(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.06%43.32M | 18.06%43.32M | 59.22%32.65M | 108.55%36.69M | 108.55%36.69M | 703.77%20.51M | 150.18%17.59M | --17.59M | -70.07%2.55M | 133.76%7.03M |
-Cash and cash equivalents | 18.06%43.32M | 18.06%43.32M | 59.22%32.65M | 108.55%36.69M | 108.55%36.69M | 703.77%20.51M | 150.18%17.59M | --17.59M | -66.09%2.55M | 133.76%7.03M |
-Accounts receivable | 276.28%39.06M | 276.28%39.06M | 254.98%37.36M | 124.34%10.38M | 124.34%10.38M | 62.00%10.53M | 388.08%4.63M | --4.63M | 362.67%6.5M | 179.49%947.98K |
-Gross accounts receivable | ---- | ---- | ---- | 107.48%11.1M | 107.48%11.1M | ---- | 410.19%5.35M | --5.35M | ---- | 209.15%1.05M |
-Bad debt provision | ---- | ---- | ---- | 0.40%-720K | 0.40%-720K | ---- | -618.52%-722.9K | ---722.9K | ---- | ---100.61K |
-Other receivables | 673.95%8.11M | 673.95%8.11M | --3.78M | 102.25%1.05M | 102.25%1.05M | ---- | 172.52%518.16K | --518.16K | ---- | 67.26%190.14K |
Inventory | 53.75%472K | 53.75%472K | -24.79%176.46K | -14.04%307K | -14.04%307K | --234.64K | -36.03%357.16K | --357.16K | --0 | 953.09%558.35K |
Prepaid assets | -10.88%2.2M | -10.88%2.2M | 182.70%1.4M | 43.22%2.47M | 43.22%2.47M | 37.65%494.44K | -14.69%1.73M | --1.73M | -8.74%359.2K | 27.79%2.02M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | 1.84%1.06M | --1.06M | ---- | 4.43%1.04M |
Total current assets | 84.95%94.53M | 84.95%94.53M | 141.58%77.17M | 96.37%51.11M | 96.37%51.11M | 229.32%31.94M | 115.98%26.03M | --26.03M | -6.38%9.7M | 93.99%12.05M |
Non current assets | ||||||||||
Net PPE | 19.06%126.15M | 19.06%126.15M | -0.76%104.98M | -1.04%105.95M | -1.04%105.95M | -4.20%105.78M | -5.65%107.07M | --107.07M | 52.22%110.41M | 63.37%113.48M |
-Gross PP&E | 17.09%181.07M | 17.09%181.07M | -0.76%104.98M | 2.26%154.64M | 2.26%154.64M | -4.20%105.78M | -0.56%151.23M | --151.23M | 52.22%110.41M | 93.40%152.08M |
-Accumulated depreciation | -12.79%-54.92M | -12.79%-54.92M | ---- | -10.25%-48.69M | -10.25%-48.69M | ---- | -14.43%-44.17M | ---44.17M | ---- | -320.81%-38.6M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | 294.12%4.42M | 294.12%4.42M | -10.33%1.06M | -9.86%1.12M | -9.86%1.12M | -9.36%1.18M | -9.18%1.24M | --1.24M | --1.31M | --1.37M |
-Other intangible assets | 294.12%4.42M | 294.12%4.42M | -10.33%1.06M | -9.86%1.12M | -9.86%1.12M | -9.36%1.18M | -9.18%1.24M | --1.24M | --1.31M | --1.37M |
Total non current assets | 24.02%132.8M | 24.02%132.8M | -0.86%106.04M | -1.14%107.07M | -1.14%107.07M | -4.26%106.96M | -5.70%108.31M | --108.31M | 54.03%111.72M | 65.35%114.85M |
Total assets | 43.71%227.32M | 43.71%227.32M | 31.89%183.21M | 17.75%158.18M | 17.75%158.18M | 14.40%138.91M | 5.86%134.34M | --134.34M | 46.48%121.42M | 67.70%126.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 14.23%7.12M | 14.23%7.12M | 31.71%6.55M | -10.27%6.23M | -10.27%6.23M | -8.23%4.97M | 55.19%6.95M | --6.95M | 53.22%5.42M | 63.44%4.48M |
-Including:Current debt | 1.04%3.49M | 1.04%3.49M | 61.48%3.76M | -19.70%3.46M | -19.70%3.46M | -9.02%2.33M | 33.10%4.31M | --4.31M | -20.82%2.56M | 32.47%3.24M |
-Including:Current capital Lease obligation | 30.66%3.63M | 30.66%3.63M | 5.45%2.79M | 5.09%2.78M | 5.09%2.78M | -7.51%2.64M | 112.76%2.64M | --2.64M | 849.53%2.86M | 318.14%1.24M |
