(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.49%143.59M | 58.90%151.55M | 58.90%151.55M | 56.28%110.51M | 96.07%120.58M | 63.02%162.23M | -28.68%95.37M | -28.68%95.37M | -31.42%70.71M | -21.63%61.5M |
-Cash and cash equivalents | -11.49%143.59M | 128.05%151.55M | 128.05%151.55M | 56.28%110.51M | 96.07%120.58M | 63.02%162.23M | -50.31%66.45M | -50.31%66.45M | -31.25%70.71M | 4.30%61.5M |
-Short-term investments | ---- | --0 | --0 | --0 | --0 | --0 | --28.92M | --28.92M | ---- | ---- |
Receivables | 2.66%28.72M | 41.02%31.15M | 41.02%31.15M | -3.05%31.12M | 49.59%31.39M | 37.71%27.98M | -2.64%22.09M | -2.64%22.09M | 3.37%32.1M | -16.45%20.98M |
-Accounts receivable | 2.11%22.72M | 56.44%29.62M | 56.44%29.62M | -5.40%25.16M | 64.47%25.44M | 50.39%22.25M | 16.39%18.93M | 16.39%18.93M | 3.83%26.59M | -21.93%15.47M |
-Notes receivable | 4.78%6M | 6.20%5.99M | 6.20%5.99M | 8.32%5.96M | 7.88%5.95M | 3.71%5.73M | 1.86%5.64M | 1.86%5.64M | 1.19%5.51M | 3.99%5.52M |
-Taxes receivable | ---- | --740K | --740K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other receivables | ---- | 22.36%3.86M | 22.36%3.86M | ---- | ---- | ---- | -14.16%3.15M | -14.16%3.15M | ---- | ---- |
-Recievables adjustments allowances | ---- | -60.69%-9.05M | -60.69%-9.05M | ---- | ---- | ---- | -102.15%-5.63M | -102.15%-5.63M | ---- | ---- |
Prepaid assets | 6.08%12.12M | 53.31%9.41M | 53.31%9.41M | 57.24%11.15M | 22.80%9.88M | 50.61%11.42M | -7.80%6.14M | -7.80%6.14M | -4.27%7.09M | -2.59%8.05M |
Restricted cash | 15.21%5.23M | 51.72%5.38M | 51.72%5.38M | 35.97%3.57M | -65.05%4.01M | -60.65%4.54M | -71.08%3.54M | -71.08%3.54M | -77.97%2.63M | -10.42%11.48M |
Other current assets | -12.31%7.78M | -14.89%7.5M | -14.89%7.5M | -13.66%8.12M | 17.17%8.74M | 6.56%8.87M | 9.18%8.81M | 9.18%8.81M | 12.07%9.41M | 16.02%7.46M |
Total current assets | -8.18%197.44M | 50.78%204.99M | 50.78%204.99M | 34.89%164.48M | 59.50%174.61M | 46.01%215.04M | -25.87%135.95M | -25.87%135.95M | -24.68%121.94M | -16.49%109.47M |
Non current assets | ||||||||||
Net PPE | -0.43%438.9M | 27.91%443M | 27.91%443M | 29.24%448.35M | 33.06%445.5M | 41.99%440.78M | 23.19%346.33M | 23.19%346.33M | 30.87%346.92M | 27.52%334.82M |
-Gross PPE | -0.78%630.51M | 16.39%629.37M | 16.39%629.37M | 16.93%629.71M | 18.46%622.22M | 27.33%635.44M | 15.32%540.76M | 15.32%540.76M | 19.25%538.55M | 17.20%525.26M |
-Accumulated depreciation | 1.56%-191.61M | 4.15%-186.36M | 4.15%-186.36M | 5.36%-181.36M | 7.21%-176.71M | -3.20%-194.66M | -3.53%-194.43M | -3.53%-194.43M | -2.74%-191.64M | -2.62%-190.44M |
Goodwill and other intangible assets | 2.99%47.26M | 52.65%47.43M | 52.65%47.43M | 43.81%47.61M | 44.21%47.78M | 33.67%45.89M | 272.32%31.07M | 272.32%31.07M | 302.61%33.1M | 302.97%33.13M |
