(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -51.98%4.51B | -20.05%6.07B | -20.05%6.07B | -36.02%7.28B | -34.69%7.88B | -25.09%9.4B | -28.30%7.6B | -28.30%7.6B | 7.73%11.38B | 21.27%12.07B |
-Cash and cash equivalents | -30.84%4.28B | -42.77%3.21B | -42.77%3.21B | -60.97%4.31B | -58.99%4.81B | -49.30%6.19B | -45.37%5.6B | -45.37%5.6B | 8.16%11.05B | 22.14%11.74B |
-Short-term investments | -92.77%232M | 43.80%2.87B | 43.80%2.87B | 796.37%2.97B | 813.99%3.07B | 851.93%3.21B | 489.64%1.99B | 489.64%1.99B | -4.89%331M | -2.89%336M |
Receivables | -7.23%9.55B | -10.86%11.22B | -10.86%11.22B | -13.79%9.46B | -15.87%9.59B | -8.04%10.3B | 0.33%12.58B | 0.33%12.58B | 4.78%10.98B | 12.42%11.4B |
-Accounts receivable | -7.23%9.55B | -10.86%11.22B | -10.86%11.22B | -13.79%9.46B | -15.87%9.59B | -8.04%10.3B | 0.33%12.58B | 0.33%12.58B | 4.78%10.98B | 12.42%11.4B |
Inventory | --898M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -40.24%1.21B | 4.22%2.13B | 4.22%2.13B | 11.79%2.51B | -6.42%1.97B | 9.21%2.03B | 88.27%2.04B | 88.27%2.04B | 24.21%2.25B | 10.91%2.1B |
Total current assets | -25.54%16.18B | -12.62%19.41B | -12.62%19.41B | -21.74%19.25B | -23.98%19.44B | -15.14%21.73B | -10.90%22.22B | -10.90%22.22B | 7.68%24.6B | 16.30%25.57B |
Non current assets | ||||||||||
Net PPE | 5.90%41.39B | 7.22%41.25B | 7.22%41.25B | 8.46%40.18B | 7.58%39.72B | 5.42%39.08B | 3.88%38.47B | 3.88%38.47B | 1.99%37.04B | 2.00%36.92B |
-Gross PPE | -42.84%41.39B | 6.52%75.82B | 6.52%75.82B | 6.71%74.23B | 6.48%73.54B | 5.12%72.42B | 4.12%71.19B | 4.12%71.19B | 3.16%69.57B | 3.23%69.06B |
-Accumulated depreciation | ---- | -5.68%-34.57B | -5.68%-34.57B | -4.72%-34.06B | -5.23%-33.82B | -4.77%-33.33B | -4.39%-32.71B | -4.39%-32.71B | -4.52%-32.52B | -4.68%-32.14B |
Goodwill and other intangible assets | 15.50%8.15B | 16.50%8.18B | 16.50%8.18B | 15.27%6.99B | 16.08%7.14B | 15.11%7.06B | 13.61%7.02B | 13.61%7.02B | 9.13%6.06B | 9.94%6.15B |
-Goodwill | 14.05%4.85B | 15.37%4.87B | 15.37%4.87B | 13.05%4.1B | 15.65%4.25B | 15.84%4.25B | 14.38%4.22B | 14.38%4.22B | 8.76%3.62B | 9.47%3.68B |
-Other intangible assets | 17.68%3.31B | 18.20%3.31B | 18.20%3.31B | 18.57%2.89B | 16.72%2.89B | 14.04%2.81B | 12.47%2.8B | 12.47%2.8B | 9.67%2.44B | 10.63%2.48B |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -21.74%18M | -17.39%19M |
Non current deferred assets | -18.71%126M | -9.35%126M | -9.35%126M | -11.19%127M | -13.29%137M | -10.40%155M | -21.02%139M | -21.02%139M | -20.99%143M | -15.51%158M |
Other non current assets | -57.26%1.78B | -42.35%1.89B | -42.35%1.89B | 122.56%3.74B | 208.68%3.91B | 275.56%4.17B | 203.24%3.28B | 203.24%3.28B | 105.63%1.68B | 44.47%1.27B |
Total non current assets | 1.96%51.45B | 5.19%51.44B | 5.19%51.44B | 13.54%51.03B | 14.35%50.91B | 13.37%50.46B | 9.98%48.91B | 9.98%48.91B | 4.78%44.95B | 3.82%44.52B |
Total assets | -6.32%67.63B | -0.38%70.86B | -0.38%70.86B | 1.06%70.28B | 0.37%70.35B | 2.96%72.19B | 2.48%71.12B | 2.48%71.12B | 5.79%69.54B | 8.05%70.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -14.36%5.4B | -15.64%6.34B | -15.64%6.34B | -11.28%5.97B | -15.11%6.09B | -10.43%6.3B | -0.11%7.52B | -0.11%7.52B | 4.44%6.73B | 9.22%7.17B |
-accounts payable | -14.36%5.4B | -15.64%6.34B | -15.64%6.34B | -11.28%5.97B | -15.11%6.09B | -10.43%6.3B | -0.11%7.52B | -0.11%7.52B | 4.44%6.73B | 9.22%7.17B |
Current accrued expenses | 6.81%3.22B | -20.38%3.22B | -20.38%3.22B | -8.29%3.34B | -12.26%2.96B | -11.88%3.01B | 6.02%4.05B | 6.02%4.05B | -4.26%3.64B | -9.66%3.38B |
Current provisions | 23.95%1.33B | 23.48%1.32B | 23.48%1.32B | -1.48%1.07B | 2.04%1.1B | 4.29%1.07B | 2.00%1.07B | 2.00%1.07B | -1.10%1.08B | -2.79%1.08B |
