(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash cash equivalents and federal funds sold | -12.12%476.71M | -12.12%476.71M | -25.64%623.69M | -43.76%520.13M | -54.80%461.7M | -54.78%542.47M | -54.78%542.47M | -28.92%838.72M | 47.81%924.85M | 196.75%1.02B |
-Cash and cash equivalents | -12.74%377.32M | -12.74%377.32M | -24.18%525.25M | -43.32%453.91M | -48.24%396.78M | -56.54%432.41M | -56.54%432.41M | -34.01%692.77M | 55.68%800.86M | 189.10%766.65M |
-Restricted cash and investments | -9.70%99.38M | -9.70%99.38M | -32.55%98.45M | -46.59%66.22M | -74.53%64.92M | -46.22%110.06M | -46.22%110.06M | 12.01%145.96M | 11.46%123.99M | 222.42%254.87M |
Receivables | 4.74%55.34M | 4.74%55.34M | -17.55%43.98M | -1.70%49.96M | -12.82%47.95M | -17.20%52.83M | -17.20%52.83M | 31.78%53.34M | 13.61%50.82M | 60.99%55M |
-Accounts receivable | -13.21%40.49M | -13.21%40.49M | -17.42%41.19M | -0.15%46.05M | -11.68%42.94M | -15.97%46.65M | -15.97%46.65M | 66.34%49.88M | 45.33%46.12M | 168.12%48.62M |
-Notes receivable | 140.20%14.85M | 140.20%14.85M | -19.46%2.79M | -16.84%3.91M | -21.54%5.01M | -25.42%6.18M | -25.42%6.18M | -67.02%3.46M | -63.85%4.7M | -60.18%6.38M |
Prepaid assets | 7.38%17.98M | 7.38%17.98M | -10.66%21.05M | -21.46%17.6M | -23.70%22.03M | -44.22%16.74M | -44.22%16.74M | 31.83%23.56M | 50.22%22.41M | 103.32%28.88M |
Net loan | 14.45%1.16B | 14.45%1.16B | 38.81%972.34M | 34.28%837.57M | 64.26%982.23M | 300.20%1.01B | 300.20%1.01B | 440.37%700.46M | 657.81%623.76M | 945.62%597.98M |
-Gross loan | 14.45%1.16B | 14.45%1.16B | 38.81%972.34M | 34.28%837.57M | 64.26%982.23M | 300.20%1.01B | 300.20%1.01B | 440.37%700.46M | 657.81%623.76M | 945.62%597.98M |
Securities and investments | 0.00%41.25M | 0.00%41.25M | 0.61%41.25M | 0.61%41.25M | 0.61%41.25M | 3.13%41.25M | 3.13%41.25M | 2.50%41M | --41M | --41M |
-Available for sale securities | 0.00%41.25M | 0.00%41.25M | 0.61%41.25M | 0.61%41.25M | 0.61%41.25M | 3.13%41.25M | 3.13%41.25M | 2.50%41M | --41M | --41M |
Derivative assets | --5.96M | --5.96M | --9.8M | --10.34M | ---- | --0 | --0 | ---- | ---- | ---- |
Net PPE | -25.40%97.35M | -25.40%97.35M | -2.43%125.35M | 0.75%127.36M | 5.95%130.36M | 8.41%130.5M | 8.41%130.5M | 44.47%128.47M | 324.79%126.41M | 349.64%123.04M |
-Gross PPE | -8.71%134.8M | -8.71%134.8M | 8.35%154.99M | 10.75%153.19M | 15.20%152.83M | 15.09%147.66M | 15.09%147.66M | 50.00%143.04M | 293.33%138.32M | 316.27%132.67M |
-Accumulated depreciation | -118.25%-37.45M | -118.25%-37.45M | -103.36%-29.64M | -116.72%-25.83M | -133.30%-22.47M | -116.63%-17.16M | -116.63%-17.16M | -126.34%-14.57M | -120.30%-11.92M | -113.69%-9.63M |
Goodwill and other intangible assets | -5.17%78.42M | -5.17%78.42M | -5.10%79.49M | -5.04%80.56M | -4.98%81.62M | -4.92%82.69M | -4.92%82.69M | -4.64%83.76M | -4.68%84.83M | --85.9M |
-Goodwill | 0.00%67.06M | 0.00%67.06M | 0.00%67.06M | 0.00%67.06M | 0.00%67.06M | 0.00%67.06M | 0.00%67.06M | 0.29%67.06M | 0.29%67.06M | --67.06M |
-Other intangible assets | -27.35%11.36M | -27.35%11.36M | -25.60%12.43M | -24.06%13.49M | -22.69%14.56M | -21.48%15.63M | -21.48%15.63M | -20.38%16.7M | -19.71%17.77M | --18.84M |
Other assets | 48.27%87.69M | 48.27%87.69M | 84.41%84.84M | 83.85%78.96M | 59.19%54.58M | 117.47%59.15M | 117.47%59.15M | 115.40%46.01M | 136.13%42.95M | 199.81%34.28M |
