(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2,898.84%-75M | -1,402.64%-16.5M | 83.48%-1.1M | 83.34%-11.46M | 86.47%-1.21M | 91.60%-2.5M | 96.24%-1.1M | -626.89%-6.65M | -401.87%-68.8M | 31.16%-8.96M |
Net income from continuing operations | 267.76%3.33M | 175.14%2.34M | 9.64%-1.59M | 9.16%-5.86M | 158.49%992K | -30.39%-1.98M | -92.70%-3.11M | -8.47%-1.75M | -247.65%-6.45M | -93.83%-1.7M |
Operating gains losses | 496.04%1.6M | ---- | ---- | 253.00%706K | 36.43%176K | -645.95%-404K | 570.51%1.02M | -140.65%-87K | -53.16%200K | -33.16%129K |
Depreciation and amortization | 16.67%7K | --0 | 0.00%6K | 1,100.00%24K | 200.00%6K | --6K | --6K | --6K | --2K | --2K |
Other non cash items | -301.87%-541K | -122.14%-93K | -104.36%-17K | 107.74%1.42M | 36.36%345K | 58.58%268K | 195.77%420K | 222.31%390K | 1,323.21%685K | 6,425.00%253K |
Change In working capital | -15,783.83%-79.58M | -6,158.53%-18.12M | 107.93%450K | 86.56%-8.68M | 63.94%-2.81M | 98.26%-501K | 101.07%299K | -3,490.51%-5.67M | -428.70%-64.63M | 36.82%-7.79M |
-Change in inventory | ---76.22M | ---18.42M | --0 | 83.41%-10.38M | 61.56%-2.87M | --0 | --0 | ---7.51M | -405.00%-62.61M | 39.73%-7.47M |
-Change in prepaid assets | -525.84%-3.15M | 18.71%184K | -91.80%149K | 182.53%1.62M | 153.57%150K | 43.10%-503K | 124.64%155K | 1,169.41%1.82M | -3,074.24%-1.96M | -122.22%-280K |
-Change in payables and accrued expense | -10,700.00%-212K | -15.28%122K | 1,333.33%301K | 233.33%80K | -135.14%-87K | -98.48%2K | 186.23%144K | 75.00%21K | -156.07%-60K | -118.97%-37K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2,898.84%-75M | -1,402.64%-16.5M | 83.48%-1.1M | 83.34%-11.46M | 86.47%-1.21M | 91.60%-2.5M | 96.24%-1.1M | -626.89%-6.65M | -401.87%-68.8M | 31.16%-8.96M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 809.13%15.73M | 2,096.55%30.13M | -239.96%-767K | 163.83%12.19M | 261.58%11.42M | 172,900.00%1.73M | -1,193.48%-1.51M | 104.51%548K | -575.35%-19.09M | -276.47%-7.07M |
Net PPE purchase and sale | ---- | ---- | ---- | 84.22%-2.17M | -29.61%-2.03M | ---- | ---- | ---- | ---13.75M | ---1.57M |
Net investment purchase and sale | 742.00%15.32M | 2,153.96%30.07M | -709.47%-769K | 354.95%13.7M | 344.38%13.44M | --1.82M | -1,261.90%-1.46M | ---95K | -235.91%-5.37M | -237.60%-5.5M |
Net other investing changes | ---- | ---- | ---- | --587K | --0 | --0 | ---55K | --642K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 809.13%15.73M | 2,096.55%30.13M | -239.96%-767K | 163.83%12.19M | 261.58%11.42M | 172,900.00%1.73M | -1,193.48%-1.51M | 104.51%548K | -575.35%-19.09M | -276.47%-7.07M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -78.41%1.42M | 1,266.32%43.61M | -252.51%-8.63M | -89.19%9.2M | -146.00%-6.25M | -58.30%6.6M | -86.72%3.19M | -82.10%5.66M | 1,470.90%85.06M | 150.95%13.59M |
Net issuance payments of debt | --0 | --0 | -541.40%-9.6M | -133.78%-4.19M | -211,633.33%-6.35M | -100.11%-7K | 66.67%-8K | -64.31%2.17M | --12.41M | ---3K |
Net common stock issuance | --0 | 1,078.98%41.67M | --0 | -75.36%14.22M | -99.99%1K | 227.68%6.92M | -86.62%3.53M | -83.90%3.77M | 966.19%57.73M | 146.65%13.36M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 553.21%1.42M | 16,133.33%1.95M | --1.13M | -96.69%513K | -37.94%283K | --218K | --12K | --0 | --15.5M | --456K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -78.41%1.42M | 1,266.32%43.61M | -252.51%-8.63M | -89.19%9.2M | -146.00%-6.25M | -58.30%6.6M | -86.72%3.19M | -82.10%5.66M | 1,470.90%85.06M | 150.95%13.59M |
Net cash flow | ||||||||||
Beginning cash position | 1,270.32%62.06M | -3.47%3.81M | 226.25%14.31M | -39.22%4.39M | 51.71%10.35M | -78.19%4.53M | -84.66%3.94M | -39.22%4.39M | -39.06%7.21M | -37.85%6.82M |
Current changes in cash | -1,093.29%-57.85M | 9,684.96%57.24M | -2,269.75%-10.5M | 450.78%9.92M | 262.25%3.95M | 141.77%5.82M | 111.71%585K | -102.39%-443K | 33.89%-2.83M | 32.23%-2.44M |
Effect of exchange rate changes | -79,900.00%-1.6M | --1.01M | -150.00%-1K | 200.00%1K | 200.00%1K | 0.00%-2K | --0 | 103.92%2K | 99.71%-1K | 99.41%-1K |
End cash Position | -74.76%2.61M | 1,270.32%62.06M | -3.47%3.81M | 226.25%14.31M | 226.25%14.31M | 51.71%10.35M | -78.19%4.53M | -84.66%3.94M | -39.22%4.39M | -39.22%4.39M |
Free cash flow | -2,740.95%-75M | -1,402.64%-16.5M | 83.48%-1.1M | 83.49%-13.63M | 69.19%-3.24M | 91.13%-2.64M | 96.24%-1.1M | 49.17%-6.65M | -502.20%-82.56M | 19.12%-10.53M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data