(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.34%49.97M | -8.34%49.97M | -6.89%49.01M | 1.34%54.52M | 1.34%54.52M | 6.30%52.64M | 48.12%53.8M | --53.8M | 50.00%49.52M | -2.00%36.32M |
-Cash and cash equivalents | -8.34%49.97M | -8.34%49.97M | -6.89%49.01M | 1.34%54.52M | 1.34%54.52M | 6.30%52.64M | 57.20%53.8M | --53.8M | 50.00%49.52M | -2.13%34.22M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | 0.24%2.1M |
Receivables | -26.54%9.15M | -26.54%9.15M | -59.88%8.23M | -56.08%12.45M | -56.08%12.45M | -45.14%20.51M | -44.12%28.35M | --28.35M | -41.73%37.38M | -35.93%50.74M |
-Accounts receivable | -29.38%8.38M | -29.38%8.38M | -59.88%8.23M | -56.76%11.87M | -56.76%11.87M | -45.14%20.51M | -44.69%27.45M | --27.45M | -41.73%37.38M | -36.24%49.62M |
-Notes receivable | 255.07%490K | 255.07%490K | ---- | 27.78%138K | 27.78%138K | ---- | 86.21%108K | --108K | ---- | --58K |
-Other receivables | -38.12%276K | -38.12%276K | ---- | -43.97%446K | -43.97%446K | ---- | -24.48%796K | --796K | ---- | -22.56%1.05M |
Inventory | -37.35%795K | -37.35%795K | -18.03%1.16M | -17.44%1.27M | -17.44%1.27M | -77.05%1.42M | -77.04%1.54M | --1.54M | -15.10%6.19M | 9.00%6.7M |
Prepaid assets | -4.66%3.48M | -4.66%3.48M | ---- | -9.12%3.65M | -9.12%3.65M | ---- | -0.96%4.02M | --4.02M | ---- | -2.62%4.05M |
Restricted cash | -27.83%7.12M | -27.83%7.12M | 5.00%8.84M | -2.12%9.86M | -2.12%9.86M | -5.80%8.42M | -16.64%10.08M | --10.08M | -20.60%8.94M | 20.80%12.09M |
Current deferred assets | 71.70%91K | 71.70%91K | ---- | 178.95%53K | 178.95%53K | ---- | 58.33%19K | --19K | ---- | -97.66%12K |
Other current assets | ---- | ---- | 13.77%4.27M | ---- | ---- | -20.43%3.75M | ---- | ---- | 13.47%4.72M | ---- |
Total current assets | -13.70%70.6M | -13.70%70.6M | -17.55%71.51M | -16.35%81.8M | -16.35%81.8M | -18.74%86.74M | -11.02%97.79M | --97.79M | -10.95%106.75M | -19.82%109.91M |
Non current assets | ||||||||||
Net PPE | -8.79%3.26M | -8.79%3.26M | -32.90%2.97M | -33.04%3.57M | -33.04%3.57M | -20.35%4.42M | 195.95%5.34M | --5.34M | 104.65%5.55M | -54.38%1.8M |
-Gross PPE | -12.92%24.09M | -12.92%24.09M | -32.90%2.97M | -17.44%27.66M | -17.44%27.66M | -20.35%4.42M | 5.19%33.51M | --33.51M | 104.65%5.55M | -1.27%31.85M |
-Accumulated depreciation | 13.54%-20.83M | 13.54%-20.83M | ---- | 14.49%-24.09M | 14.49%-24.09M | ---- | 6.26%-28.17M | ---28.17M | ---- | -6.15%-30.05M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non current deferred assets | -34.17%551K | -34.17%551K | ---- | -60.72%837K | -60.72%837K | ---- | -50.11%2.13M | --2.13M | ---- | 54.08%4.27M |
Other non current assets | 1.82%3.07M | 1.82%3.07M | -33.40%4.05M | 0.00%3.02M | 0.00%3.02M | -27.10%6.08M | 9.98%3.02M | --3.02M | -24.08%8.34M | -37.21%2.75M |
Total non current assets | -7.34%6.88M | -7.34%6.88M | -33.19%7.02M | -29.15%7.43M | -29.15%7.43M | -24.40%10.5M | 18.90%10.49M | --10.49M | 1.39%13.89M | -38.00%8.82M |
Total assets | -13.17%77.48M | -13.17%77.48M | -19.24%78.53M | -17.59%89.23M | -17.59%89.23M | -19.39%97.24M | -8.80%108.28M | --108.28M | -9.68%120.64M | -21.53%118.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -22.80%17.14M | -22.80%17.14M | -33.99%16.01M | -20.30%22.2M | -20.30%22.2M | -24.98%24.25M | -11.38%27.85M | --27.85M | -8.66%32.32M | -20.26%31.43M |
-accounts payable | -38.65%7.96M | -38.65%7.96M | -51.51%7.25M | -31.83%12.97M | -31.83%12.97M | -36.70%14.95M | -24.24%19.03M | --19.03M | -16.22%23.62M | -18.64%25.12M |
