(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 52.46%279M | -74.68%394M | -67.99%161M | -104.50%-28M | -73.63%77M | 31.65%183M | 19.05%1.56B | 48.38%503M | 25.15%622M | 20.16%292M |
Deferred tax | -5.36%53M | -81.70%71M | -85.19%20M | -116.78%-24M | -72.46%19M | 40.00%56M | 61.67%388M | 68.75%135M | 134.43%143M | 25.45%69M |
Other non cash items | -78.67%128M | 213.04%893M | -85.97%63M | 137.91%138M | 110.95%91M | 1,433.33%600M | -375.90%-790M | 508.18%449M | -233.94%-364M | -3,296.15%-831M |
Change In working capital | 31.48%-148M | 160.55%416M | -68.68%171M | 128.01%163M | 175.83%298M | 16.28%-216M | -497.39%-687M | 500.00%546M | -4,750.00%-582M | -445.83%-393M |
-Change in receivables | ---- | 313.50%854M | ---- | ---- | ---- | ---- | 10.11%-400M | ---- | ---- | ---- |
-Change in inventory | ---- | 144.06%293M | ---- | ---- | ---- | ---- | -145.39%-665M | ---- | ---- | ---- |
-Change in other current liabilities | ---- | -293.39%-731M | ---- | ---- | ---- | ---- | -37.10%378M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -53.08%335M | 346.65%2.27B | -71.13%455M | 418.91%641M | 152.22%459M | 5,850.00%714M | -59.36%508M | 288.18%1.58B | -163.21%-201M | -385.39%-879M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 55.82%-129M | 26.88%-1.08B | 55.18%-186M | 16.76%-298M | 14.77%-277M | 10.15%-292M | 2.89%-1.48B | 12.08%-415M | 1.92%-358M | 20.73%-325M |
Net PPE purchase and sale | 133.33%2M | -64.58%17M | -88.89%2M | -33.33%4M | 50.00%-12M | -20.00%-6M | 182.35%48M | 500.00%18M | 500.00%6M | -580.00%-24M |
Net business purchase and sale | --18M | 83.93%-18M | -90.91%1M | 85.51%-20M | -93.33%1M | --0 | -171.34%-112M | --11M | -281.58%-138M | -81.48%15M |
Net investment purchase and sale | --0 | 122.22%10M | --0 | --0 | 121.28%10M | --0 | -550.00%-45M | --0 | --0 | -491.67%-47M |
Net other investing changes | ---- | -600.00%-5M | --2M | ---4M | ---1M | ---- | -92.86%1M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 63.42%-109M | 32.11%-1.08B | 52.99%-181M | 35.10%-318M | 26.77%-279M | 9.42%-298M | -19.80%-1.59B | 16.12%-385M | -68.38%-490M | -22.90%-381M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | -175.92%-1.41B | 99.59%-3M | -108.12%-100M | -93.62%86M | -69,350.00%-1.39B | 217.12%1.85B | -24,133.33%-727M | 61,650.00%1.23B | 135,000.00%1.35B |
Cash dividends paid | ---1M | -15.30%-799M | ---399M | ---- | 42.28%-400M | ---- | 0.00%-693M | --0 | ---- | 0.00%-693M |
Net other financing activities | -226.53%-160M | -136.07%-233M | -1.82%54M | -236.23%-188M | -121.98%-51M | -122.17%-49M | 5,772.73%646M | 168.75%55M | 375.86%138M | 954.55%232M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 87.22%-187M | -252.52%-2.57B | 46.55%-372M | -123.42%-315M | -150.36%-423M | -838.89%-1.46B | 969.59%1.69B | -582.35%-696M | 26,800.00%1.35B | 219.32%840M |
Net cash flow | ||||||||||
Beginning cash position | -69.42%632M | 41.58%2.07B | -51.41%773M | -18.12%768M | -24.29%1.02B | 41.58%2.07B | -15.12%1.46B | -1.36%1.59B | -40.56%938M | -41.24%1.34B |
Current changes in cash | 103.72%39M | -326.23%-1.38B | -119.80%-98M | -98.78%8M | 42.14%-243M | -779.83%-1.05B | 328.46%610M | 419.35%495M | 1,943.75%654M | 40.51%-420M |
Effect of exchange rate changes | 66.67%-1M | -433.33%-16M | 68.42%-6M | -200.00%-3M | -125.00%-4M | -400.00%-3M | -137.50%-3M | -1,050.00%-19M | -150.00%-1M | --16M |
End cash Position | -30.12%710M | -69.42%632M | -69.42%632M | -51.41%773M | -18.12%768M | -24.29%1.02B | 41.58%2.07B | 41.58%2.07B | -1.36%1.59B | -40.56%938M |
Free cash flow | -51.94%198M | 222.70%1.19B | -76.83%269M | 161.36%343M | 113.13%164M | 228.35%412M | -257.56%-969M | 1,859.09%1.16B | -1,089.36%-559M | -1,124.51%-1.25B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data