(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.47%2.99B | 5.47%2.99B | 9.94%2.88B | 18.79%2.68B | 26.27%2.86B | 47.03%2.84B | 47.03%2.84B | 30.75%2.62B | 14.62%2.26B | 30.98%2.27B |
-Cash and cash equivalents | 25.65%1.21B | 25.65%1.21B | 14.57%1.11B | 34.22%1.07B | 43.06%1.16B | 7.42%961.2M | 7.42%961.2M | 6.42%966.8M | -15.60%795.2M | -2.28%813.3M |
-Short-term investments | -4.85%1.79B | -4.85%1.79B | 7.22%1.77B | 10.39%1.61B | 16.88%1.7B | 81.24%1.88B | 81.24%1.88B | 51.00%1.65B | 42.40%1.46B | 61.78%1.45B |
Receivables | 26.54%278.9M | 26.54%278.9M | 11.61%258.6M | 57.27%272.7M | -21.11%134.5M | 10.92%220.4M | 10.92%220.4M | 8.88%231.7M | 0.00%173.4M | 20.84%170.5M |
-Accounts receivable | 26.54%278.9M | 26.54%278.9M | 11.61%258.6M | 57.27%272.7M | -21.11%134.5M | 10.92%220.4M | 10.92%220.4M | 8.88%231.7M | 0.00%173.4M | 20.84%170.5M |
Inventory | 9.61%111.8M | 9.61%111.8M | 14.62%104.3M | 14.91%103.3M | 16.21%102.5M | 8.74%102M | 8.74%102M | -5.89%91M | 0.00%89.9M | -4.34%88.2M |
Other current assets | -24.18%166.2M | -24.18%166.2M | 86.71%220.5M | -4.46%158.4M | 53.82%92.6M | 118.33%219.2M | 118.33%219.2M | 55.39%118.1M | 90.36%165.8M | 21.13%60.2M |
Total current assets | 5.05%3.55B | 5.05%3.55B | 13.17%3.46B | 19.71%3.21B | 23.44%3.19B | 45.48%3.38B | 45.48%3.38B | 28.10%3.06B | 15.81%2.68B | 28.41%2.59B |
Non current assets | ||||||||||
Net PPE | 21.35%1.05B | 21.35%1.05B | 18.01%992.2M | 18.64%938.9M | 14.29%896.5M | 10.32%861.5M | 10.32%861.5M | 15.70%840.8M | 10.58%791.4M | 9.91%784.4M |
-Gross PPE | 18.44%1.47B | 18.44%1.47B | 16.04%1.41B | 16.61%1.35B | 13.72%1.29B | 10.76%1.24B | 10.76%1.24B | 14.00%1.22B | 10.81%1.16B | 10.24%1.14B |
-Accumulated depreciation | -11.89%-428.2M | -11.89%-428.2M | -11.66%-420.5M | -12.22%-408.8M | -12.44%-395.9M | -11.77%-382.7M | -11.77%-382.7M | -10.38%-376.6M | -11.30%-364.3M | -11.00%-352.1M |
Goodwill and other intangible assets | 156.63%114.2M | 156.63%114.2M | -0.22%44.4M | -0.22%44.5M | -0.22%44.5M | -0.22%44.5M | -0.22%44.5M | -0.45%44.5M | -0.22%44.6M | -0.22%44.6M |
-Goodwill | 20.36%33.7M | 20.36%33.7M | ---- | ---- | ---- | 0.00%28M | 0.00%28M | 0.00%28M | 0.00%28M | 0.00%28M |
-Other intangible assets | 387.88%80.5M | 387.88%80.5M | ---- | ---- | ---- | -0.60%16.5M | -0.60%16.5M | -1.20%16.5M | -0.60%16.6M | -0.60%16.6M |
Investments and advances | 45.10%1.91B | 45.10%1.91B | 42.73%2.06B | 23.25%2.02B | 13.24%1.77B | -20.23%1.32B | -20.23%1.32B | -4.30%1.44B | 23.88%1.64B | 8.76%1.56B |
Non current deferred assets | 20.48%394.8M | 20.48%394.8M | 15.75%325.6M | 18.27%325.6M | 18.43%321.9M | 25.12%327.7M | 25.12%327.7M | 2.70%281.3M | 4.20%275.3M | 3.11%271.8M |
Other non current assets | 32.81%151.8M | 32.81%151.8M | 23.43%141.7M | 27.88%135.3M | 9.89%124.5M | 5.64%114.3M | 5.64%114.3M | 5.32%114.8M | -40.23%105.8M | -33.82%113.3M |
Total non current assets | 35.73%3.62B | 35.73%3.62B | 30.81%3.56B | 21.30%3.47B | 13.70%3.15B | -6.37%2.66B | -6.37%2.66B | 2.34%2.73B | 13.14%2.86B | 5.58%2.77B |