Current debt and capital lease obligation | -38.07%1.86B | 36.97%4.06B | 36.97%4.06B | -7.45%2.91B | -33.62%2.09B | 10.29%3B | 9.26%2.96B | 9.26%2.96B | 72.58%3.14B | 48.16%3.14B |
-Current debt | -48.59%1.16B | 43.02%3.35B | 43.02%3.35B | -10.35%2.24B | -46.88%1.33B | 13.14%2.26B | 16.93%2.34B | 16.93%2.34B | 150.20%2.5B | 66.78%2.5B |
-Current capital lease obligation | -5.71%694M | 14.17%709M | 14.17%709M | 3.91%664M | 18.10%757M | 2.36%736M | -12.41%621M | -12.41%621M | -22.07%639M | 3.22%641M |
Other current liabilities | -21.21%1.33B | -14.38%1.26B | -14.38%1.26B | -40.97%1.23B | -23.03%1.25B | -2.21%1.68B | 2.59%1.47B | 2.59%1.47B | 53.62%2.08B | 20.06%1.63B |
Current liabilities | -9.63%14.7B | -2.56%17.68B | -2.56%17.68B | -10.53%15.82B | -15.29%14.69B | -3.44%16.26B | 3.25%18.14B | 3.25%18.14B | 14.26%17.68B | 9.94%17.34B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.66%22.54B | 10.28%22.67B | 10.28%22.67B | 8.70%22.53B | 9.89%23.03B | 3.02%23.4B | -9.90%20.56B | -9.90%20.56B | -12.82%20.73B | -12.91%20.96B |
-Long term debt | -3.63%18.85B | 9.21%18.92B | 9.21%18.92B | 8.09%18.88B | 7.43%19.02B | 0.65%19.56B | -11.20%17.32B | -11.20%17.32B | -15.05%17.47B | -14.36%17.7B |
-Long term capital lease obligation | -3.81%3.69B | 16.00%3.76B | 16.00%3.76B | 11.99%3.65B | 23.26%4.01B | 17.02%3.84B | -2.23%3.24B | -2.23%3.24B | 1.49%3.26B | -4.04%3.26B |
Non current deferred liabilities | -11.97%3.83B | -12.32%3.77B | -12.32%3.77B | 22.33%4.6B | 23.60%4.42B | 29.47%4.35B | 37.66%4.3B | 37.66%4.3B | 35.53%3.76B | 38.43%3.58B |
Employee benefits | 37.40%6.32B | 28.13%6.16B | 28.13%6.16B | -30.78%4.67B | -44.44%4.64B | -43.90%4.6B | -40.26%4.81B | -40.26%4.81B | -12.06%6.75B | 8.70%8.34B |
Other non current liabilities | -6.23%3.31B | -7.09%3.26B | -7.09%3.26B | -4.40%3.48B | -0.73%3.54B | -1.01%3.53B | -1.82%3.51B | -1.82%3.51B | -8.70%3.64B | -9.87%3.56B |
Total non current liabilities | 0.35%36B | 8.09%35.87B | 8.09%35.87B | 1.17%35.28B | -2.24%35.62B | -5.19%35.87B | -11.68%33.18B | -11.68%33.18B | -8.72%34.88B | -4.79%36.44B |
Total liabilities | -2.76%50.7B | 4.33%53.54B | 4.33%53.54B | -2.77%51.1B | -6.45%50.31B | -4.65%52.14B | -6.92%51.32B | -6.92%51.32B | -2.10%52.56B | -0.50%53.78B |
Shareholders'equity | ||||||||||
Share capital | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M |
-common stock | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M |
Retained earnings | -3.85%20.68B | -1.27%21.06B | -1.27%21.06B | 2.59%20.7B | 13.85%21.58B | 23.39%21.51B | 31.81%21.33B | 31.81%21.33B | 44.40%20.18B | 51.29%18.96B |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -56.88%573M |
Less: Treasury stock | -33.33%6M | -30.77%9M | -30.77%9M | -25.00%9M | -25.00%9M | -25.00%9M | -18.75%13M | -18.75%13M | -25.00%12M | -25.00%12M |
Gains losses not affecting retained earnings | -155.30%-3.78B | -142.61%-3.76B | -142.61%-3.76B | 52.14%-1.54B | 51.58%-1.57B | 54.53%-1.48B | 52.75%-1.55B | 52.75%-1.55B | -6.24%-3.22B | -6.10%-3.25B |
Other equity interest | -33.33%6M | -30.77%9M | -30.77%9M | -25.00%9M | -25.00%9M | -25.00%9M | -18.75%13M | -18.75%13M | -25.00%12M | -25.00%12M |
Total stockholders'equity | -15.62%16.91B | -12.53%17.31B | -12.53%17.31B | 12.97%19.17B | 22.90%20.02B | 29.98%20.04B | 38.82%19.79B | 38.82%19.79B | 40.92%16.97B | 50.75%16.29B |
Noncontrolling interests | 60.00%24M | -52.94%8M | -52.94%8M | -40.00%12M | -14.29%18M | -16.67%15M | 6.25%17M | 6.25%17M | 25.00%20M | 23.53%21M |
Total equity | -15.56%16.93B | -12.57%17.31B | -12.57%17.31B | 12.90%19.18B | 22.85%20.04B | 29.93%20.05B | 38.78%19.8B | 38.78%19.8B | 40.90%16.99B | 50.71%16.31B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data