(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.69%65.92M | 4.33%271.89M | 11.58%91.6M | 1.75%50.07M | -6.75%87.87M | 20.78%42.34M | -1.82%260.59M | 1.29%82.1M | 8.64%49.21M | -5.26%94.23M |
Net income from continuing operations | 115.46%23.57M | 125.17%68.27M | 53.49%12.84M | 117.46%20.9M | 159.56%23.58M | 236.23%10.94M | 194.95%30.32M | 169.44%8.37M | 133.58%9.61M | 238.02%9.09M |
Operating gains losses | 65.69%-129K | -288.02%-2.87M | 3,554.63%15.3M | -527.01%-4.77M | -1,363.34%-13.03M | -110.06%-376K | 159.00%1.53M | -60.51%-443K | 2,229.17%1.12M | 193.30%1.03M |
Depreciation and amortization | 6.33%63.25M | 3.98%246.1M | 4.32%62.47M | 9.07%64.1M | 1.83%60.04M | 0.71%59.49M | -0.88%236.68M | 1.07%59.88M | -0.83%58.77M | -0.45%58.96M |
Deferred tax | 500.00%60K | 65.56%-52K | -109.23%-6K | -96.97%-65K | 61.90%34K | 92.65%-15K | -259.52%-151K | 10.17%65K | -203.13%-33K | 161.76%21K |
Other non cash items | 9.50%2M | 0.19%7.28M | 0.28%1.82M | 0.28%1.82M | 0.22%1.82M | 0.00%1.82M | -25.60%7.27M | -37.43%1.81M | -20.72%1.81M | -20.98%1.82M |
Change In working capital | 18.37%-30.6M | -161.13%-82.85M | -220.31%-6.84M | -59.53%-40.82M | -88.80%2.3M | -15.91%-37.49M | -264.59%-31.73M | -54.71%5.69M | -12.30%-25.59M | -30.97%20.52M |
-Change in receivables | -282.95%-6.26M | -143.52%-13.05M | 109.67%415K | -119.68%-7.65M | -166.79%-9.23M | 400.53%3.42M | 20,575.86%29.98M | 9.34%-4.29M | 1,102.63%38.87M | -178.19%-3.46M |
-Change in inventory | -132.44%-30.98M | -143.07%-76.8M | -128.93%-24.92M | -110.04%-20.06M | -208.27%-18.49M | -158.24%-13.33M | -150.91%-31.59M | -345.24%-10.89M | -161.12%-9.55M | -85.75%-6M |
-Change in prepaid assets | 102.29%8K | 33.75%-1.83M | -6,847.62%-1.46M | 276.43%990K | 51.48%-1.01M | 61.92%-350K | 22.54%-2.77M | -187.50%-21K | 113.48%263K | -79.25%-2.09M |
-Change in payables and accrued expense | 113.68%3.89M | 115.02%4.63M | -9.24%18.09M | 73.07%-15.12M | -4.18%30.06M | -9.28%-28.41M | -904.89%-30.81M | 5.44%19.93M | -163.14%-56.12M | 9.56%31.37M |
-Change in other current assets | -6.54%1.1M | 21.13%4.2M | 8.63%1.03M | 6.72%1.02M | 40.12%971K | 35.44%1.18M | -0.69%3.47M | 18.16%950K | 3.47%953K | -34.50%693K |
-Change in other current liabilities | --1.64M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 55.69%65.92M | 4.33%271.89M | 11.58%91.6M | 1.75%50.07M | -6.75%87.87M | 20.78%42.34M | -1.82%260.59M | 1.29%82.1M | 8.64%49.21M | -5.26%94.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -141.24%-98.57M | -79.04%-232.65M | -82.09%-79.26M | -10.42%-48.08M | -178.32%-64.45M | -107.27%-40.86M | -231.59%-129.95M | -180.44%-43.53M | -225.04%-43.55M | -281.92%-23.16M |
Capital expenditure reported | -138.21%-98.61M | -77.70%-238.52M | -72.16%-79.47M | -18.99%-52.65M | -175.59%-65.01M | -104.63%-41.4M | -196.87%-134.22M | -191.80%-46.16M | -216.97%-44.24M | -155.01%-23.59M |
Net PPE purchase and sale | -92.54%40K | 44.87%5.33M | -91.95%212K | 1,313.68%4.03M | 87.54%557K | 14.78%536K | -17.55%3.68M | 783.56%2.63M | -49.20%285K | -90.68%297K |
Net other investing changes | ---- | -10.39%535K | --0 | ---- | ---- | ---- | -61.71%597K | --0 | --413K | --135K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -141.24%-98.57M | -79.04%-232.65M | -82.09%-79.26M | -10.42%-48.08M | -178.32%-64.45M | -107.27%-40.86M | -231.59%-129.95M | -180.44%-43.53M | -225.04%-43.55M | -281.92%-23.16M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,268.19%32.65M | 69.94%-39.26M | 67.99%-12.34M | 64.39%-2.02M | 67.09%-23.4M | 90.17%-1.51M | 42.27%-130.61M | 41.42%-38.54M | 82.12%-5.66M | 23.97%-71.09M |
Net issuance payments of debt | 1,269.02%864.29M | 74.25%225.86M | 113.07%58.74M | 4.87%62.64M | 701.82%41.35M | 28.34%63.13M | 204.74%129.61M | 159.45%27.57M | 85.08%59.73M | 76.50%-6.87M |
Cash dividends paid | -2.45%-65.86M | -0.63%-257.8M | -0.65%-64.5M | -0.49%-64.52M | -0.85%-64.5M | -0.51%-64.28M | -0.44%-256.2M | -0.52%-64.08M | -0.68%-64.21M | -0.24%-63.96M |
Proceeds from stock option exercised by employees | ---- | -117.70%-6.45M | -238.20%-6.45M | ---- | ---- | ---- | 6.71%-2.96M | 29.75%-1.91M | ---- | ---- |
Net other financing activities | -213,805.87%-765.78M | 18.65%-868K | -9.02%-133K | -6.56%-130K | 4.63%-247K | 36.52%-358K | 89.86%-1.07M | 98.77%-122K | 19.21%-122K | 6.83%-259K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,268.19%32.65M | 69.94%-39.26M | 67.99%-12.34M | 64.39%-2.02M | 67.09%-23.4M | 90.17%-1.51M | 42.27%-130.61M | 41.42%-38.54M | 82.12%-5.66M | 23.97%-71.09M |
Net cash flow | ||||||||||
Beginning cash position | -68.57%11K | --35K | 0.00%6K | --31K | -60.00%6K | --35K | --0 | -97.60%6K | --0 | -84.85%15K |
Current changes in cash | 89.66%-3K | -168.57%-24K | -82.76%5K | ---25K | --25K | -293.33%-29K | 1,850.00%35K | 111.60%29K | ---- | ---- |
End cash Position | 33.33%8K | -68.57%11K | -68.57%11K | 0.00%6K | --31K | -60.00%6K | --35K | --35K | -97.60%6K | --0 |
Free cash flow | -3,574.60%-32.7M | -73.60%33.36M | -66.25%12.13M | -151.83%-2.57M | -67.63%22.87M | -93.65%941K | -42.62%126.37M | -44.91%35.94M | -84.15%4.97M | -21.69%70.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data