(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 12.16%862.47M | 53.97%768.95M | 485.13%499.41M | -87.43%85.35M | 14.67%678.77M | --162.14M | -13.71%103.25M | 56.50%301.78M | -2.61%111.6M | -39.38%591.96M |
Deferred tax | -29.32%85.5M | 30.88%120.97M | 295.53%92.42M | -77.91%23.37M | 11.64%105.78M | --31.61M | 20.24%22.89M | -10.18%21.93M | 6.01%29.36M | 54.84%94.75M |
Other non cash items | 54.39%196.92M | 89.10%127.55M | -19.09%67.45M | -25.55%83.36M | 21.18%111.97M | ---173.26M | -3.46%61.84M | 523.22%117.04M | 78.16%106.35M | 143.52%92.4M |
Change In working capital | 139.04%227.6M | -270.96%-583.03M | 452.96%341.04M | -82.78%61.67M | 130.62%358.23M | --52.81M | 89.73%-82.6M | 292.30%324.81M | 137.04%63.21M | -341.46%-1.17B |
-Change in receivables | -326.88%-41.88M | 119.24%18.46M | 8.15%-95.95M | -226.82%-104.46M | -252.79%-31.96M | --74.81M | -130.56%-89.05M | 89.34%-24.61M | 1,433.46%6.89M | 123.64%20.92M |
-Change in inventory | 162.96%323.84M | -762.37%-514.34M | -71.32%77.65M | -47.03%270.78M | 149.20%511.22M | ---217.11M | 99.09%-9.87M | 464.32%395.21M | 473.50%342.99M | -319.20%-1.04B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 470.74%808.8M | -81.14%141.71M | 29.62%751.26M | -44.49%579.59M | 318.78%1.04B | --228.21M | 106.79%44.52M | 1,290.82%451.89M | 1,492.74%319.42M | -150.98%-477.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -114.05%-523.44M | -6.69%-244.54M | -11.54%-229.21M | 37.72%-205.51M | -6.59%-329.99M | ---275.32M | -12.60%-21.57M | -61.29%-20.71M | 23.69%-12.39M | -150.06%-309.58M |
Net intangibles purchase and sale | -218.92%-118K | 90.29%-37K | ---381K | ---- | ---- | ---- | ---208K | ---96K | 85.28%-39K | -12.88%-1.33M |
Net business purchase and sale | 977,332.65%478.94M | -99.87%49K | 2,432.24%37.62M | -102.17%-1.61M | 3,502.93%74.46M | ---- | --0 | ---- | --0 | -101.17%-2.19M |
Net investment purchase and sale | 587.34%543K | -99.79%79K | --37.57M | --0 | ---- | ---- | ---- | ---- | ---- | ---4.42M |
Net other investing changes | ---- | ---- | ---- | 106.89%25K | ---363K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -137.87%-211.65M | 10.44%-88.98M | 32.63%-99.34M | 25.85%-147.46M | 30.34%-198.87M | ---200.16M | 2,346.32%3.33M | 162.40%12.24M | 13.34%-14.28M | -212,958.21%-285.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -209.28%-317.04M | 121.99%290.13M | 10.81%130.69M | -36.67%117.94M | -79.35%186.22M | --167.08M | -109.44%-61.31M | 31.83%315.31M | -344.48%-234.85M | 461.34%901.62M |
Net common stock issuance | -41.36%1.4M | -18.73%2.39M | 0.00%2.94M | -37.63%2.94M | -26.95%4.72M | --1.1M | 45.88%655K | -61.90%432K | -37.68%2.54M | -46.73%6.46M |
Cash dividends paid | -20.05%-152.07M | -0.03%-126.67M | 14.22%-126.63M | -0.06%-147.63M | -0.08%-147.54M | ---- | ---- | ---- | ---- | -104.90%-147.42M |
Net other financing activities | -25.00%-2.5M | 95.81%-2M | -710.82%-47.74M | 99.13%-5.89M | -5,216.48%-678.38M | --37.35M | -2,349.45%-37.75M | ---- | ---- | 71.64%-12.76M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -18,572.61%-708.44M | 97.64%-3.79M | 8.34%-160.46M | 78.18%-175.07M | -228.54%-802.29M | --157.59M | -120.72%-127.83M | -1,301.26%-568.75M | -271.97%-263.3M | 248.05%624.15M |
Net cash flow | ||||||||||
Beginning cash position | -1.60%1.46B | 52.62%1.49B | 36.40%974.44M | 6.08%714.38M | -17.21%673.42M | --529.14M | -17.62%609.39M | -4.52%715.62M | -17.52%673.42M | 171.89%813.45M |
Current changes in cash | -327.39%-111.29M | -90.04%48.94M | 91.18%491.46M | 499.34%257.07M | 130.96%42.89M | --185.65M | -105.37%-79.99M | -923.40%-104.61M | 162.26%41.84M | -126.94%-138.55M |
Effect of exchange rate changes | 142.67%31.03M | -441.66%-72.73M | 610.48%21.29M | 254.99%3M | -31.05%-1.93M | ---406K | 87.18%-268K | -507.05%-1.62M | 22.68%357K | -1,070.63%-1.48M |
End cash Position | -5.48%1.38B | -1.60%1.46B | 52.62%1.49B | 36.40%974.44M | 6.08%714.38M | --714.38M | -24.26%529.14M | -17.62%609.39M | -4.52%715.62M | -17.21%673.42M |
Free cash flow | 377.07%285.1M | -119.74%-102.9M | 39.38%521.32M | -47.61%374.04M | 190.53%713.93M | ---46.8M | 103.36%22.69M | 941.52%431.09M | 8,598.10%306.96M | -197.23%-788.61M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data