(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -32.46%363.18M | -25.32%585.88M | -25.32%585.88M | -46.66%285.5M | 1,489,050.07%426.98M | --537.7M | 150.82%784.57M | 150.82%784.57M | --535.25M | --28.67K |
-Cash and cash equivalents | -32.46%363.18M | -25.32%585.88M | -25.32%585.88M | -46.66%285.5M | 1,489,050.07%426.98M | --537.7M | 150.82%784.57M | 150.82%784.57M | --535.25M | --28.67K |
Receivables | 23.82%107.66M | 34.81%117.91M | 34.81%117.91M | 72.16%136.27M | --126.14M | --86.95M | 49.25%87.46M | 49.25%87.46M | --79.16M | ---- |
-Accounts receivable | 37.96%107.66M | 41.53%112.38M | 41.53%112.38M | 84.45%127.35M | --114.02M | --78.03M | 57.56%79.4M | 57.56%79.4M | --69.04M | ---- |
-Other receivables | ---- | -31.47%5.52M | -31.47%5.52M | -11.79%8.92M | --12.11M | --8.91M | -1.76%8.06M | -1.76%8.06M | --10.11M | ---- |
Inventory | 413.05%49.69M | 472.01%53.83M | 472.01%53.83M | 487.49%51.36M | --42.82M | --9.69M | 76.88%9.41M | 76.88%9.41M | --8.74M | ---- |
Prepaid assets | 11.84%47.36M | 82.27%39.72M | 82.27%39.72M | 13.06%38.56M | 18,571.70%40.48M | --42.34M | 15.89%21.79M | 15.89%21.79M | --34.11M | --216.8K |
Other current assets | --35.24M | 13.65%13.34M | 13.65%13.34M | --19.79M | --18.14M | ---- | --11.74M | --11.74M | ---- | ---- |
Total current assets | -17.70%603.13M | -12.16%819.62M | -12.16%819.62M | -16.08%551.59M | 281,774.88%691.94M | --732.88M | 135.91%933.07M | 135.91%933.07M | --657.26M | --245.48K |
Non current assets | ||||||||||
Net PPE | -0.03%497.75M | 17.56%501.29M | 17.56%501.29M | 17.05%499.05M | --502.69M | --497.89M | 10.02%426.42M | 10.02%426.42M | --426.36M | ---- |
-Gross PPE | 5.53%765.92M | 17.50%763.33M | 17.50%763.33M | 16.67%748.05M | --741.01M | --725.81M | 12.70%649.63M | 12.70%649.63M | --641.19M | ---- |
-Accumulated depreciation | -17.66%-268.18M | -17.39%-262.03M | -17.39%-262.03M | -15.90%-249M | ---238.33M | ---227.92M | -18.18%-223.22M | -18.18%-223.22M | ---214.84M | ---- |
Goodwill and other intangible assets | -17.74%486.42M | -16.17%489.88M | -16.17%489.88M | 13.42%668.73M | --682.99M | --591.31M | 3.63%584.36M | 3.63%584.36M | --589.6M | ---- |
-Goodwill | -22.10%350.23M | -20.41%348.12M | -20.41%348.12M | 19.37%521.85M | --528.33M | --449.58M | 9.31%437.4M | 9.31%437.4M | --437.18M | ---- |
-Other intangible assets | -3.91%136.19M | -3.53%141.77M | -3.53%141.77M | -3.63%146.88M | --154.67M | --141.73M | -10.23%146.96M | -10.23%146.96M | --152.42M | ---- |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other non current assets | 95.81%123.17M | 202.11%112.43M | 202.11%112.43M | 2,654.16%90.36M | -61.88%91.43M | --62.9M | 187.91%37.22M | 187.91%37.22M | --3.28M | --239.84M |
Total non current assets | -3.89%1.11B | 5.31%1.1B | 5.31%1.1B | 23.44%1.26B | 432.48%1.28B | --1.15B | 8.66%1.05B | 8.66%1.05B | --1.02B | --239.84M |
Total assets | -9.26%1.71B | -2.92%1.92B | -2.92%1.92B | 7.95%1.81B | 720.13%1.97B | --1.88B | 45.67%1.98B | 45.67%1.98B | --1.68B | --240.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.01%42.23M | -1.16%43.17M | -1.16%43.17M | 15.58%48.96M | --61.96M | --51.5M | 108.76%43.67M | 108.76%43.67M | --42.36M | ---- |
-accounts payable | -18.01%42.23M | -1.16%43.17M | -1.16%43.17M | 15.58%48.96M | --61.96M | --51.5M | 108.76%43.67M | 108.76%43.67M | --42.36M | ---- |
Current accrued expenses | 34.59%137.72M | 39.00%148.95M | 39.00%148.95M | 54.46%128.56M | 2,769.00%124.07M | --102.33M | 50.11%107.15M | 50.11%107.15M | --83.23M | --4.32M |
