(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 66.59%49.94M | 50.47%8.79M | 874.81%18.31M | -49.98%7.02M | 92.47%15.83M | -28.17%29.98M | -55.38%5.84M | -64.82%1.88M | 29.92%14.04M | -34.24%8.22M |
Net income from continuing operations | -162.92%-179.87M | 29.39%-16.01M | -33.12%-8.67M | 7.60%-15.15M | -513.40%-140.05M | -17.52%-68.41M | -203.52%-22.68M | 40.87%-6.51M | 13.91%-16.39M | -10.38%-22.83M |
Operating gains losses | -832.84%-491K | 44,500.00%446K | -241.27%-89K | --11K | ---859K | 168.00%67K | -80.00%1K | 530.00%63K | ---- | ---- |
Depreciation and amortization | 28.21%71.99M | 18.21%17.51M | 34.63%17.69M | 31.25%18.28M | 29.72%18.5M | 6.08%56.15M | 9.66%14.81M | -4.44%13.14M | 5.53%13.93M | 14.39%14.26M |
Deferred tax | 40.51%-4.21M | 58.83%-1.56M | 102.60%23K | 34.43%-699K | -47.28%-1.98M | 36.71%-7.08M | -9.59%-3.78M | 79.62%-884K | -154.64%-1.07M | 74.89%-1.34M |
Other non cash items | -29.10%10.19M | -36.53%2.37M | -99.73%10K | 9.78%3.89M | 16.26%3.93M | 115.03%14.38M | 67.46%3.73M | 67.41%3.73M | 4,177.01%3.55M | 45.45%3.38M |
Change In working capital | 103.69%709K | 121.46%1.36M | 126.22%3.98M | -560.98%-5.69M | -66.15%1.06M | -706.50%-19.23M | -190.62%-6.32M | -106.71%-15.19M | -169.66%-861K | -46.83%3.14M |
-Change in receivables | -8.00%8.92M | 85.26%-1.25M | 21.95%-3.04M | -51.79%6.22M | -23.86%6.99M | 682.04%9.69M | 36.66%-8.5M | -347.78%-3.9M | 95.56%12.91M | 156.84%9.18M |
-Change in prepaid assets | -104.68%-471K | 0.24%4.93M | -88.52%1.12M | 73.70%-1.68M | -371.12%-4.85M | 74.80%10.07M | -47.82%4.92M | 23,868.29%9.75M | -144.04%-6.38M | 276.06%1.79M |
-Change in payables and accrued expense | 38.25%-13.08M | 11.62%-7.48M | 95.85%-277K | -248.46%-4.28M | 88.33%-1.04M | -1,858.34%-21.19M | -417.27%-8.47M | -34.57%-6.67M | 296.56%2.88M | -423.26%-8.94M |
-Change in other current assets | 184.82%10.87M | 46.59%-1.39M | ---- | ---- | ---- | 3.39%-12.81M | ---2.61M | ---- | ---- | ---- |
-Change in other working capital | -10.60%-5.52M | -21.38%6.55M | -46.07%-6.08M | 42.01%-5.95M | -103.72%-41K | -189.49%-4.99M | -32.79%8.33M | -5.99%-4.16M | -195.48%-10.27M | 91.49%1.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 66.59%49.94M | 50.47%8.79M | 874.81%18.31M | -49.98%7.02M | 92.47%15.83M | -28.17%29.98M | -55.38%5.84M | -64.82%1.88M | 29.92%14.04M | -34.24%8.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.07%-1.22M | -25.68%-186K | -25.89%-530K | -100.69%-289K | 99.66%-215K | 32.41%-63.22M | 1.33%-148K | 8.08%-421K | 99.28%-144K | 14.25%-62.51M |
Net PPE purchase and sale | -40.88%-1.22M | -25.68%-186K | -25.89%-530K | -138.84%-289K | -22.16%-215K | 22.33%-866K | 1.33%-148K | 8.08%-421K | 46.22%-121K | 37.59%-176K |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | 32.53%-62.36M | --0 | --0 | 99.88%-23K | 14.16%-62.33M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.07%-1.22M | -25.68%-186K | -25.89%-530K | -100.69%-289K | 99.66%-215K | 32.41%-63.22M | 1.33%-148K | 8.08%-421K | 99.28%-144K | 14.25%-62.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -165.20%-61.38M | -324.70%-12.64M | -138.49%-39.93M | 15.19%-2.03M | -61.03%-6.78M | 1,250.99%94.15M | 3.50%-2.98M | 6,148.69%103.74M | -86.39%-2.4M | -101.00%-4.21M |
Net issuance payments of debt | -648.15%-40.4M | 0.00%-1.35M | -2,592.59%-36.35M | 9.43%-1.22M | -9.39%-1.48M | 0.22%-5.4M | -9.76%-1.35M | 1.10%-1.35M | 7.93%-1.35M | 0.07%-1.35M |
Net common stock issuance | -7,458.64%-14.06M | -1,084,300.00%-10.84M | -40,275.00%-3.21M | --1K | --0 | -30.29%191K | -97.83%1K | -84.00%8K | --0 | 18,100.00%182K |
Net preferred stock issuance | --0 | --0 | ---- | ---- | ---- | --110.45M | ---75K | ---- | ---- | ---- |
Net other financing activities | 37.49%-6.93M | 71.20%-447K | 93.26%-367K | 22.48%-814K | -74.38%-5.3M | -264.40%-11.09M | 18.32%-1.55M | -1,260.75%-5.44M | ---1.05M | -309.70%-3.04M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -165.20%-61.38M | -324.70%-12.64M | -138.49%-39.93M | 15.19%-2.03M | -61.03%-6.78M | 1,250.99%94.15M | 3.50%-2.98M | 6,148.69%103.74M | -86.39%-2.4M | -101.00%-4.21M |
Net cash flow | ||||||||||
Beginning cash position | 31.45%248.65M | -0.88%239.59M | 89.87%262.56M | 97.57%257.72M | 31.45%248.65M | -24.35%189.16M | 34.60%241.72M | -21.67%138.28M | -30.12%130.44M | -24.35%189.16M |
Current changes in cash | -120.79%-12.66M | -248.55%-4.04M | -121.06%-22.15M | -59.12%4.7M | 115.09%8.83M | 201.56%60.91M | -72.44%2.72M | 3,223.60%105.19M | 209.44%11.5M | 6.39%-58.5M |
Effect of exchange rate changes | 140.13%567K | -76.19%1M | 53.82%-811K | 103.72%136K | 209.68%238K | -57.53%-1.41M | 1,584.51%4.22M | -1,363.33%-1.76M | -1,082.80%-3.66M | 74.91%-217K |
End cash Position | -4.86%236.56M | -4.86%236.56M | -0.88%239.59M | 89.87%262.56M | 97.57%257.72M | 31.45%248.65M | 31.45%248.65M | 34.60%241.72M | -21.67%138.28M | -30.12%130.44M |
Free cash flow | 67.36%48.72M | 51.12%8.6M | 1,120.11%17.78M | -51.62%6.73M | 94.01%15.61M | -28.33%29.11M | -56.01%5.69M | -70.14%1.46M | 31.54%13.92M | -34.16%8.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data