-Goodwill | 5.43%28.46M | 68.81%28.46M | 68.81%28.46M | 68.81%28.46M | 68.81%28.46M | 49.74%26.99M | 105.05%16.86M | 105.05%16.86M | 105.05%16.86M | 105.05%16.86M |
-Other intangible assets | -0.50%18.8M | 33.49%18.98M | 33.49%18.98M | 17.88%19.15M | 18.74%19.32M | 15.91%18.9M | 11,363.71%14.22M | 11,363.71%14.22M | --16.24M | --16.27M |
Long-term notes receivables | 8.54%33.39M | 1.46%30.67M | 1.46%30.67M | 0.90%29.93M | -0.87%30.5M | -4.20%30.77M | -1.16%30.23M | -1.16%30.23M | -0.97%29.66M | 6.10%30.76M |
Non current deferred assets | -20.37%4.86M | 11.98%3.77M | 11.98%3.77M | 43.95%5.23M | 36.81%5.35M | --6.1M | --3.37M | --3.37M | --3.63M | --3.91M |
Other non current assets | 11.29%10.57M | 81.65%10.82M | 81.65%10.82M | 121.60%11.14M | 70.86%8.98M | 1.36%9.5M | -34.67%5.96M | -34.67%5.96M | -49.04%5.03M | -44.43%5.26M |
Total non current assets | 0.36%534.97M | 28.48%535.7M | 28.48%535.7M | 29.62%542.26M | 31.93%538.11M | 38.00%533.03M | 26.67%416.96M | 26.67%416.96M | 33.60%418.34M | 31.89%407.88M |
Total assets | -2.09%732.41M | 33.96%740.69M | 33.96%740.69M | 30.81%706.74M | 37.76%712.72M | 40.21%748.07M | 7.87%552.91M | 7.87%552.91M | 13.74%540.28M | 17.49%517.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 25.68%17.99M | -33.61%14.44M | -33.61%14.44M | -1.57%14.88M | 30.40%11.83M | 10.51%14.32M | 58.71%21.75M | 58.71%21.75M | 8.32%15.12M | -14.20%9.07M |
-accounts payable | 37.99%17.99M | -33.61%14.44M | -33.61%14.44M | -1.48%13.62M | 30.40%11.83M | 12.10%13.04M | 58.71%21.75M | 58.71%21.75M | 9.32%13.82M | -14.20%9.07M |
-Dividends payable | ---- | ---- | ---- | -2.55%1.26M | ---- | -3.48%1.28M | ---- | ---- | -1.29%1.3M | ---- |
Current accrued expenses | 2.41%22.9M | 16.16%19.17M | 16.16%19.17M | 1.19%19.1M | 6.47%21.46M | 36.28%22.36M | 13.97%16.5M | 13.97%16.5M | 30.08%18.87M | 32.54%20.15M |
Current debt and capital lease obligation | -4.09%25.08M | 77.62%25M | 77.62%25M | 68.26%23.77M | 53.79%23.55M | 51.51%26.15M | -5.87%14.07M | -5.87%14.07M | -32.47%14.13M | -21.73%15.31M |
-Current debt | 31.62%2.56M | 125.74%2.52M | 125.74%2.52M | 166.74%2.48M | -2.32%2.32M | 120.02%1.95M | 27.28%1.12M | 27.28%1.12M | 1.20%929K | --2.37M |
-Current capital lease obligation | -6.96%22.52M | 73.48%22.48M | 73.48%22.48M | 61.32%21.29M | 64.09%21.23M | 47.81%24.21M | -7.93%12.96M | -7.93%12.96M | -34.01%13.2M | -33.86%12.94M |
Current deferred liabilities | 8.16%81.47M | 58.12%85.74M | 58.12%85.74M | 34.68%57.48M | 54.28%64.81M | 48.25%75.33M | -5.94%54.22M | -5.94%54.22M | 1.64%42.68M | 2.58%42.01M |
Other current liabilities | 91.11%6.88M | 46.56%4.02M | 46.56%4.02M | 69.08%3.52M | 65.38%3.74M | 45.91%3.6M | 12.96%2.75M | 12.96%2.75M | 3.68%2.08M | 18.99%2.26M |