Current debt and capital lease obligation | -5.89%27.01M | 80.13%56.95M | 80.13%56.95M | -7.38%30.05M | 11,251.20%28.38M | --28.7M | -59.74%31.62M | -59.74%31.62M | --32.45M | --250K |
-Current debt | --27.01M | --27.01M | --27.01M | ---- | ---- | ---- | ---- | ---- | --131K | --250K |
-Current capital lease obligation | ---- | -5.29%29.95M | -5.29%29.95M | -7.01%30.05M | --28.38M | --28.7M | 99.38%31.62M | 99.38%31.62M | --32.32M | ---- |
Current deferred liabilities | 8.03%975.74M | 15.17%1.08B | 15.17%1.08B | 65.10%966.37M | --1.04B | --903.25M | 43.38%933.53M | 43.38%933.53M | --585.32M | ---- |
Other current liabilities | 169.20%48.96M | 5.01%20.02M | 5.01%20.02M | 18.79%20.13M | --18.68M | --18.19M | 6.05%19.07M | 6.05%19.07M | --16.94M | ---- |
Current liabilities | 11.57%1.23B | 18.43%1.34B | 18.43%1.34B | 57.05%1.19B | 27,713.60%1.27B | --1.1B | 35.14%1.14B | 35.14%1.14B | --760.3M | --4.57M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 212.19%297.54M | 270.22%308.99M | 270.22%308.99M | -0.09%87.03M | --90.8M | --95.31M | -59.24%83.46M | -59.24%83.46M | --87.11M | ---- |
-Long term debt | --220.4M | --226.23M | --226.23M | ---- | ---- | ---- | ---- | ---- | --22K | ---- |
-Long term capital lease obligation | -19.06%77.14M | -0.85%82.76M | -0.85%82.76M | -0.07%87.03M | --90.8M | --95.31M | 48.09%83.46M | 48.09%83.46M | --87.09M | ---- |
Non current deferred liabilities | ---- | -10.99%1.74M | -10.99%1.74M | -3.23%1.89M | --1.79M | --1.83M | -1.26%1.96M | -1.26%1.96M | --1.95M | ---- |
Derivative product liabilities | ---- | -92.69%751K | -92.69%751K | -87.44%2M | -81.25%4.51M | --6.64M | --10.27M | --10.27M | --15.95M | --24.04M |
Other non current liabilities | 32.91%18.09M | 10.56%15.6M | 10.56%15.6M | -15.48%15.33M | --16.82M | --13.61M | -27.62%14.11M | -27.62%14.11M | --18.13M | ---- |
Total non current liabilities | 168.87%315.63M | 197.89%327.09M | 197.89%327.09M | -13.72%106.24M | 251.27%113.93M | --117.39M | -51.47%109.8M | -51.47%109.8M | --123.14M | --32.43M |
Total liabilities | 26.69%1.55B | 34.26%1.67B | 34.26%1.67B | 47.19%1.3B | 3,646.02%1.39B | --1.22B | 16.76%1.24B | 16.76%1.24B | --883.44M | --37.01M |
Shareholders'equity | ||||||||||
Share capital | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | -99.99%25K | --25K | 47.06%25K | 47.06%25K | --25K | --239.84M |
-common stock | 0.00%25K | 0.00%25K | 0.00%25K | --25K | -99.99%25K | --25K | 47.06%25K | 47.06%25K | --0 | --239.84M |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25K | ---- |
Retained earnings | -70.10%-1.38B | -77.03%-1.28B | -77.03%-1.28B | -45.97%-988.96M | -2,353.95%-902.13M | ---809.37M | -35.81%-720.71M | -35.81%-720.71M | ---677.49M | ---36.76M |
Paid-in capital | 5.45%1.56B | 6.53%1.55B | 6.53%1.55B | 4.27%1.52B | --1.5B | --1.48B | 81.70%1.45B | 81.70%1.45B | --1.46B | ---- |
Less: Treasury stock | 25.87%7.69M | --7.69M | --7.69M | --7.35M | --6.69M | --6.11M | --0 | --0 | ---- | ---- |
Gains losses not affecting retained earnings | ---9.13M | ---10.05M | ---10.05M | ---16.65M | ---8.32M | ---- | --0 | --0 | ---- | ---- |
Total stockholders'equity | -75.30%163.19M | -65.50%251.92M | -65.50%251.92M | -34.90%509.44M | 186.96%582.76M | --660.79M | 172.65%730.15M | 172.65%730.15M | --782.59M | --203.08M |
Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | --2.84M | -76.65%6.08M | -76.65%6.08M | --10.47M | ---- |
Total equity | -75.41%163.19M | -65.78%251.92M | -65.78%251.92M | -35.76%509.44M | 186.96%582.76M | --663.64M | 150.57%736.23M | 150.57%736.23M | --793.06M | --203.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data