(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -85.26%1.53M | -11.16%24.67M | 10.66%17.1M | -16.33%67.06M | -69.30%13.47M | 168.03%10.36M | -25.35%27.77M | 8.14%15.46M | 8.51%80.15M | 365.68%43.89M |
Net income from continuing operations | -1,533.90%-53.71M | 319.96%71.16M | -114.09%-2.41M | 2.17%39.96M | -62.34%2.15M | -74.09%3.75M | -8.30%16.94M | 3,612.36%17.11M | 695.31%39.11M | -78.94%5.71M |
Operating gains losses | 267.68%1.88M | -1,055.15%-98.5M | -499.48%-2.31M | -65.46%2.13M | 421.47%11.2M | -194.37%-1.12M | -1,036.00%-8.53M | -92.33%579K | 171.38%6.16M | -7,312.77%-3.48M |
Depreciation and amortization | 5.83%17.63M | 4.53%16.45M | 21.81%19.15M | 1.30%66.66M | -14.76%18.55M | 1.82%16.66M | 5.51%15.73M | 23.10%15.72M | 17.19%65.81M | 51.31%21.76M |
Deferred tax | -726.64%-17.31M | 560.89%22.54M | -121.56%-1.18M | 24.28%14.88M | 920.00%3.24M | -55.85%2.76M | -44.25%3.41M | 54,750.00%5.47M | 134.60%11.97M | 96.90%-395K |
Other non cash items | -0.60%495K | -3.37%487K | -3.99%481K | -320.43%-21.55M | -162.80%-23.06M | 105.08%498K | 107.03%504K | 105.03%501K | 148.91%9.78M | 1,066.97%36.72M |
Change In working capital | -10.10%-36.02M | 15.53%-12.83M | 36.78%-15.4M | -47.05%-83.71M | 40.92%-11.45M | 26.37%-32.72M | -486.81%-15.19M | -923.22%-24.36M | -395.77%-56.93M | -6.60%-19.38M |
-Change in receivables | -192.85%-9.63M | 98.70%-129K | 49.24%19.9M | 25.77%-16.93M | -20.04%-17.09M | 69.65%-3.29M | -8.46%-9.89M | 17.19%13.34M | -1,379.05%-22.81M | -1.01%-14.23M |
-Change in prepaid assets | 21.91%-1.53M | 4,450.00%3.55M | -291.79%-1.29M | -200.60%-6.69M | -165.84%-4.48M | -272.80%-1.96M | 105.99%78K | -1,927.78%-329K | 2,708.24%6.65M | 203.08%6.8M |
-Change in payables and accrued expense | 19.05%-12.72M | -8.60%15.55M | 4.29%-17.02M | -105.87%-1.24M | -0.64%15.25M | -11.59%-15.72M | -9.02%17.01M | -1,732.51%-17.78M | 408.50%21.05M | 996.44%15.35M |
-Change in other current assets | 111.45%515K | 45.64%-262K | 799.54%1.51M | -4.09%-61.61M | -99.14%-56.41M | 79.87%-4.5M | 93.50%-482K | 80.36%-216K | -501.16%-59.19M | -526.87%-28.33M |
-Change in other current liabilities | -116.79%-1.38M | -1,277.75%-14.3M | 78.61%-846K | -188.04%-3.71M | -112.04%-6.92M | 371.38%8.2M | -145.43%-1.04M | -92.93%-3.96M | 76.05%-1.29M | 64.65%-3.26M |
-Change in other working capital | 27.02%-11.28M | 17.40%-17.24M | -14.57%-17.66M | 581.45%6.46M | 1,253.73%58.2M | -35,020.45%-15.45M | -2,771.70%-20.87M | -141.72%-15.42M | -195.93%-1.34M | -36.92%4.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -85.26%1.53M | -11.16%24.67M | 10.66%17.1M | -16.33%67.06M | -69.30%13.47M | 168.03%10.36M | -25.35%27.77M | 8.14%15.46M | 8.51%80.15M | 365.68%43.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -45.63%-33.94M | 5,970.02%134.72M | -1,260.79%-21.45M | -1,773.45%-28.68M | 28.37%-1.51M | -1,248.67%-23.31M | -136.14%-2.3M | -96.02%-1.58M | 150.22%1.71M | -984.03%-2.1M |
Net PPE purchase and sale | -77.62%-2.46M | 8.10%-2.11M | -27.47%-2.01M | -7.59%-6.76M | 28.37%-1.51M | 19.85%-1.39M | -39.09%-2.3M | -96.02%-1.58M | -113.96%-6.29M | -984.03%-2.1M |
Net intangibles purchase and sale | ---- | ---- | ---- | -374.00%-21.92M | --0 | ---- | ---- | ---- | 1,784.21%8M | --0 |
Net business purchase and sale | ---- | ---- | --6.56M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | --0 | --0 | ---26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -45.63%-33.94M | 5,970.02%134.72M | -1,260.79%-21.45M | -1,773.45%-28.68M | 28.37%-1.51M | -1,248.67%-23.31M | -136.14%-2.3M | -96.02%-1.58M | 150.22%1.71M | -984.03%-2.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 89.41%-2.6M | 99.77%-111K | -9,654.48%-25.61M | -2,617.35%-95.22M | -1,486.74%-22.14M | -2,368.38%-24.51M | -268.73%-48.84M | 100.89%268K | 88.38%-3.5M | 96.38%-1.4M |
Net issuance payments of debt | --0 | --0 | ---22.28M | -196.34%-67.12M | ---21.6M | ---22.78M | -403.13%-22.75M | --0 | 38.63%-22.65M | --0 |
Net common stock issuance | 89.27%-195K | 99.55%-111K | -13,140.00%-1.32M | -182.16%-26.54M | -119.23%-57K | -4,029.55%-1.82M | -216.73%-24.66M | -100.09%-10K | 192.08%32.31M | 75.00%-26K |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -87.41%50K | --0 | --0 | ---- | ---- | -79.91%397K | --31K |
Net other financing activities | -2,991.57%-2.4M | --0 | -819.78%-2M | 88.21%-1.6M | 65.64%-481K | 108.30%83K | ---1.48M | 102.49%278K | -116.15%-13.56M | 73.44%-1.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 89.41%-2.6M | 99.77%-111K | -9,654.48%-25.61M | -2,617.35%-95.22M | -1,486.74%-22.14M | -2,368.38%-24.51M | -268.73%-48.84M | 100.89%268K | 88.38%-3.5M | 96.38%-1.4M |
Net cash flow | ||||||||||
Beginning cash position | 54.65%231.21M | -58.39%71.93M | -35.81%101.88M | 106.10%152.22M | 0.19%112.05M | 15.20%149.5M | 201.75%172.87M | 114.90%158.72M | 120.17%73.86M | 8.90%111.83M |
Current changes in cash | 6.54%-35.01M | 781.75%159.28M | -311.68%-29.95M | -172.54%-56.84M | -125.18%-10.17M | -108.68%-37.46M | -132.23%-23.36M | 185.38%14.15M | 94.38%78.36M | 240.05%40.39M |
End cash Position | 75.11%196.2M | 54.65%231.21M | -58.39%71.93M | -37.34%95.38M | -37.34%95.38M | 0.19%112.05M | 15.20%149.5M | 201.75%172.87M | 106.10%152.22M | 106.10%152.22M |
Free cash flow | -77.43%-28.43M | -11.43%22.56M | 8.75%15.1M | -52.21%35.3M | -71.36%11.97M | 5.49%-16.03M | -28.34%25.48M | 2.90%13.88M | 6.14%73.86M | 374.69%41.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data