(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.25%1.01M | 325.59%1.16M | -134.65%-343.32K | -15.69%1.75M | 129.17%432.5K | -57.44%843.95K | -598.25%-512.99K | -32.94%990.9K | 47.33%2.08M | -990.72%-1.48M |
Net income from continuing operations | -114.43%-103.39K | 221.22%828.01K | -649.65%-1.82M | 76.15%-2.11M | -51.95%-2.48M | 242.42%716.5K | 76.43%-683.04K | 108.63%330.61K | -236.81%-8.86M | -168.05%-1.63M |
Operating gains losses | 269.79%642.99K | -132.81%-361.84K | 526.62%1.52M | -101.45%-99.27K | -328.44%-1.07M | -87.29%-378.69K | -62.00%1.1M | -93.39%241.97K | 170.86%6.83M | 112.47%466.32K |
Depreciation and amortization | -7.76%262.57K | 5.16%292.81K | 6.81%294.94K | 4.09%1.13M | 6.43%295.68K | 4.40%284.66K | 4.76%278.44K | 0.78%276.13K | -13.91%1.09M | 145.65%277.83K |
Deferred tax | ---- | ---- | ---- | -1.31%-290.88K | ---- | ---- | ---- | ---- | -38.02%-287.12K | ---- |
Other non cash items | 6.76%59.07K | 6.76%58.12K | 6.76%57.17K | 860.76%219.57K | 113.84%56.25K | -45.78%55.33K | -56.83%54.44K | -64.16%53.55K | -102.27%-28.86K | -193.62%-406.46K |
Change In working capital | -12.60%145.2K | 126.88%340.14K | -544.96%-394.42K | -11.21%2.67M | 3,665.07%3.68M | -91.63%166.14K | -332.67%-1.27M | -92.74%88.64K | 39.96%3.01M | -93.83%97.84K |
-Change in receivables | -77.29%48.07K | 328.93%373.76K | -3,154.55%-475.2K | 12.49%85.88K | -71.26%21.96K | -50.89%211.62K | -1,058.28%-163.26K | 103.73%15.56K | 155.41%76.34K | 256.43%76.42K |
-Change in prepaid assets | 37.60%-932.76K | 140.96%722.35K | -177.55%-836.55K | 62.47%-2.05M | 166.88%1.51M | 30.92%-1.49M | -30.51%-1.76M | -202.69%-301.41K | -951.65%-5.47M | -315.53%-2.25M |
-Change in payables and accrued expense | -98.25%3.72K | -97.81%-548.56K | 93.69%-7.83K | 106.89%3M | 84.99%3.19M | 138.77%212.91K | -1,322.13%-277.31K | 67.79%-124.13K | 2,058.29%1.45M | 760.96%1.72M |
-Change in other current assets | -9.57%-318.76K | 107.40%3.45K | -563.99%-200.16K | -1,073.48%-138K | 183.18%229.67K | -157.49%-290.92K | 91.07%-46.6K | 41.25%-30.15K | -98.77%14.18K | -82.44%81.1K |
-Change in other working capital | -11.94%1.34M | -121.40%-210.85K | 112.82%1.13M | -74.36%1.78M | -369.06%-1.26M | -51.08%1.53M | -37.32%985.26K | -70.30%528.77K | 337.90%6.94M | 751.66%468.72K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.25%1.01M | 325.59%1.16M | -134.65%-343.32K | -15.69%1.75M | 129.17%432.5K | -57.44%843.95K | -598.25%-512.99K | -32.94%990.9K | 47.33%2.08M | -990.72%-1.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 36.64%-375K | -206.60%-193.13K | -196.06%-296.25K | -162.11%-637.61K | 48.49%-126.89K | -1,328.18%-591.84K | 1,045.94%181.17K | -448.28%-100.06K | -258.75%-243.26K | -1,154.18%-246.36K |
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---82.97K | ---- |
Net investment purchase and sale | 41.79%-375K | -182.68%-193.13K | -196.06%-296.25K | -297.79%-637.61K | 22.34%-126.89K | -1,454.64%-644.24K | 1,377.42%233.58K | -448.28%-100.06K | -136.39%-160.29K | -799.14%-163.39K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 36.64%-375K | -206.60%-193.13K | -196.06%-296.25K | -162.11%-637.61K | 48.49%-126.89K | -1,328.18%-591.84K | 1,045.94%181.17K | -448.28%-100.06K | -258.75%-243.26K | -1,154.18%-246.36K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -113.46%-200.46K | -24,410.35%-225.01K | 48.43%-113.12K | 68.91%-863.12K | -520.96%-548.94K | 87.90%-93.91K | 99.88%-918 | 84.12%-219.35K | -15,049.53%-2.78M | 146.66%130.4K |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 65.18%-1.81M | 124.34%439.99K |
Net common stock issuance | ---- | ---- | ---- | ---412.33K | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | -113.46%-200.46K | -24,410.35%-225.01K | 48.43%-113.12K | 53.40%-450.79K | 55.87%-136.61K | 65.27%-93.91K | 99.37%-918 | 9.36%-219.35K | -80.68%-967.36K | 36.90%-309.59K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -113.46%-200.46K | -24,410.35%-225.01K | 48.43%-113.12K | 68.91%-863.12K | -520.96%-548.94K | 87.90%-93.91K | 99.88%-918 | 84.12%-219.35K | -15,049.53%-2.78M | 146.66%130.4K |
Net cash flow | ||||||||||
Beginning cash position | -14.14%1.38M | -78.54%450.94K | -15.07%1.2M | -41.02%1.42M | -51.29%1.46M | -16.59%1.61M | -17.33%2.1M | -41.02%1.42M | 129.44%2.4M | 7.03%3M |
Current changes in cash | 172.43%430.98K | 322.13%739.1K | -212.09%-752.68K | 127.01%253.63K | 84.78%-243.33K | -86.43%158.2K | 47.28%-332.73K | 436.89%671.5K | -168.88%-938.96K | -307.74%-1.6M |
Effect of exchange rate changes | 25.70%-225.36K | 215.82%188.72K | -95.42%619 | -913.60%-467.18K | -190.72%-14.45K | -230.54%-303.3K | -1,228.79%-162.94K | -11.72%13.51K | -457.19%-46.09K | 289.53%15.93K |
End cash Position | 8.46%1.58M | -14.14%1.38M | -78.54%450.94K | -15.07%1.2M | -15.07%1.2M | -51.29%1.46M | -16.59%1.61M | -17.33%2.1M | -41.02%1.42M | -41.02%1.42M |
Free cash flow | 12.28%1.01M | 304.68%1.16M | -134.65%-343.32K | -12.19%1.75M | 127.63%432.5K | -54.79%896.35K | -649.15%-565.39K | -32.94%990.9K | 41.46%2M | -1,051.76%-1.57M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data