Payables | 127.22%29.42M | 127.22%29.42M | 116.33%33.98M | -2.51%12.95M | -2.51%12.95M | 17.14%15.71M | 25.42%13.28M | --13.28M | 248.92%13.41M | 570.51%10.59M |
-accounts payable | 312.60%4.82M | 312.60%4.82M | 122.35%19.72M | -75.10%1.17M | -75.10%1.17M | -23.24%8.87M | 339.23%4.69M | --4.69M | 218.05%11.56M | 60.06%1.07M |
-Total tax payable | 34.61%6.34M | 34.61%6.34M | -4.82%5.72M | -1.17%4.71M | -1.17%4.71M | --6.01M | --4.77M | --4.77M | ---- | --0 |
-Other payable | 158.35%18.26M | 158.35%18.26M | 927.36%8.54M | 84.72%7.07M | 84.72%7.07M | -55.17%831.45K | -59.82%3.83M | --3.83M | --1.85M | 1,534.36%9.52M |
Current liabilities | 108.24%49.06M | 108.24%49.06M | 96.95%44.18M | -4.65%23.56M | -4.65%23.56M | 16.69%22.43M | 38.54%24.71M | --24.71M | 160.44%19.22M | 199.14%17.83M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 103.28%53.11M | 103.28%53.11M | -12.52%24.95M | -12.45%26.12M | -12.45%26.12M | -11.18%28.52M | -10.56%29.84M | --29.84M | 73.81%32.11M | 119.92%33.36M |
-Including:Long term debt | 101.80%10.74M | 101.80%10.74M | -42.48%4.32M | -34.25%5.32M | -34.25%5.32M | -22.47%7.5M | -13.90%8.09M | --8.09M | 7.78%9.68M | 62.09%9.4M |
-Including:Long term capital lease obligation | 103.66%42.37M | 103.66%42.37M | -1.82%20.63M | -4.34%20.8M | -4.34%20.8M | -6.31%21.02M | -9.25%21.75M | --21.75M | 136.28%22.43M | 155.73%23.96M |
Long-term accounts payable and other payables | -26.81%2.85M | -26.81%2.85M | -21.43%3.44M | -18.77%3.89M | -18.77%3.89M | 23.28%4.38M | 34.79%4.79M | --4.79M | --3.55M | --3.55M |
Long term provisions | -17.16%3.91M | -17.16%3.91M | 55.28%7.1M | 6.22%4.71M | 6.22%4.71M | 15.60%4.57M | 15.76%4.44M | --4.44M | --3.96M | --3.83M |
Total non current liabilities | 57.46%68.34M | 57.46%68.34M | 7.30%44.26M | 0.91%43.4M | 0.91%43.4M | -4.41%41.25M | -3.04%43.01M | --43.01M | 101.40%43.15M | 144.79%44.36M |
Total liabilities | 75.33%117.4M | 75.33%117.4M | 38.88%88.43M | -1.12%66.96M | -1.12%66.96M | 2.09%63.68M | 8.88%67.71M | --67.71M | 116.53%62.37M | 158.25%62.19M |
Shareholders'equity | ||||||||||
Share capital | 0.00%66.58M | 0.00%66.58M | 0.00%66.57M | 0.00%66.58M | 0.00%66.58M | 20.26%66.57M | 20.26%66.57M | --66.57M | 0.00%55.36M | 19.59%55.36M |
-common stock | 0.00%66.58M | 0.00%66.58M | 0.00%66.57M | 0.00%66.58M | 0.00%66.58M | 20.26%66.57M | 20.26%66.57M | --66.57M | 0.00%55.36M | 19.59%55.36M |
Retained earnings | 43.79%44.68M | 43.79%44.68M | 82.92%31.64M | 248.63%31.07M | 248.63%31.07M | 25.65%17.3M | -56.97%8.91M | --8.91M | 41.74%13.77M | 27.27%20.71M |
Total stockholders'equity | 16.39%99.16M | 16.39%99.16M | 20.93%86.3M | 35.43%85.2M | 35.43%85.2M | 23.48%71.37M | -2.83%62.91M | --62.91M | 7.62%57.79M | 26.45%64.74M |
Noncontrolling interests | 78.66%10.77M | 78.66%10.77M | 119.30%8.48M | 62.20%6.03M | 62.20%6.03M | 208.32%3.87M | 14,539.80%3.72M | --3.72M | 224.56%1.25M | -106.51%-25.75K |
Total equity | 20.50%109.93M | 20.50%109.93M | 25.98%94.78M | 36.93%91.23M | 36.93%91.23M | 27.41%75.23M | 2.95%66.62M | --66.62M | 9.17%59.05M | 25.43%64.71M |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
No Data