(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.29%7.05M | 25.34%7.16M | 25.34%7.16M | 60.33%7.4M | 28.87%6.58M | -10.90%6.76M | -21.31%5.71M | -21.31%5.71M | -22.34%4.61M | -9.13%5.1M |
-Cash and cash equivalents | 4.29%7.05M | 25.34%7.16M | 25.34%7.16M | 60.33%7.4M | 28.87%6.58M | -10.90%6.76M | -21.31%5.71M | -21.31%5.71M | -22.34%4.61M | -9.13%5.1M |
Receivables | -6.82%4.86M | 27.28%5.56M | 27.28%5.56M | 45.80%5.2M | 35.49%5.22M | 24.94%5.22M | -12.21%4.37M | -12.21%4.37M | -14.76%3.57M | 21.95%3.85M |
-Accounts receivable | -6.82%4.86M | 27.28%5.56M | 27.28%5.56M | 45.80%5.2M | 35.49%5.22M | 24.94%5.22M | -12.21%4.37M | -12.21%4.37M | -14.76%3.57M | 21.95%3.85M |
Inventory | -13.12%429.58K | -16.66%422.81K | -16.66%422.81K | -4.66%400.84K | -1.27%482.17K | 14.91%494.46K | 16.76%507.36K | 16.76%507.36K | 89.66%420.43K | 127.24%488.38K |
Prepaid assets | 49.63%30.51M | 53.95%33.44M | 53.95%33.44M | 257.42%60.42M | 189.34%47.96M | -32.58%20.39M | -42.76%21.72M | -42.76%21.72M | 1.89%16.9M | 56.85%16.58M |
Restricted cash | 12.17%5.32M | 8.16%5.31M | 8.16%5.31M | -5.63%5.34M | -24.56%5.14M | -25.70%4.74M | -23.06%4.91M | -23.06%4.91M | -22.12%5.65M | -15.88%6.82M |
Other current assets | -3.09%41.72M | -9.65%45.34M | -9.65%45.34M | -15.40%42.51M | 21.00%45.69M | -16.04%43.05M | -21.89%50.19M | -21.89%50.19M | 36.75%50.24M | 5.03%37.76M |
Total current assets | 11.45%89.89M | 11.25%97.24M | 11.25%97.24M | 48.96%121.26M | 57.34%111.07M | -19.42%80.66M | -27.91%87.41M | -27.91%87.41M | 14.75%81.4M | 10.98%70.59M |
Non current assets | ||||||||||
Net PPE | -2.85%5.8M | 1.04%6.08M | 1.04%6.08M | -13.94%5.46M | -12.72%5.69M | -2.43%5.97M | -6.10%6.02M | -6.10%6.02M | -3.15%6.34M | 2.36%6.52M |
-Gross PPE | -2.85%5.8M | 9.49%14.68M | 9.49%14.68M | -13.94%5.46M | -12.72%5.69M | -2.43%5.97M | 6.39%13.41M | 6.39%13.41M | -3.15%6.34M | 2.36%6.52M |
-Accumulated depreciation | ---- | -16.37%-8.6M | -16.37%-8.6M | ---- | ---- | ---- | -19.33%-7.39M | -19.33%-7.39M | ---- | ---- |
Goodwill and other intangible assets | -36.22%1.54M | -33.22%1.75M | -33.22%1.75M | -30.66%1.97M | -32.17%2.19M | -34.86%2.41M | -36.95%2.63M | -36.95%2.63M | -38.61%2.84M | -36.70%3.23M |
Non current deferred assets | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 7.89%1.5M | 7.89%1.5M |
Other non current assets | -5.63%335.36K | 0.00%355.36K | 0.00%355.36K | 0.00%355.36K | 2.90%355.36K | 2.90%355.36K | 2.90%355.36K | 2.90%355.36K | 2.98%355.36K | -16.57%345.36K |
Total non current assets | -10.38%9.17M | -7.71%9.69M | -7.71%9.69M | -15.90%9.29M | -16.02%9.74M | -12.24%10.23M | -15.45%10.5M | -15.45%10.5M | -14.51%11.04M | -12.66%11.59M |
Total assets | 8.99%99.06M | 9.21%106.93M | 9.21%106.93M | 41.21%130.55M | 46.99%120.81M | -18.67%90.89M | -26.76%97.91M | -26.76%97.91M | 10.24%92.45M | 6.90%82.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.83%1.27M | 12.43%1.33M | 12.43%1.33M | 73.42%1.51M | 18.61%1.07M | -20.42%1.24M | -30.55%1.18M | -30.55%1.18M | -45.73%870.96K | 7.34%905.37K |
-accounts payable | 5.22%896.29K | 20.09%1.03M | 20.09%1.03M | 108.22%1.27M | 26.95%913.28K | -27.89%851.82K | -38.67%858.62K | -38.67%858.62K | -54.13%612.19K | 11.49%719.38K |
-Total tax payable | -2.43%377.74K | -8.07%294.95K | -8.07%294.95K | -8.91%235.72K | -13.65%160.61K | 3.10%387.15K | 7.61%320.85K | 7.61%320.85K | -4.21%258.77K | -6.17%186K |
Current accrued expenses | -62.26%1.54M | 1.32%2.68M | 1.32%2.68M | 124.55%3.12M | 120.70%2.87M | 125.26%4.08M | 88.37%2.64M | 88.37%2.64M | 60.14%1.39M | 21.18%1.3M |