-Total tax payable | -0.51%9.18M | -0.51%9.18M | -5.82%8.76M | 4.58%9.23M | 4.58%9.23M | 6.80%9.3M | 39.83%8.82M | --8.82M | 20.96%8.71M | -26.14%6.31M |
Current accrued expenses | 1.56%781K | 1.56%781K | ---- | -26.48%769K | -26.48%769K | ---- | 0.38%1.05M | --1.05M | ---- | -20.09%1.04M |
Current provisions | -75.65%251K | -75.65%251K | ---- | -3.91%1.03M | -3.91%1.03M | ---- | -31.87%1.07M | --1.07M | ---- | --1.58M |
Current debt and capital lease obligation | -3.58%1.18M | -3.58%1.18M | -31.08%1.03M | -12.97%1.23M | -12.97%1.23M | 18.35%1.5M | 15.94%1.41M | --1.41M | -25.65%1.26M | -23.70%1.22M |
-Current capital lease obligation | -3.58%1.18M | -3.58%1.18M | -31.08%1.03M | -12.97%1.23M | -12.97%1.23M | 18.35%1.5M | 15.94%1.41M | --1.41M | -25.65%1.26M | -23.70%1.22M |
Current deferred liabilities | 47.52%298K | 47.52%298K | 307.95%975K | -35.05%202K | -35.05%202K | -63.23%239K | -61.17%311K | --311K | -54.39%650K | -45.88%801K |
Other current liabilities | 1.65%1.24M | 1.65%1.24M | -22.49%4.74M | -0.25%1.22M | -0.25%1.22M | 1.17%6.12M | 15.78%1.22M | --1.22M | -8.39%6.05M | -55.82%1.05M |
Current liabilities | -18.94%23.39M | -18.94%23.39M | -29.12%22.75M | -18.56%28.85M | -18.56%28.85M | -20.31%32.1M | -11.53%35.43M | --35.43M | -10.70%40.28M | -18.34%40.04M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.35%1.66M | -12.35%1.66M | -46.60%1.46M | -45.82%1.89M | -45.82%1.89M | -28.67%2.73M | 1,265.63%3.5M | --3.5M | 550.25%3.83M | -81.23%256K |
-Long term capital lease obligation | -12.35%1.66M | -12.35%1.66M | -46.60%1.46M | -45.82%1.89M | -45.82%1.89M | -28.67%2.73M | 1,265.63%3.5M | --3.5M | 550.25%3.83M | -81.23%256K |
Non current deferred liabilities | 33.33%28K | 33.33%28K | ---- | -19.23%21K | -19.23%21K | ---- | 4.00%26K | --26K | ---- | -93.22%25K |
Other non current liabilities | ---- | ---- | -1.07%1.02M | ---- | ---- | 15.39%1.03M | ---- | ---- | -36.92%890K | ---- |
Total non current liabilities | -7.07%2.71M | -7.07%2.71M | -34.16%2.48M | -35.24%2.92M | -35.24%2.92M | -20.36%3.76M | 251.37%4.5M | --4.5M | 136.00%4.72M | -58.44%1.28M |
Total liabilities | -17.85%26.1M | -17.85%26.1M | -29.64%25.23M | -20.44%31.77M | -20.44%31.77M | -20.32%35.86M | -3.38%39.93M | --39.93M | -4.47%45M | -20.71%41.32M |
Shareholders'equity | ||||||||||
Share capital | 0.00%123K | 0.00%123K | ---- | 0.00%123K | 0.00%123K | ---- | 0.00%123K | --123K | ---- | 0.00%123K |
-common stock | 0.00%123K | 0.00%123K | ---- | 0.00%123K | 0.00%123K | ---- | 0.00%123K | --123K | ---- | 0.00%123K |
Retained earnings | -0.31%-1.26B | -0.31%-1.26B | ---- | -0.40%-1.25B | -0.40%-1.25B | ---- | -0.47%-1.25B | ---1.25B | ---- | -1.95%-1.24B |
Paid-in capital | 0.02%1.27B | 0.02%1.27B | ---- | 0.05%1.27B | 0.05%1.27B | ---- | 0.04%1.27B | --1.27B | ---- | 0.06%1.27B |
Less: Treasury stock | 0.00%12.34M | 0.00%12.34M | ---- | 0.11%12.34M | 0.11%12.34M | ---- | 0.00%12.32M | --12.32M | ---- | 3.13%12.32M |
Gains losses not affecting retained earnings | -4.73%50.91M | -4.73%50.91M | ---- | -10.84%53.44M | -10.84%53.44M | ---- | -5.85%59.94M | --59.94M | ---- | 2.51%63.66M |
Total stockholders'equity | -10.58%51.38M | -10.58%51.38M | -13.17%53.3M | -15.93%57.46M | -15.93%57.46M | -18.84%61.38M | -11.69%68.35M | --68.35M | -12.52%75.64M | -21.97%77.4M |
Total equity | -10.58%51.38M | -10.58%51.38M | -13.17%53.3M | -15.93%57.46M | -15.93%57.46M | -18.84%61.38M | -11.69%68.35M | --68.35M | -12.52%75.64M | -21.97%77.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
No Data