(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -74.78%13.8M | -74.78%13.8M | -32.41%14.34M | 10.64%7.28M | --20M | 7,049.99%54.73M | --54.73M | --21.22M | --6.58M | 88.54%765.48K |
-Cash and cash equivalents | -74.78%13.8M | -74.78%13.8M | -32.41%14.34M | 10.64%7.28M | --20M | 7,049.99%54.73M | --54.73M | --21.22M | --6.58M | 88.54%765.48K |
Receivables | -49.42%394K | -49.42%394K | ---- | ---- | ---- | 1,012.86%779K | --779K | ---- | --551K | --70K |
-Accounts receivable | -67.65%252K | -67.65%252K | ---- | ---- | ---- | 1,012.86%779K | --779K | ---- | --551K | --70K |
-Related party accounts receivable | --142K | --142K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Inventory | 520.56%664K | 520.56%664K | ---- | ---- | ---- | 7.73%107K | --107K | ---- | --1.31M | 83.48%99.33K |
Prepaid assets | -44.79%546K | -44.79%546K | ---- | ---- | ---- | 1,563.28%989K | --989K | ---- | --477K | 25.64%59.46K |
Other current assets | 14.90%3.69M | 14.90%3.69M | ---- | ---- | ---- | --3.21M | --3.21M | ---- | --1.97M | ---- |
Total current assets | -68.08%19.09M | -68.08%19.09M | -32.41%14.34M | -78.79%7.28M | --20M | 5,915.87%59.81M | --59.81M | --21.22M | --34.34M | 95.93%994.27K |
Non current assets | ||||||||||
Net PPE | 203.83%152.53M | 203.83%152.53M | 58.33%155.49M | 20.39%138.44M | --117.03M | 308.79%50.2M | --50.2M | --98.2M | --114.99M | -5.80%12.28M |
-Gross PPE | 211.10%160.08M | 211.10%160.08M | ---- | ---- | ---- | 204.02%51.46M | --51.46M | --98.2M | --118.39M | 0.00%16.93M |
-Accumulated depreciation | -501.11%-7.56M | -501.11%-7.56M | ---- | ---- | ---- | 72.94%-1.26M | ---1.26M | ---- | ---3.4M | -19.46%-4.65M |
Related parties assets | --142K | --142K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Non current deferred assets | 464.63%2.49M | 464.63%2.49M | ---- | ---- | ---- | 183.51%441K | --441K | ---- | --53K | -61.08%155.55K |
Non current prepaid assets | ---- | ---- | ---- | 124.60%7.86M | --5.33M | ---- | ---- | --8.65M | --3.5M | ---- |
Other non current assets | -95.39%700K | -95.39%700K | --5.51M | ---- | ---- | --15.2M | --15.2M | ---- | --700K | ---- |
Total non current assets | 136.50%155.72M | 136.50%155.72M | 50.68%161M | 22.69%146.3M | --122.36M | 429.45%65.84M | --65.84M | --106.85M | --119.25M | -7.45%12.44M |
Total assets | 39.12%174.81M | 39.12%174.81M | 36.92%175.34M | 0.00%153.58M | --142.36M | 835.62%125.66M | --125.66M | --128.06M | --153.58M | -3.69%13.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -60.70%4.41M | -60.70%4.41M | ---- | ---- | ---- | 4,079.88%11.22M | --11.22M | ---- | --8.75M | 126.93%268.43K |
-accounts payable | 9.61%3.31M | 9.61%3.31M | ---- | ---- | ---- | 1,024.32%3.02M | --3.02M | ---- | --4.15M | 126.93%268.43K |
-Dividends payable | -91.16%652K | -91.16%652K | ---- | ---- | ---- | --7.37M | --7.37M | ---- | --667K | ---- |
-Due to related parties current | -45.72%450K | -45.72%450K | ---- | ---- | ---- | --829K | --829K | ---- | --3.93M | ---- |
Current accrued expenses | 46.41%8.05M | 46.41%8.05M | ---- | ---- | ---- | 1,674.81%5.5M | --5.5M | ---- | --7.19M | 49.69%309.61K |
Current debt and capital lease obligation | 436.75%40.11M | 436.75%40.11M | ---- | ---- | ---- | 534.88%7.47M | --7.47M | ---- | --44.39M | 66.99%1.18M |
-Current debt | 16.30%8.69M | 16.30%8.69M | ---- | ---- | ---- | 534.88%7.47M | --7.47M | ---- | --42.57M | 66.99%1.18M |
-Current capital lease obligation | --31.42M | --31.42M | ---- | ---- | ---- | --0 | --0 | ---- | --1.82M | ---- |
Current deferred liabilities | -48.69%527K | -48.69%527K | ---- | ---- | ---- | 214.67%1.03M | --1.03M | ---- | --216K | 165.04%326.37K |
Current liabilities | 110.56%53.09M | 110.56%53.09M | ---- | ---- | ---- | 1,111.39%25.22M | --25.22M | ---- | --60.55M | 80.50%2.08M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 58.95%55.84M | 58.95%55.84M | 23.68%94.34M | 131.12%78.25M | --69.46M | 735.77%35.13M | --35.13M | --76.28M | --33.86M | -21.88%4.2M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --76.28M | --21.38M | -21.88%4.2M |
-Long term capital lease obligation | ---- | ---- | ---- | 527.14%78.25M | --69.46M | ---- | ---- | ---- | --12.48M | ---- |
Other non current liabilities | ---- | ---- | 81.22%13.61M | --16.16M | --10.96M | 606.81%739K | --739K | --7.51M | ---- | 6.27%104.55K |
Total non current liabilities | 55.67%55.84M | 55.67%55.84M | 28.83%107.95M | 178.84%94.4M | --80.42M | 732.64%35.87M | --35.87M | --83.79M | --33.86M | -21.37%4.31M |
Total liabilities | 78.33%108.94M | 78.33%108.94M | 28.83%107.95M | 0.00%94.4M | --80.42M | 856.02%61.09M | --61.09M | --83.79M | --94.4M | -3.66%6.39M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | ---- | ---- | ---- | -99.99%1K | --1K | ---- | --1K | -23.68%7.87M |
-common stock | 0.00%1K | 0.00%1K | ---- | ---- | ---- | -99.99%1K | --1K | ---- | --1K | -23.68%7.87M |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | --0 | ---- |
Retained earnings | -8.25%26.95M | -8.25%26.95M | ---- | ---- | ---- | 3,646.30%29.37M | --29.37M | ---- | --20.13M | 72.38%-828.3K |
Paid-in capital | 10.58%38.92M | 10.58%38.92M | ---- | ---- | ---- | --35.19M | --35.19M | ---- | --39.05M | ---- |
Total stockholders'equity | 2.01%65.87M | 2.01%65.87M | 52.22%67.39M | 0.00%59.18M | --61.94M | 817.11%64.57M | --64.57M | --44.27M | --59.18M | -3.71%7.04M |
Total equity | 2.01%65.87M | 2.01%65.87M | 52.22%67.39M | 0.00%59.18M | --61.94M | 817.11%64.57M | --64.57M | --44.27M | --59.18M | -3.71%7.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data