21%1.87M |
-Accumulated depreciation | ---- | ---- | ---- | -11.38%-1.56M | -11.38%-1.56M | ---- | ---- | ---- | -14.26%-1.4M | -14.26%-1.4M |
Goodwill and other intangible assets | -12.12%32.42K | -11.77%33.54K | -11.43%34.66K | -11.11%35.77K | -11.11%35.77K | -10.81%36.89K | -10.53%38.01K | -10.26%39.13K | -10.01%40.24K | -10.01%40.24K |
-Other intangible assets | ---- | ---- | ---- | -11.11%35.77K | -11.11%35.77K | ---- | ---- | ---- | -10.01%40.24K | -10.01%40.24K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K |
Total non current assets | -41.94%231.82K | -37.28%276.04K | -34.81%313.55K | -32.09%354.41K | -32.09%354.41K | 302.16%399.28K | 205.68%440.14K | 154.92%481.01K | 123.60%521.87K | 123.60%521.87K |
Total assets | -4.69%8.9M | -21.68%9M | -26.71%8.38M | -27.09%8.4M | -27.09%8.4M | -7.08%9.34M | 18.52%11.49M | 49.85%11.44M | 53.71%11.52M | 53.71%11.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 77.01%1.88M | -23.62%1.99M | -67.15%831.92K | -62.91%948.47K | -62.91%948.47K | -26.56%1.06M | 143.13%2.61M | 80.31%2.53M | 102.22%2.56M | 102.22%2.56M |
-accounts payable | 77.01%1.88M | -23.62%1.99M | -67.15%831.92K | -62.91%948.47K | -62.91%948.47K | -26.56%1.06M | 143.13%2.61M | 80.31%2.53M | 102.22%2.56M | 102.22%2.56M |
Current accrued expenses | 31.11%254.06K | 28.86%507.56K | 14.43%372.37K | -49.97%309.94K | -49.97%309.94K | -22.84%193.78K | 99.87%393.9K | 77.67%325.4K | 155.32%619.47K | 155.32%619.47K |
Current debt and capital lease obligation | -54.39%1.28M | -69.56%1.07M | -59.53%1.52M | -52.21%1.61M | -52.21%1.61M | -19.55%2.8M | -2.17%3.51M | 186.21%3.76M | 1,673.66%3.37M | 1,673.66%3.37M |
-Current debt | -57.74%1.12M | -72.83%912.15K | -62.13%1.37M | -54.94%1.46M | -54.94%1.46M | -22.86%2.65M | -3.93%3.36M | 204.88%3.62M | 17,031.43%3.24M | 17,031.43%3.24M |
-Current capital lease obligation | 4.98%156.85K | 5.00%154.97K | 5.01%153.1K | 14.67%151.23K | 14.67%151.23K | 239.83%149.41K | 67.89%147.59K | 13.59%145.79K | -22.93%131.88K | -22.93%131.88K |
Current liabilities | -15.93%3.41M | -45.20%3.56M | -58.81%2.73M | -56.18%2.87M | -56.18%2.87M | -21.66%4.06M | 34.07%6.5M | 128.12%6.62M | 285.74%6.55M | 285.74%6.55M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -74.64%53.29K | -62.48%93.07K | -53.58%132.66K | -48.70%172.07K | -48.70%172.07K | --210.14K | --248.03K | --285.75K | -68.98%335.41K | -68.98%335.41K |
-Long term capital lease obligation | -74.64%53.29K | -62.48%93.07K | -53.58%132.66K | -48.70%172.07K | -48.70%172.07K | --210.14K | --248.03K | --285.75K | --335.41K | --335.41K |
Total non current liabilities | -74.64%53.29K | -62.48%93.07K | -53.58%132.66K | -48.70%172.07K | -48.70%172.07K | --210.14K | --248.03K | --285.75K | -68.98%335.41K | -68.98%335.41K |
Total liabilities | -18.82%3.46M | -45.83%3.66M | -58.59%2.86M | -55.82%3.04M | -55.82%3.04M | -17.61%4.27M | 39.18%6.75M | 137.96%6.91M | 147.69%6.88M | 147.69%6.88M |
Shareholders'equity | ||||||||||
Share capital | 0.00%23.13K | 0.00%23.13K | 0.00%23.13K | 0.00%23.13K | 0.00%23.13K | 0.00%23.13K | 0.00%23.13K | 0.00%23.13K | 0.00%23.13K | 0.00%23.13K |
-common stock | 0.00%23.13K | 0.00%23.13K | 0.00%23.13K | 0.00%23.13K | 0.00%23.13K | 0.00%23.13K | 0.00%23.13K | 0.00%23.13K | 0.00%23.13K | 0.00%23.13K |
Retained earnings | 4.67%-7.47M | 7.40%-7.57M | 11.84%-7.39M | 8.71%-7.55M | 8.71%-7.55M | 2.49%-7.83M | -1.31%-8.18M | -2.43%-8.38M | -0.95%-8.27M | -0.95%-8.27M |
Paid-in capital | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M |
Total stockholders'equity | 7.20%5.44M | 12.78%5.34M | 21.88%5.52M | 15.53%5.36M | 15.53%5.36M | 4.10%5.07M | -2.19%4.73M | -4.20%4.53M | -1.66%4.64M | -1.66%4.64M |
Total equity | 7.20%5.44M | 12.78%5.34M | 21.88%5.52M | 15.53%5.36M | 15.53%5.36M | 4.10%5.07M | -2.19%4.73M | -4.20%4.53M | -1.66%4.64M | -1.66%4.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data