(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 128.72%195.72M | 87.54%230.73M | -51.19%71.46M | -42.98%75.4M | -42.98%75.4M | -23.16%85.57M | -4.85%123.03M | 157.67%146.39M | 80.21%132.25M | 80.21%132.25M |
-Cash and cash equivalents | 128.72%195.72M | 87.54%230.73M | -51.19%71.46M | -42.98%75.4M | -42.98%75.4M | -23.16%85.57M | -4.85%123.03M | 157.67%146.39M | 80.21%132.25M | 80.21%132.25M |
Receivables | 3.15%131.31M | -1.14%122.58M | 8.56%123.42M | 12.14%143.26M | 12.14%143.26M | 11.62%127.3M | 19.34%124M | 20.13%113.69M | 20.19%127.76M | 20.19%127.76M |
-Accounts receivable | 3.15%131.31M | -1.14%122.58M | 8.56%123.42M | 12.14%143.26M | 12.14%143.26M | 11.62%127.3M | 19.34%124M | 20.13%113.69M | 20.19%127.76M | 20.19%127.76M |
Prepaid assets | 57.51%7.9M | 69.43%6.83M | 193.42%10.21M | 194.20%8.73M | 194.20%8.73M | -43.79%5.01M | -62.03%4.03M | -62.71%3.48M | -70.78%2.97M | -70.78%2.97M |
Restricted cash | -97.60%479K | -97.61%477K | -97.62%476K | 0.01%19.98M | 0.01%19.98M | 4,122.83%19.97M | 4,122.62%19.97M | 4,122.62%19.97M | 4,122.62%19.97M | 4,122.62%19.97M |
Other current assets | 18.09%58.13M | 17.87%47.18M | 1.56%43.28M | 44.23%42.38M | 44.23%42.38M | 33.77%49.23M | 12.95%40.03M | -0.08%42.61M | -10.04%29.38M | -10.04%29.38M |
Total current assets | 37.08%393.54M | 34.29%417.71M | -20.67%258.74M | -7.23%289.75M | -7.23%289.75M | 5.70%287.09M | 11.20%311.06M | 59.96%326.14M | 40.08%312.32M | 40.08%312.32M |
Non current assets | ||||||||||
Net PPE | -3.86%59.4M | -9.98%54.97M | -10.07%56.25M | -7.18%59.64M | -7.18%59.64M | -5.01%61.79M | -9.48%61.06M | 5.99%62.55M | 6.88%64.25M | 6.88%64.25M |
-Gross PPE | -3.86%59.4M | -9.98%54.97M | -10.07%56.25M | 0.67%219.37M | 0.67%219.37M | -5.01%61.79M | -9.48%61.06M | 5.99%62.55M | 4.60%217.92M | 4.60%217.92M |
-Accumulated depreciation | ---- | ---- | ---- | -3.94%-159.73M | -3.94%-159.73M | ---- | ---- | ---- | -3.67%-153.67M | -3.67%-153.67M |
Goodwill and other intangible assets | -16.08%719.61M | -5.53%788.77M | -4.46%813.96M | 1.64%846.59M | 1.64%846.59M | 2.34%857.52M | -1.21%834.98M | 3.92%851.92M | 0.75%832.9M | 0.75%832.9M |
-Goodwill | -1.33%216.6M | -1.13%216.6M | -3.05%216.6M | -3.05%216.6M | -3.05%216.6M | -1.74%219.51M | -1.94%219.08M | 0.00%223.4M | 0.00%223.4M | 0.00%223.4M |
-Other intangible assets | -21.16%503.01M | -7.10%572.17M | -4.96%597.36M | 3.36%629.99M | 3.36%629.99M | 3.82%638M | -0.95%615.9M | 5.39%628.52M | 1.03%609.5M | 1.03%609.5M |
Investments and advances | --14.35M | --13.13M | --149.95M | 21.52%136.83M | 21.52%136.83M | ---- | ---- | ---- | --112.6M | --112.6M |
Other non current assets | -88.37%5.15M | -88.93%5.28M | -87.34%5.58M | -18.23%5.69M | -18.23%5.69M | -29.63%44.3M | 10.30%47.66M | -42.09%44.03M | -90.81%6.96M | -90.81%6.96M |
Total non current assets | -17.13%798.51M | -8.64%862.14M | 7.02%1.03B | 3.15%1.05B | 3.15%1.05B | -0.24%963.61M | -1.68%943.7M | -0.66%958.49M | 4.54%1.02B | 4.54%1.02B |
Total assets | -4.69%1.19B | 2.00%1.28B | -0.01%1.28B | 0.71%1.34B | 0.71%1.34B | 1.06%1.25B | 1.23%1.25B | 9.92%1.28B | 11.17%1.33B | 11.17%1.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.66%41.82M | 16.10%42.31M | 7.34%39.66M | 23.31%44.84M | 23.31%44.84M | 41.63%44.8M | 14.16%36.45M | 39.10%36.94M | 27.38%36.36M | 27.38%36.36M |
-accounts payable | 19.79%17.15M | 11.32%16.5M | 19.33%14.32M | 6.58%18M | 6.58%18M | -2.09%14.32M | 18.33%14.82M | 32.75%12M | 51.70%16.89M | 51.70%16.89M |
-Total tax payable | ---- | ---- | ---- | -76.61%116K | -76.61%116K | ---- | ---- | ---- | -57.31%496K | -57.31%496K |
-Other payable | -19.08%24.67M | 19.37%25.82M | 1.58%25.34M | 40.83%26.72M | 40.83%26.72M | 79.21%30.48M | 11.47%21.63M | 42.37%24.95M | 16.77%18.97M | 16.77%18.97M |
