(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 285.35%10.84M | 6.77%49.15M | 41.33%53.88M | 83.24%-418K | -189.72%-7.13M | 14.50%2.81M | -16.59%46.03M | -5.64%38.13M | 9.11%-2.49M | -18.47%7.94M |
Net income from continuing operations | 292.33%10.39M | -52.33%12.32M | 136.94%6.7M | -160.38%-509K | -52.68%3.48M | -82.13%2.65M | 77.27%25.85M | -76.51%2.83M | -71.90%843K | 575.37%7.35M |
Operating gains losses | -603.17%-886K | -89.97%250K | -64.32%401K | 53.59%513K | -162.49%-538K | -172.83%-126K | 993.19%2.49M | 1,439.73%1.12M | --334K | --861K |
Depreciation and amortization | 33.59%12.52M | 39.79%45.82M | 46.33%11.73M | 48.89%12.02M | 48.79%12.7M | 14.93%9.37M | 10.61%32.78M | 9.73%8.02M | 9.73%8.07M | 17.87%8.54M |
Deferred tax | -168.35%-730K | 177.09%4.64M | 659.11%2.04M | -57.88%115K | 130.26%1.41M | 156.42%1.07M | ---6.01M | --269K | --273K | ---4.66M |
Other non cash items | 442.48%774K | 95.85%1.65M | -55.26%549K | 299.68%1.25M | 119.15%77K | 23.39%-226K | 140.17%843K | 593.22%1.23M | 103.25%313K | -369.80%-402K |
Change In working capital | -22.11%-14.19M | -20.97%-22.7M | 44.36%30.55M | 2.61%-13.72M | -359.72%-27.91M | 41.20%-11.62M | -351.87%-18.76M | 8.18%21.16M | -9.04%-14.09M | -329.84%-6.07M |
-Change in receivables | -142.18%-1.7M | -801.72%-5.73M | -135.03%-2.84M | 114.53%1.58M | -4,113.68%-8.51M | 18.47%4.04M | -94.15%816K | 28.84%8.09M | -46.51%-10.9M | -95.83%212K |
-Change in prepaid assets | -182.34%-4.06M | -15.89%-2.01M | 529.53%1.28M | -76.10%-2.4M | 5.68%540K | -143.73%-1.44M | 60.44%-1.74M | -157.86%-298K | 29.13%-1.36M | 138.25%511K |
-Change in payables and accrued expense | 102.07%330K | -180.21%-5.89M | 33.03%8.06M | 338.84%2.5M | -105.74%-521K | -90.33%-15.93M | 92.32%7.34M | 38.21%6.06M | -14.44%569K | 22.38%9.07M |
-Change in other current assets | -80.38%408K | 144.23%740K | 111.12%117K | -2,475.31%-2.09M | 223.29%630K | 7,268.97%2.08M | -117.84%-1.67M | -21,140.00%-1.05M | 65.97%-81K | -29.04%-511K |
-Change in other current liabilities | 2.06%-4.91M | -16.15%-21.18M | -35.95%-4.33M | -100.23%-5.99M | 10.44%-5.86M | 9.29%-5.01M | 17.49%-18.24M | 56.26%-3.19M | 40.53%-2.99M | -1.11%-6.54M |
-Change in other working capital | -192.02%-4.26M | 315.83%11.37M | 144.81%28.25M | -1,190.77%-7.33M | -60.95%-14.19M | 153.47%4.63M | -131.07%-5.27M | -26.28%11.54M | -35.32%672K | -430.39%-8.82M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 285.35%10.84M | 6.77%49.15M | 41.33%53.88M | 83.24%-418K | -189.72%-7.13M | 14.50%2.81M | -16.59%46.03M | -5.64%38.13M | 9.11%-2.49M | -18.47%7.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -173.37%-3.85M | 67.26%-44.07M | 79.73%-7.84M | 41.59%-9.61M | 25.24%-31.86M | 114.23%5.25M | -486.45%-134.6M | -509.92%-38.66M | -210.01%-16.46M | -850.94%-42.62M |
Net PPE purchase and sale | 43.26%-3.85M | 28.65%-56.69M | 20.36%-7.84M | 37.99%-10.21M | 24.78%-31.86M | 37.16%-6.78M | -29.60%-79.45M | -39.27%-9.84M | -280.47%-16.46M | -1,512.99%-42.36M |
Net business purchase and sale | --0 | 37.78%-16.38M | --0 | --592K | --0 | 34.89%-16.97M | -9,603.97%-26.33M | --0 | --0 | -436.36%-259K |
Net investment purchase and sale | --0 | 200.62%29M | --0 | --0 | --0 | --29M | -176.55%-28.82M | -11,628.40%-28.82M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -173.37%-3.85M | 67.26%-44.07M | 79.73%-7.84M | 41.59%-9.61M | 25.24%-31.86M | 114.23%5.25M | -486.45%-134.6M | -509.92%-38.66M | -210.01%-16.46M | -850.94%-42.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -117.01%-15.09M | 550.35%81.85M | -14.11%-3.2M | -102.47%-477K | 6.25%-3.19M | 17,260.15%88.72M | -49.30%12.59M | 2.09%-2.81M | -37.25%19.31M | -18.26%-3.41M |
Net issuance payments of debt | -100.69%-618K | 369.89%88.21M | -173.09%-609K | -102.36%-464K | 4.33%-442K | 41,640.28%89.73M | -38.98%18.77M | -0.90%-223K | -36.64%19.67M | -1,343.75%-462K |
Net preferred stock issuance | ---11.32M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | ---1.1M | 1.74%-5.07M | 0.04%-2.54M | --0 | ---2.53M | --0 | 1.73%-5.16M | 3.16%-2.54M | --0 | ---- |
Net other financing activities | -103.57%-2.05M | -26.04%-1.3M | -26.83%-52K | 96.39%-13K | 31.80%-223K | -235.22%-1.01M | -48.48%-1.03M | -105.00%-41K | -32.35%-360K | -46.64%-327K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -117.01%-15.09M | 550.35%81.85M | -14.11%-3.2M | -102.47%-477K | 6.25%-3.19M | 17,260.15%88.72M | -49.30%12.59M | 2.09%-2.81M | -37.25%19.31M | -18.26%-3.41M |
Net cash flow | ||||||||||
Beginning cash position | 124.19%156.92M | -52.05%70M | 55.55%114.08M | 70.72%124.59M | 67.59%166.77M | -47.66%70M | 64.17%145.98M | -36.10%73.34M | 1.67%72.98M | 125.08%99.51M |
Current changes in cash | -108.37%-8.1M | 214.41%86.93M | 1,381.13%42.84M | -3,011.08%-10.51M | -8.74%-42.18M | 382.90%96.78M | -233.16%-75.98M | -110.72%-3.34M | -99.16%361K | -351.00%-38.79M |
End cash Position | -10.76%148.82M | 124.19%156.92M | 124.19%156.92M | 55.55%114.08M | 70.72%124.59M | 67.59%166.77M | -52.05%70M | -52.05%70M | -36.10%73.34M | 1.67%72.98M |
Free cash flow | 276.02%6.99M | 77.45%-7.54M | 62.79%46.04M | 43.95%-10.62M | -13.29%-38.99M | 52.38%-3.97M | -445.97%-33.42M | -15.17%28.28M | -168.08%-18.95M | -583.46%-34.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data