(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 76.21%-160.49M | 43.17%-143.71M | -2.04%-103.43M | 402.70%162.38M | 71.62%-75.73M | -500.75%-674.68M | -2,169.18%-252.88M | -332.49%-101.37M | -157.80%-53.64M | -719.13%-266.8M |
Net income from continuing operations | -120.98%-240.13M | 23.28%-42.4M | 28.29%-40.32M | 5.71%-28.17M | -495.37%-129.25M | -180.23%-108.67M | -193.76%-55.26M | -293.12%-56.22M | -180.12%-29.87M | 223.62%32.69M |
Depreciation and amortization | 84.29%24.9M | 149.12%9.1M | 32.49%4.93M | 31.93%4.43M | 131.61%6.44M | 79.19%13.51M | 42.90%3.65M | 70.43%3.72M | 69.14%3.35M | 240.81%2.78M |
Other non cashItems | 65.70%-292.43M | 29.65%-232.54M | -109.64%-170.63M | 293.71%117.28M | 98.28%-6.54M | -729.00%-852.49M | -189.35%-330.52M | -778.50%-81.39M | -2,988.98%-60.54M | -1,779.90%-380.03M |
Change in working capital | -186.74%-62.7M | 336.08%5.85M | 154.95%14.33M | 87.90%-3.35M | -331.52%-79.53M | -139.58%-21.87M | -119.19%-2.48M | -992.34%-26.08M | -170.24%-27.66M | 118,358.62%34.35M |
-Change in payables and accrued expense | -893.65%-49.12M | 39.83%7.5M | 125.55%6M | 96.77%-722K | -274.00%-61.9M | -109.06%-4.94M | -73.61%5.37M | -4,015.76%-23.5M | -175.50%-22.38M | 586.51%35.58M |
-Change in other current assets | -314.04%-8.93M | -97.07%-8.96M | 186.06%3.85M | -169.93%-4.13M | -95.80%306K | 106.73%4.17M | 88.41%-4.55M | -41.90%-4.48M | 161.15%5.91M | 172.96%7.29M |
-Change in other current liabilities | 106.94%2.17M | 370.27%15.69M | 913.08%4.35M | 109.26%1.28M | -72.68%-19.16M | -152.54%-31.3M | -119.53%-5.81M | -108.82%-535K | -172.28%-13.87M | -341.10%-11.09M |
-Change in other working capital | -166.86%-6.82M | -434.20%-8.39M | -94.86%125K | -91.72%222K | -52.94%1.22M | 226.42%10.2M | 19.59%2.51M | 318.97%2.43M | 1,152.80%2.68M | 1,004.27%2.58M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 76.21%-160.49M | 43.17%-143.71M | -2.04%-103.43M | 402.70%162.38M | 71.62%-75.73M | -500.75%-674.68M | -2,169.18%-252.88M | -332.49%-101.37M | -157.80%-53.64M | -719.13%-266.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3.79%-118.46M | 64.88%-29.89M | 0.13%-24.22M | -287.22%-38.49M | -599.36%-25.85M | 20.68%-114.13M | -330.39%-85.11M | 71.27%-24.25M | 75.52%-9.94M | 473.95%5.18M |
Net investment purchase and sale | -810.27%-56.89M | -231.18%-17.39M | ---13.08M | ---26.43M | --0 | 84.38%-6.25M | ---5.25M | --0 | --0 | ---1M |
Net proceeds payment for loan | 41.32%-53.81M | 84.74%-11.61M | 56.93%-8.75M | -146.06%-11.48M | -333.69%-21.96M | -9.87%-91.7M | -368.65%-76.11M | 51.48%-20.32M | 80.33%-4.67M | 681.50%9.4M |
Capital expenditure | 25.05%-10.56M | 56.13%-1.42M | 29.95%-2.81M | 37.65%-1.98M | -18.84%-4.35M | -110.65%-14.09M | -46.75%-3.25M | -72.38%-4.01M | -74.81%-3.17M | -995.21%-3.66M |
Net PPE purchase and sale | 82.70%-1.53M | 86.07%-242K | 91.06%-135K | 99.01%-39K | 31.80%-1.11M | -4.72%-8.83M | 49.96%-1.74M | 48.97%-1.51M | -128.27%-3.95M | -510.11%-1.63M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -35.75%4.33M | -37.13%772K | -64.91%560K | -22.49%1.43M | -24.24%1.57M | -41.21%6.74M | -47.59%1.23M | -42.30%1.6M | -42.88%1.85M | -33.73%2.07M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3.79%-118.46M | 64.88%-29.89M | 0.13%-24.22M | -287.22%-38.49M | -599.36%-25.85M | 20.68%-114.13M | -330.39%-85.11M | 71.27%-24.25M | 75.52%-9.94M | 473.95%5.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 64.78%214.27M | -34.95%26.36M | 466.12%232.78M | -89.83%-65.85M | -74.76%20.97M | -84.80%130.03M | -19.58%40.53M | -93.09%41.12M | -115.13%-34.69M | 531.29%83.07M |
Net issuance payments of debt | -32.98%192.97M | -65.58%22.97M | 268.93%227.28M | -182.00%-70.99M | -81.22%13.71M | -55.51%287.92M | 46.85%66.72M | -90.64%61.61M | 341.34%86.57M | 451.82%73.01M |
Net commonstock issuance | --0 | --0 | --0 | ---- | ---- | -167.40%-177.88M | ---27.81M | ---25.03M | ---- | ---- |
Proceeds from stock option exercised by employees | 6.47%21.31M | 109.21%3.41M | 21.01%5.51M | 35.81%5.14M | -27.76%7.27M | 6.01%20.02M | -67.20%1.63M | -58.58%4.55M | 162.57%3.78M | 574.06%10.06M |
Net other financing activities | 6.25%-15K | -12.50%-9K | --0 | ---1K | ---5K | 99.98%-16K | ---8K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 64.78%214.27M | -34.95%26.36M | 466.12%232.78M | -89.83%-65.85M | -74.76%20.97M | -84.80%130.03M | -19.58%40.53M | -93.09%41.12M | -115.13%-34.69M | 531.29%83.07M |
Net cash flow | ||||||||||
Beginning cash position | -55.30%532.47M | -25.89%615.03M | -44.24%509.89M | -55.38%451.86M | -55.30%532.47M | 282.63%1.19B | -29.17%829.93M | 48.08%914.42M | 201.34%1.01B | 282.63%1.19B |
Current changes in cash | 90.18%-64.68M | 50.50%-147.24M | 224.43%105.14M | 159.05%58.03M | 54.85%-80.61M | -174.87%-658.77M | -1,627.00%-297.46M | -115.25%-84.5M | -134.91%-98.27M | -821.90%-178.55M |
End cash position | -12.15%467.79M | -12.15%467.79M | -25.89%615.03M | -44.24%509.89M | -55.38%451.86M | -55.30%532.47M | -55.30%532.47M | -29.17%829.93M | 48.08%914.42M | 201.34%1.01B |
Free cash flow | 75.26%-172.58M | 43.62%-145.38M | 0.48%-106.38M | 363.92%160.36M | 70.16%-81.19M | -555.24%-697.59M | -1,432.42%-257.86M | -378.98%-106.89M | -168.07%-60.76M | -740.33%-272.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data