Current accrued expenses | -6.51%8.97M | -9.36%22.34M | -12.57%8.98M | -7.17%24.06M | -7.17%24.06M | -6.26%9.59M | -6.69%24.65M | -8.37%10.27M | 184.66%25.92M | 184.66%25.92M |
Current provisions | ---- | ---- | ---- | 59.95%9.63M | 59.95%9.63M | ---- | ---- | ---- | 69.86%6.02M | 69.86%6.02M |
Current debt and capital lease obligation | 6.67%10.28M | -18.07%8.14M | -16.60%8.37M | -13.72%8.69M | -13.72%8.69M | -4.83%9.64M | -0.42%9.93M | 8.30%10.03M | -68.81%10.07M | -68.81%10.07M |
-Current capital lease obligation | 6.67%10.28M | -18.07%8.14M | -16.60%8.37M | -13.72%8.69M | -13.72%8.69M | -4.83%9.64M | -0.42%9.93M | 8.30%10.03M | 12.81%10.07M | 12.81%10.07M |
Current deferred liabilities | ---- | ---- | ---- | 98.79%13.47M | 98.79%13.47M | ---- | ---- | ---- | -42.64%6.77M | -42.64%6.77M |
Other current liabilities | -9.52%36.39M | 11.37%34.91M | 27.46%45.45M | 41.24%9.49M | 41.24%9.49M | 37.10%40.22M | 29.86%31.35M | 42.51%35.66M | 12.16%6.72M | 12.16%6.72M |
Current liabilities | -6.35%105.49M | 6.44%116.7M | 12.89%112.6M | 21.99%130.26M | 21.99%130.26M | 28.02%112.63M | 10.58%109.65M | 27.91%99.74M | -0.12%106.78M | -0.12%106.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.84%736.16M | -9.65%735.73M | -13.14%736.87M | -10.04%764.55M | -10.04%764.55M | -7.17%790.18M | -4.62%814.28M | 0.29%848.33M | -0.66%849.84M | -0.66%849.84M |
-Long term debt | -6.23%715.64M | -9.17%715.2M | -12.73%714.78M | -9.73%739M | -9.73%739M | -6.72%763.2M | -3.72%787.38M | 1.14%819.05M | -0.04%818.62M | -0.04%818.62M |
-Long term capital lease obligation | -23.93%20.52M | -23.70%20.53M | -24.54%22.09M | -18.20%25.55M | -18.20%25.55M | -18.20%26.98M | -25.17%26.9M | -18.62%29.28M | -14.62%31.23M | -14.62%31.23M |
Non current deferred liabilities | 41.88%19.84M | 235.64%37.16M | 374.14%38.21M | 110.33%39.7M | 110.33%39.7M | 501.46%13.98M | --11.07M | --8.06M | --18.88M | --18.88M |
Other non current liabilities | -24.19%26.81M | -24.36%28.41M | -13.89%31.21M | 21.96%34.54M | 21.96%34.54M | 35.71%35.36M | 34.10%37.56M | 47.01%36.24M | 18.00%28.32M | 18.00%28.32M |
Total non current liabilities | -7.75%786.03M | -6.87%807.32M | -9.08%815.18M | -5.64%849.15M | -5.64%849.15M | -3.66%852.05M | -2.46%866.87M | 1.98%896.58M | 1.23%899.91M | 1.23%899.91M |
Total liabilities | -7.58%891.52M | -5.37%924.03M | -6.88%927.78M | -2.71%979.42M | -2.71%979.42M | -0.79%964.68M | -1.15%976.51M | 4.09%996.32M | 1.08%1.01B | 1.08%1.01B |
Shareholders'equity | ||||||||||
Share capital | 0.00%49K | 4.26%49K | -3.92%49K | -3.92%49K | -3.92%49K | -3.92%49K | -7.84%47K | 4.08%51K | 6.25%51K | 6.25%51K |
-common stock | 0.00%49K | 4.26%49K | -3.92%49K | -3.92%49K | -3.92%49K | -3.92%49K | -7.84%47K | 4.08%51K | 6.25%51K | 6.25%51K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 1.17%-722.39M | 9.14%-667.98M | 1.58%-738.34M | 4.85%-732.99M | 4.85%-732.99M | 5.46%-730.95M | 6.59%-735.16M | 6.80%-750.2M | 4.30%-770.32M | 4.30%-770.32M |
Paid-in capital | 0.41%1B | 0.48%999.46M | -2.36%996.64M | -2.50%993.48M | -2.50%993.48M | -2.38%996.95M | -2.81%994.68M | 1.70%1.02B | 2.75%1.02B | 2.75%1.02B |
Gains losses not affecting retained earnings | --0 | --0 | --73.23M | 33.26%73.23M | 33.26%73.23M | ---- | ---- | ---- | --54.95M | --54.95M |
Total stockholders'equity | 4.76%278.71M | 27.73%331.53M | 22.55%331.58M | 9.91%333.77M | 9.91%333.77M | 7.21%266.05M | 9.77%259.56M | 36.08%270.56M | 62.48%303.68M | 62.48%303.68M |
Noncontrolling interests | 9.32%21.82M | 29.95%24.29M | 41.46%25.12M | 35.61%25.3M | 35.61%25.3M | 17.32%19.96M | 23.03%18.69M | 39.42%17.76M | 46.88%18.66M | 46.88%18.66M |
Total equity | 5.07%300.53M | 27.88%355.82M | 23.71%356.69M | 11.40%359.07M | 11.40%359.07M | 7.86%286.02M | 10.57%278.25M | 36.28%288.32M | 61.49%322.34M | 61.49%322.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data