Total assets | 18.57%7.17B | 18.57%7.17B | 21.48%7.02B | 20.53%6.68B | 18.40%6.35B | 16.94%6.04B | 16.94%6.04B | 14.51%5.78B | 14.42%5.54B | 15.49%5.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 36.59%5.6M | 36.59%5.6M | ---- | ---- | ---- | 7.89%4.1M | 7.89%4.1M | ---- | ---- | ---- |
-accounts payable | 36.59%5.6M | 36.59%5.6M | ---- | ---- | ---- | 7.89%4.1M | 7.89%4.1M | ---- | ---- | ---- |
Current accrued expenses | 29.50%292.4M | 29.50%292.4M | ---- | ---- | ---- | 32.20%225.8M | 32.20%225.8M | ---- | ---- | ---- |
Current debt and capital lease obligation | --400M | --400M | --300M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --400M | --400M | --300M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 118.46%71M | 118.46%71M | 96.36%70.1M | -4.55%37.8M | -36.51%38.6M | 14.44%32.5M | 14.44%32.5M | 37.31%35.7M | 59.68%39.6M | 100.66%60.8M |
Current liabilities | 134.38%804.4M | 134.38%804.4M | 135.55%744.1M | 11.70%370.3M | 10.94%324.6M | 12.38%343.2M | 12.38%343.2M | -1.28%315.9M | 6.45%331.5M | -3.24%292.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -62.50%300M | -62.50%300M | -37.50%500M | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M |
-Long term debt | -62.50%300M | -62.50%300M | -37.50%500M | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M |
Other non current liabilities | -25.62%77.8M | -25.62%77.8M | -34.88%67.4M | 7.07%100M | 8.03%98.2M | -0.19%104.6M | -0.19%104.6M | 4.33%103.5M | -0.64%93.4M | -2.47%90.9M |
Total non current liabilities | -58.24%377.8M | -58.24%377.8M | -37.20%567.4M | 0.74%900M | 0.82%898.2M | -0.02%904.6M | -0.02%904.6M | 0.48%903.5M | -0.07%893.4M | -0.26%890.9M |
Total liabilities | -5.26%1.18B | -5.26%1.18B | 7.55%1.31B | 3.71%1.27B | 3.32%1.22B | 3.11%1.25B | 3.11%1.25B | 0.02%1.22B | 1.62%1.22B | -1.01%1.18B |
Shareholders'equity | ||||||||||
Share capital | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K |
-common stock | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 19.53%6.03B | 19.53%6.03B | 18.33%5.81B | 18.66%5.54B | 15.99%5.28B | 16.86%5.04B | 16.86%5.04B | 16.83%4.91B | 15.61%4.67B | 17.77%4.55B |
Paid-in capital | 6.72%2.55B | 6.72%2.55B | 9.06%2.52B | 9.00%2.5B | 9.01%2.46B | 6.37%2.39B | 6.37%2.39B | 4.00%2.31B | 4.33%2.29B | 3.73%2.25B |
Less: Treasury stock | 0.00%2.58B | 0.00%2.58B | 0.00%2.58B | 0.00%2.58B | 0.00%2.58B | 0.00%2.58B | 0.00%2.58B | 0.00%2.58B | 0.00%2.58B | 0.00%2.58B |
Gains losses not affecting retained earnings | 76.94%-12.8M | 76.94%-12.8M | 48.04%-43.7M | 22.75%-50.6M | 28.55%-38.8M | -141.30%-55.5M | -141.30%-55.5M | -318.41%-84.1M | -252.15%-65.5M | -223.21%-54.3M |
Total stockholders'equity | 24.77%5.98B | 24.77%5.98B | 25.20%5.71B | 25.30%5.41B | 22.67%5.12B | 21.16%4.8B | 21.16%4.8B | 19.13%4.56B | 18.65%4.32B | 21.21%4.18B |
Total equity | 24.77%5.98B | 24.77%5.98B | 25.20%5.71B | 25.30%5.41B | 22.67%5.12B | 21.16%4.8B | 21.16%4.8B | 19.13%4.56B | 18.65%4.32B | 21.21%4.18B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data