Total assets | 4.19%2.02B | 4.19%2.02B | 4.51%2B | -8.00%1.76B | -8.35%1.82B | 6.35%1.94B | 6.35%1.94B | 19.25%1.92B | 111.92%1.92B | 306.80%1.99B |
Liabilities | ||||||||||
Payables | 89.61%207.61M | 89.61%207.61M | 102.76%212.42M | -60.09%50.99M | -68.29%47.6M | -4.09%109.49M | -4.09%109.49M | 11.81%104.76M | 35.50%127.74M | 132.28%150.09M |
-Accounts payable | -32.60%12.61M | -32.60%12.61M | -35.63%7.03M | -68.51%6.94M | -36.31%6.55M | 185.16%18.72M | 185.16%18.72M | 16.36%10.92M | 27.15%22.03M | 26.60%10.29M |
-Other payable | 114.81%195M | 114.81%195M | 118.86%205.39M | -58.33%44.05M | -70.64%41.05M | -15.63%90.78M | -15.63%90.78M | 11.31%93.84M | 37.38%105.71M | 147.48%139.8M |
Current accrued expenses | 28.52%58.26M | 28.52%58.26M | -17.63%40.99M | -31.91%37.33M | -53.54%32.42M | -46.98%45.33M | -46.98%45.33M | -11.96%49.77M | 11.32%54.83M | 167.69%69.79M |
Current debt and capital lease obligation | 15.15%387.43M | 15.15%387.43M | 30.19%351.15M | 34.14%279.18M | 188.08%350.16M | 600.50%336.45M | 600.50%336.45M | 20,792.95%269.73M | 7,531.94%208.12M | 456.99%121.55M |
-Current debt | 15.15%387.43M | 15.15%387.43M | 30.19%351.15M | 34.14%279.18M | 188.08%350.16M | 600.50%336.45M | 600.50%336.45M | 20,792.95%269.73M | 7,531.94%208.12M | 456.99%121.55M |
Long term debt and capital lease obligation | -4.72%715.32M | -4.72%715.32M | -0.40%745.59M | -0.08%747.71M | 0.27%749.76M | 0.40%750.73M | 0.40%750.73M | 3.96%748.61M | 3,445.09%748.3M | 1,832.65%747.72M |
-Long term debt | 0.47%653M | 0.47%653M | 0.47%652.24M | 0.47%651.48M | 0.47%650.71M | 0.39%649.94M | 0.39%649.94M | 0.19%649.19M | 19,372.43%648.43M | 3,127.38%647.67M |
-Long term capital lease obligation | -38.16%62.32M | -38.16%62.32M | -6.10%93.35M | -3.63%96.24M | -1.00%99.05M | 0.42%100.79M | 0.42%100.79M | 37.75%99.42M | 461.73%99.87M | 437.30%100.05M |
Other liabilities | -39.03%13.18M | -39.03%13.18M | -54.52%10.86M | -50.59%10.36M | -33.57%14.57M | 20.63%21.62M | 20.63%21.62M | 54.81%23.88M | -0.81%20.96M | 30.56%21.93M |
Total liabilities | 9.35%1.38B | 9.35%1.38B | 13.73%1.36B | -2.96%1.13B | 7.51%1.19B | 24.69%1.26B | 24.69%1.26B | 34.91%1.2B | 515.40%1.16B | 561.37%1.11B |
Shareholders'equity | ||||||||||
Share capital | 12.50%9K | 12.50%9K | 12.50%9K | 0.00%8K | -11.11%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 28.57%9K |
-common stock | 12.50%9K | 12.50%9K | 12.50%9K | 0.00%8K | -11.11%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 28.57%9K |
Paid-in capital | 28.40%917.87M | 28.40%917.87M | 24.82%880.93M | 21.80%838M | 2.74%798.9M | -3.51%714.87M | -3.51%714.87M | -0.85%705.74M | -6.76%688.02M | 104.79%777.58M |
Retained earnings | -565.76%-282.58M | -565.76%-282.58M | -1,973.61%-240.18M | -389.48%-199.86M | -273.58%-171.7M | -164.09%-42.44M | -164.09%-42.44M | 76.16%12.82M | 416.18%69.04M | 267.31%98.91M |
Total stockholders'equity | -5.52%635.31M | -5.52%635.31M | -10.83%640.76M | -15.71%638.15M | -28.44%627.21M | -16.68%672.44M | -16.68%672.44M | -0.07%718.57M | 5.72%757.07M | 173.40%876.5M |
Total equity | -5.52%635.31M | -5.52%635.31M | -10.83%640.76M | -15.71%638.15M | -28.44%627.21M | -16.68%672.44M | -16.68%672.44M | -0.07%718.57M | 5.72%757.07M | 173.40%876.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data