Current liabilities | 7.52%181.94M | 34.11%184.7M | 34.11%184.7M | 24.81%150.94M | 30.58%154.54M | 37.35%169.21M | 3.77%137.72M | 3.77%137.72M | 0.49%120.93M | 3.13%118.35M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.44%323.09M | 65.86%324.63M | 65.86%324.63M | 62.58%331.11M | 81.04%332.53M | 77.53%356.76M | 6.91%195.73M | 6.91%195.73M | 20.46%203.66M | 31.07%183.68M |
-Long term debt | -1.28%158.96M | 140.28%159.6M | 140.28%159.6M | 139.74%160.23M | 249.28%160.83M | 443.36%161.03M | 122.52%66.42M | 122.52%66.42M | 122.29%66.83M | --46.05M |
-Long term capital lease obligation | -16.15%164.13M | 27.63%165.03M | 27.63%165.03M | 24.89%170.89M | 24.75%171.7M | 14.24%195.73M | -15.61%129.3M | -15.61%129.3M | -1.56%136.82M | -1.78%137.64M |
Non current deferred liabilities | --663K | --663K | --663K | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
Other non current liabilities | -5.67%4.54M | 16.28%4.73M | 16.28%4.73M | 12.67%4.56M | 4.16%4.78M | 0.04%4.82M | -46.27%4.07M | -46.27%4.07M | -47.62%4.05M | -44.87%4.59M |
Total non current liabilities | -9.20%328.29M | 65.18%330.02M | 65.18%330.02M | 61.61%335.67M | 79.16%337.31M | 74.06%361.58M | 4.43%199.79M | 4.43%199.79M | 17.04%207.71M | 26.24%188.27M |
Total liabilities | -3.87%510.23M | 52.50%514.72M | 52.50%514.72M | 48.07%486.61M | 60.41%491.85M | 60.39%530.79M | 4.16%337.51M | 4.16%337.51M | 10.35%328.64M | 16.19%306.62M |
Shareholders'equity | ||||||||||
Share capital | 66.67%5K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-common stock | 66.67%5K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 10,676.56%6.9M | 554.93%5.95M | 554.93%5.95M | 118.03%521K | 194.09%2.29M | 100.75%64K | 94.06%-1.31M | 94.06%-1.31M | 91.17%-2.89M | 92.92%-2.44M |
Paid-in capital | -0.66%214.07M | 1.43%217.92M | 1.43%217.92M | 1.92%217.91M | 2.17%217.39M | 1.86%215.5M | 1.75%214.85M | 1.75%214.85M | 1.50%213.81M | 0.73%212.78M |
Less: Treasury stock | 0.00%365K | 0.00%365K | 0.00%365K | 0.00%365K | 0.00%365K | 0.00%365K | 0.00%365K | 0.00%365K | 0.00%365K | 0.00%365K |
Gains losses not affecting retained earnings | -24.44%1.58M | 11.30%2.46M | 11.30%2.46M | 89.35%2.06M | 105.17%1.55M | 2,068.87%2.09M | 893.19%2.21M | 893.19%2.21M | 409.38%1.09M | --755K |
Total stockholders'equity | 2.25%222.19M | 4.91%225.97M | 4.91%225.97M | 4.01%220.13M | 4.81%220.87M | 7.25%217.29M | 14.25%215.4M | 14.25%215.4M | 19.44%211.64M | 19.43%210.74M |
Total equity | 2.25%222.19M | 4.91%225.97M | 4.91%225.97M | 4.01%220.13M | 4.81%220.87M | 7.25%217.29M | 14.25%215.4M | 14.25%215.4M | 19.44%211.64M | 19.43%210.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data