(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -67.04%-202.48M | -282.38%-230.69M | -79.33%57.65M | -342.22%-148.17M | 44.55%-18.96M | -43.08%-121.22M | -39.66%126.49M | 36.56%278.91M | -33.51M | -34.19M |
Net income from continuing operations | -13.28%-100.87M | -181.67%-555.55M | -193.59%-224.91M | -150.34%-148.84M | -220.37%-92.76M | -176.41%-89.04M | -130.93%-197.23M | -124.57%-76.61M | ---59.46M | ---28.95M |
Operating gains losses | 82.31%-991K | 10.80%-13.89M | 70.49%-1.68M | ---3.82M | ---2.79M | ---5.6M | ---15.57M | ---5.68M | ---- | ---- |
Depreciation and amortization | 1.53%14.45M | 21.66%65.94M | 44.00%19.07M | 20.98%16.5M | 19.67%16.13M | 2.87%14.23M | -7.40%54.2M | -7.62%13.25M | --13.64M | --13.48M |
Other non cash items | 300.26%769K | 278.80%2.34M | ---- | ---- | ---- | -214.97%-384K | -61.66%618K | --0 | --0 | --284K |
Change In working capital | -102.28%-127.38M | -102.87%-6.64M | -65.41%113.07M | -1,404.76%-95.82M | 290.02%39.09M | 7.88%-62.97M | 3.16%231.54M | 51.27%326.84M | ---6.37M | ---20.57M |
-Change in receivables | 33.35%4.12M | 1.70%-21.41M | 201.16%10.92M | -46.59%-10.89M | -764.41%-24.53M | 532.49%3.09M | -201.42%-21.78M | -18.80%-10.8M | ---7.43M | ---2.84M |
-Change in inventory | -1,865.70%-5.45M | -1,396.87%-51.16M | -1,303.29%-9.39M | -1,247.56%-8.56M | -3,699.42%-32.94M | 77.79%-277K | -437.42%-3.42M | 25.58%-669K | ---635K | ---867K |
-Change in prepaid assets | 2.37%-8.54M | 73.08%-3.06M | 1,499.68%5.01M | 111.39%1.38M | -126.77%-695K | -300.69%-8.75M | -2,617.70%-11.36M | 119.18%313K | ---12.09M | --2.6M |
-Change in payables and accrued expense | -1,265.93%-11.09M | -65.96%9.44M | -47.57%13.46M | -32.46%-6.38M | -72.70%1.42M | -44.03%951K | 239.02%27.73M | 338.08%25.67M | ---4.82M | --5.18M |
-Change in other current assets | 67.44%-8.36M | -21.44%-41.56M | 66.01%-11.54M | -523.57%-2M | -210.81%-2.33M | -116,863.64%-25.69M | -4,001.71%-34.22M | -23,816.90%-33.96M | --471K | ---749K |
-Change in other current liabilities | ---- | 74.86%-490K | -3.50%358K | 146.32%667K | ---- | ---- | -278.15%-1.95M | 670.77%371K | ---1.44M | ---661K |
-Change in other working capital | -203.60%-98.06M | -63.26%101.6M | -69.86%104.25M | -457.95%-70.04M | 528.98%99.69M | 50.85%-32.3M | 24.56%276.53M | 55.80%345.92M | --19.57M | ---23.24M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -67.04%-202.48M | -282.38%-230.69M | -79.33%57.65M | -342.22%-148.17M | 44.55%-18.96M | -43.08%-121.22M | -39.66%126.49M | 36.56%278.91M | ---33.51M | ---34.19M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 90.77%-11.04M | -353.17%-175.24M | 88.37%-3.52M | 262.71%9.37M | -1,001.58%-61.55M | -4,195.65%-119.55M | -147.40%-38.67M | -449.65%-30.24M | -5.76M | -5.59M |
Capital expenditure reported | -43.91%-7.98M | -110.13%-27.69M | -155.18%-9.16M | -45.99%-5.63M | -138.73%-7.35M | -109.20%-5.55M | -56.61%-13.18M | -9.75%-3.59M | ---3.86M | ---3.08M |
Net PPE purchase and sale | 96.93%-3.15M | -117.36%-72.46M | 121.18%5.64M | 888.39%15M | 473.79%9.37M | -4,408.32%-102.47M | -368.91%-33.34M | -1,094.62%-26.65M | ---1.9M | ---2.51M |
Net business purchase and sale | --0 | -1,057.33%-75.09M | --0 | --0 | ---63.56M | -246.99%-11.53M | -91.92%7.84M | --0 | --0 | --0 |
Net other investing changes | --100K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 90.77%-11.04M | -353.17%-175.24M | 88.37%-3.52M | 262.71%9.37M | -1,001.58%-61.55M | -4,195.65%-119.55M | -147.40%-38.67M | -449.65%-30.24M | ---5.76M | ---5.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -10.56%-6.75M | -34.55%244.79M | 40,048.57%252.13M | -100.16%-658K | 96.73%-582K | 52.24%-6.11M | 695.70%374.03M | 107.22%628K | 403.97M | -17.79M |
Net issuance payments of debt | ---6.75M | 221.13%259.2M | 176,426.53%259.2M | --0 | --0 | --0 | -240.80%-213.98M | 98.31%-147K | ---184.68M | ---16.81M |
Net common stock issuance | --0 | ---7.69M | ---340K | ---658K | ---582K | ---6.11M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | ---- | ---- | ---- | --2.11M | --775K | ---- | ---- |
Net other financing activities | ---- | -101.15%-6.73M | ---- | ---- | ---- | ---- | --585.9M | --0 | --587.32M | ---983K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -10.56%-6.75M | -34.55%244.79M | 40,048.57%252.13M | -100.16%-658K | 96.73%-582K | 52.24%-6.11M | 695.70%374.03M | 107.22%628K | --403.97M | ---17.79M |
Net cash flow | ||||||||||
Beginning cash position | -21.17%620.15M | 142.16%786.72M | -41.96%311.91M | 163.09%454.42M | 134.42%539.85M | 142.16%786.72M | 236.87%324.88M | 298.57%537.43M | --172.72M | --230.29M |
Current changes in cash | 10.78%-220.27M | -134.89%-161.15M | 22.86%306.27M | -138.24%-139.45M | -40.86%-81.09M | -161.00%-246.88M | 102.18%461.85M | 31.18%249.29M | --364.71M | ---57.57M |
Effect of exchange rate changes | ---86K | ---5.42M | --1.97M | ---3.05M | ---4.35M | --0 | --0 | --0 | --0 | ---- |
End cash Position | -25.94%399.8M | -21.17%620.15M | -21.17%620.15M | -41.96%311.91M | 163.09%454.42M | 134.42%539.85M | 142.16%786.72M | 142.16%786.72M | --537.43M | --172.72M |
Free cash flow | 10.18%-219.31M | -675.30%-382.05M | -80.96%44.76M | -290.91%-153.49M | 26.76%-29.13M | -172.39%-244.18M | -65.79%66.41M | 18.29%235.1M | ---39.27M | ---39.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data