(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 68.37%-92.4K | 85.85%-217.61K | 82.51%-21.1K | 94.05%-40.74K | 128.71%136.39K | -13.68%-292.16K | -50.90%-1.54M | 97.18%-120.66K | -23.42%-685K | -113.53%-475K |
Net income from continuing operations | -183.69%-438.95K | 87.71%-1.1M | 95.73%-313.86K | 26.26%-640.84K | 101.11%4.46K | 58.85%-154.73K | -394.47%-8.99M | -367,366.00%-7.35M | -242.13%-869K | -111.11%-400K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --49K |
Depreciation and amortization | 13.54%50.89K | 160.58%194.2K | 180.46%51.88K | -44.98%56.67K | 140.18%40.83K | 135.91%44.82K | 46.12%74.52K | -637.31%-64.48K | 10,400.00%103K | 383.33%17K |
Other non cash items | --1 | -75.05%17.63K | --0 | --14.25K | ---- | ---- | 101.92%70.63K | ---- | ---- | ---- |
Change In working capital | 262.23%295.66K | -90.35%675.54K | -96.66%240.88K | 689.82%529.18K | 134.00%87.73K | -600.96%-182.25K | 46,774.86%7M | 2,035.18%7.22M | 125.19%67K | -485.07%-258K |
-Change in receivables | 126.66%41.78K | -2,405.43%-149.07K | -249.74%-39.01K | 1,168.20%341.83K | ---295.19K | ---156.71K | -114.88%-5.95K | --26.05K | 93.25%-32K | --0 |
-Change in inventory | 232.14%38.18K | 136.27%49.03K | -40.58%-32.56K | 73.54%-29.64K | --99.73K | --11.5K | ---135.16K | -151.47%-23.16K | ---112K | --0 |
-Change in prepaid assets | 10.63%6.92K | 90.72%150.34K | 2,704.72%134.77K | -148.12%-64.96K | 237.56%74.28K | 108.47%6.25K | 238.29%78.83K | 85.22%-5.17K | 713.64%135K | ---54K |
-Change in payables and accrued expense | 178.74%175.42K | -91.58%595.75K | -96.85%227.68K | 32.33%202.46K | 242.79%388.4K | -695.69%-222.79K | 8,030.48%7.07M | 2,522.99%7.22M | -55.13%153K | -1,233.33%-272K |
-Change in other working capital | -81.42%33.36K | 394.98%29.5K | ---50K | ---- | ---- | 18,049.80%179.5K | 88.24%-10K | --0 | ---77K | 126.67%68K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 68.37%-92.4K | 85.85%-217.61K | 82.51%-21.1K | 94.05%-40.74K | 128.71%136.39K | -13.68%-292.16K | -151.55%-1.54M | 53.05%-120.66K | -13.22%-685K | -113.31%-475K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 87.37%-24.03K | -173.60%-600.64K | 68.57%-79.17K | -485.24%-177.21K | -148.29%-154.04K | -127.06%-190.22K | 178.93%816.09K | -112.58%-251.91K | -89.10%46K | 109.37%319K |
Net PPE purchase and sale | 87.37%-24.03K | -14.49%-600.64K | 68.54%-79.17K | 42.28%-177.21K | -540.11%-154.04K | -18,922.10%-190.22K | -317.69%-524.63K | -168.01%-251.63K | 17.03%-307K | -88.18%35K |
Net investment purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 205.15%1.34M | -100.02%-281 | -55.43%353K | 107.68%284K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 87.37%-24.03K | -173.60%-600.64K | 68.57%-79.17K | -485.24%-177.21K | -148.29%-154.04K | -127.06%-190.22K | 178.93%816.09K | -112.58%-251.91K | -89.10%46K | 109.61%319K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -59.01%165.49K | 24.52%693.72K | -77.75%96.16K | -63.74%211.03K | 86.69%-17.17K | 223.08%403.69K | 131.51%557.1K | 127.68%432.1K | 189.55%582K | 44.87%-129K |
Net issuance payments of debt | -29.94%165.49K | 47.75%510.22K | -73.31%80.16K | -56.84%216.66K | 82.33%-22.79K | 172.01%236.19K | 116.69%345.32K | 119.33%300.32K | 149.75%502K | 67.09%-129K |
Net common stock issuance | --0 | -13.35%183.5K | -87.86%16K | -107.03%-5.63K | --5.63K | --167.5K | -29.64%211.78K | 1,982.57%131.78K | --80K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -59.01%165.49K | 24.52%693.72K | -77.75%96.16K | -63.74%211.03K | 86.69%-17.17K | 223.08%403.69K | 131.51%557.1K | 127.68%432.1K | 189.55%582K | 52.75%-129K |
Net cash flow | ||||||||||
Beginning cash position | --0 | -56.91%124.53K | -93.67%4.12K | -90.73%11.03K | -88.65%45.84K | -56.46%124.53K | 167.59%289K | -37.50%65K | 38.37%119K | 270.64%404K |
Current changes in cash | 162.34%49.06K | 24.29%-124.53K | -106.91%-4.12K | 87.87%-6.91K | 87.78%-34.82K | -166.68%-78.69K | -190.87%-164.47K | -67.82%59.53K | -416.67%-57K | -1,139.13%-285K |
End cash Position | 7.01%49.06K | --0 | --0 | -93.67%4.12K | -90.73%11.03K | -88.65%45.84K | -56.91%124.53K | -56.91%124.53K | -37.50%65K | 38.37%119K |
Free cash flow | 75.86%-116.43K | 62.50%-818.25K | 78.07%-100.28K | 78.03%-217.95K | 96.28%-17.65K | -86.97%-482.38K | -177.28%-2.18M | -504.68%-457.29K | -1.74%-992K | -113.71%-475K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data