Current provisions | 20.47%6.18M | 8.33%6.14M | 8.33%6.14M | -3.88%6.13M | -21.24%5.91M | -27.14%5.13M | -19.13%5.66M | -19.13%5.66M | -18.96%6.38M | -13.51%7.5M |
Current debt and capital lease obligation | 12.90%671.09K | 9.96%740.89K | 9.96%740.89K | 38.98%824.82K | 13.44%706.56K | 7.37%594.41K | 20.57%673.75K | 20.57%673.75K | 8.06%593.46K | 15.11%622.83K |
-Current debt | 215.28%180.91K | 90.10%107.27K | 90.10%107.27K | -48.79%28.9K | -0.41%43.21K | 3.76%57.38K | 3.05%56.43K | 3.05%56.43K | 4.08%56.43K | -19.17%43.39K |
-Current capital lease obligation | -8.72%490.18K | 2.64%633.62K | 2.64%633.62K | 48.21%795.93K | 14.48%663.35K | 7.78%537.03K | 22.48%617.32K | 22.48%617.32K | 8.50%537.03K | 18.88%579.44K |
Current deferred liabilities | 49.63%30.51M | 53.95%33.44M | 53.95%33.44M | 257.42%60.42M | 189.34%47.96M | -32.59%20.39M | -42.79%21.72M | -42.79%21.72M | 1.70%16.9M | 56.20%16.58M |
Other current liabilities | -3.65%41.03M | -9.73%44.9M | -9.73%44.9M | -15.96%41.77M | 22.03%45.06M | -15.82%42.59M | -22.07%49.74M | -22.07%49.74M | 36.18%49.7M | 3.98%36.93M |
Current liabilities | 9.70%81.21M | 9.31%89.23M | 9.31%89.23M | 50.03%113.77M | 62.27%103.59M | -19.37%74.02M | -27.42%81.62M | -27.42%81.62M | 18.48%75.83M | 11.48%63.84M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.70%2.59M | 12.07%2.64M | 12.07%2.64M | -27.49%1.89M | -21.42%2.16M | 0.29%2.42M | -7.61%2.35M | -7.61%2.35M | -3.03%2.61M | -3.05%2.75M |
-Long term debt | --630.91K | 4,695.12%718.98K | 4,695.12%718.98K | ---- | ---- | ---- | -79.01%14.99K | -79.01%14.99K | -66.14%28.89K | -43.80%55.7K |
-Long term capital lease obligation | -19.33%1.96M | -17.95%1.92M | -17.95%1.92M | -26.68%1.89M | -19.79%2.16M | 2.73%2.42M | -5.55%2.34M | -5.55%2.34M | -0.96%2.58M | -1.57%2.69M |
Total non current liabilities | 6.70%2.59M | 12.07%2.64M | 12.07%2.64M | -27.49%1.89M | -21.42%2.16M | 0.29%2.42M | -7.61%2.35M | -7.61%2.35M | -3.03%2.61M | -3.05%2.75M |
Total liabilities | 9.61%83.79M | 9.39%91.87M | 9.39%91.87M | 47.45%115.66M | 58.81%105.74M | -18.86%76.45M | -26.98%83.98M | -26.98%83.98M | 17.61%78.44M | 10.80%66.58M |
Shareholders'equity | ||||||||||
Share capital | 0.15%197.19K | 0.83%197.09K | 0.83%197.09K | 0.79%196.93K | 0.84%196.89K | 0.82%196.89K | 0.12%195.47K | 0.12%195.47K | 0.33%195.39K | 0.29%195.25K |
-common stock | 0.15%197.19K | 0.83%197.09K | 0.83%197.09K | 0.79%196.93K | 0.84%196.89K | 0.82%196.89K | 0.12%195.47K | 0.12%195.47K | 0.33%195.39K | 0.29%195.25K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -1.04%-71.59M | -0.67%-71.34M | -0.67%-71.34M | -0.92%-71.36M | -2.47%-70.64M | -5.74%-70.85M | -8.39%-70.86M | -8.39%-70.86M | -8.09%-70.71M | -5.16%-68.94M |
Paid-in capital | 0.98%97.63M | 3.65%97.48M | 3.65%97.48M | 3.51%97.11M | 3.62%96.85M | 3.54%96.69M | 1.02%94.05M | 1.02%94.05M | 4.58%93.81M | 4.24%93.47M |
Less: Treasury stock | 17.28%4.41M | 16.35%4.36M | 16.35%4.36M | 20.46%3.97M | 32.98%3.92M | 52.07%3.76M | 55.92%3.75M | 55.92%3.75M | 39.55%3.3M | 31.45%2.95M |
Other equity interest | 16.23%-6.56M | -21.23%-6.91M | -21.23%-6.91M | -18.14%-7.08M | -20.33%-7.42M | -19.42%-7.83M | 16.72%-5.7M | 16.72%-5.7M | -20.94%-5.99M | -17.10%-6.17M |
Total stockholders'equity | 5.73%15.27M | 8.14%15.07M | 8.14%15.07M | 6.30%14.89M | -3.47%15.06M | -17.64%14.44M | -25.36%13.93M | -25.36%13.93M | -18.40%14M | -7.05%15.6M |
Total equity | 5.73%15.27M | 8.14%15.07M | 8.14%15.07M | 6.30%14.89M | -3.47%15.06M | -17.64%14.44M | -25.36%13.93M | -25.36%13.93M | -18.40%14M | -7.05%15.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data