(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23.25%353.13M | -7.12%162.55M | -118.33%-9.26M | 8.10%185.27M | -76.97%14.56M | -7.82%460.12M | 20.03%175.01M | 44.80%50.5M | -10.65%171.39M | -50.09%63.22M |
Net income from continuing operations | -906.51%-81.75M | -117.67%-7.24M | 48.04%-80.93M | -52.32%25.64M | -136.34%-19.21M | -106.51%-8.12M | 14.11%41M | -456.55%-155.75M | 8.33%53.77M | 1,274.10%52.86M |
Operating gains losses | 300.96%23.14M | 59.24%-4.39M | -198.23%-2.16M | 93.07%-409K | 920.82%30.1M | -138.78%-11.52M | -231.21%-10.77M | -0.41%2.2M | 72.23%-5.9M | -92.72%2.95M |
Depreciation and amortization | 6.06%310.53M | 4.82%79.15M | 5.20%77.34M | 6.87%77.27M | 7.44%76.78M | 0.63%292.79M | -5.35%75.51M | 4.23%73.52M | 3.78%72.3M | 0.69%71.46M |
Deferred tax | -136.94%-68.5M | -155.16%-18.34M | -189.69%-42.12M | -50.30%-5.29M | 24.84%-2.75M | -347.02%-28.91M | -71.22%-7.19M | -405.67%-14.54M | -187.30%-3.52M | -6.88%-3.66M |
Other non cash items | 61.77%-8.24M | 43.70%-1.69M | 50.96%-2.56M | 59.23%-2.54M | 79.60%-1.45M | 10.16%-21.55M | 84.24%-3.01M | -74.05%-5.22M | -262.09%-6.23M | -3,819.34%-7.09M |
Change In working capital | -114.72%-42.51M | 17.92%59.98M | -66.00%-115.96M | 52.34%86.49M | -26.81%-73.02M | -129.79%-19.8M | 23.14%50.87M | 13.57%-69.86M | -34.74%56.77M | -403.26%-57.58M |
-Change in receivables | 10.75%-3.73M | 135.57%467K | -187.20%-3.8M | 339.73%10.57M | -289.59%-10.96M | -117.05%-4.18M | -334.88%-1.31M | 9.77%4.36M | -151.89%-4.41M | -124.54%-2.81M |
-Change in payables and accrued expense | -77.38%-54.58M | 21.13%54.25M | -49.51%-121.72M | 34.09%81.5M | -24.92%-68.61M | -210.68%-30.77M | 69.42%44.79M | -78.43%-81.41M | -30.22%60.78M | -36.92%-54.92M |
-Change in other current assets | 4.27%15.8M | -28.77%5.27M | 32.87%9.56M | -1,489.55%-5.59M | 4,073.89%6.55M | 6.97%15.15M | -48.35%7.39M | 118.37%7.2M | 104.67%402K | -99.67%157K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23.25%353.13M | -7.12%162.55M | -118.33%-9.26M | 8.10%185.27M | -76.97%14.56M | -7.82%460.12M | 20.03%175.01M | 44.80%50.5M | -10.65%171.39M | -50.09%63.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.92%-411.31M | 65.38%-46.16M | -10.31%-119.05M | -133.53%-131.73M | -21.22%-114.37M | -22.04%-392.02M | -21.77%-133.33M | -10.89%-107.93M | -87.95%-56.41M | -11.82%-94.35M |
Capital expenditure reported | 2.47%-417M | 63.87%-48.74M | -11.39%-121M | -48.12%-132.29M | -21.38%-114.98M | -10.81%-427.57M | -22.81%-134.9M | -10.76%-108.63M | 4.54%-89.31M | -12.27%-94.73M |
Net PPE purchase and sale | 73.33%3.15M | 5.96%1.57M | 543.01%412K | 980.77%562K | 60.16%607K | 22.06%1.82M | 329.36%1.48M | -112.50%-93K | -86.97%52K | --379K |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | -46.76%33.07M | --32.53M | ---31.99M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.92%-411.31M | 65.38%-46.16M | -10.31%-119.05M | -133.53%-131.73M | -21.22%-114.37M | -22.04%-392.02M | -21.77%-133.33M | -10.89%-107.93M | -87.95%-56.41M | -11.82%-94.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 192.12%76.64M | -113.86%-88.25M | 215.29%124.28M | 18.11%-85.74M | 441.04%126.36M | 57.68%-83.2M | 12.48%-41.27M | 66.53%39.42M | 40.42%-104.7M | 782.95%23.35M |
Net issuance payments of debt | 256.70%354.08M | -176.97%-19.36M | 87.24%139.9M | 142.07%10.65M | 801.64%222.89M | -52.27%99.26M | -78.99%25.15M | -11.74%74.71M | 75.77%-25.32M | -77.13%24.72M |
Cash dividends paid | 24.87%-107.41M | 99.97%-10K | -0.59%-35.8M | 0.11%-71.59M | 91.43%-9K | -1.12%-142.95M | -0.45%-35.59M | -0.10%-35.59M | -102.30%-71.67M | 99.70%-105K |
Proceeds from stock option exercised by employees | -41.69%733K | --0 | 28.00%416K | --0 | 20.08%317K | 87.05%1.26M | --668K | -7.93%325K | --0 | -8.33%264K |
Net other financing activities | -318.87%-170.76M | -118.70%-68.88M | 68,282.76%19.77M | -221.52%-24.81M | -6,250.10%-96.84M | 84.55%-40.77M | 76.04%-31.5M | 99.89%-29K | 78.47%-7.72M | 97.85%-1.53M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 192.12%76.64M | -113.86%-88.25M | 215.29%124.28M | 18.11%-85.74M | 441.04%126.36M | 57.68%-83.2M | 12.48%-41.27M | 66.53%39.42M | 40.42%-104.7M | 782.95%23.35M |
Net cash flow | ||||||||||
Beginning cash position | -25.64%43.8M | -21.37%34.12M | -37.88%38.15M | 37.59%70.35M | -25.64%43.8M | -24.03%58.9M | -37.79%43.39M | -43.42%61.41M | -58.25%51.13M | -24.03%58.9M |
Current changes in cash | 222.26%18.46M | 6,781.42%28.15M | 77.65%-4.03M | -413.36%-32.2M | 441.43%26.54M | 18.95%-15.1M | 103.77%409K | 53.56%-18.01M | 173.77%10.28M | -117.30%-7.77M |
End cash Position | 42.15%62.26M | 42.15%62.26M | -21.37%34.12M | -37.88%38.15M | 37.59%70.35M | -25.64%43.8M | -25.64%43.8M | -37.79%43.39M | -43.42%61.41M | -58.25%51.13M |
Free cash flow | -296.24%-63.87M | 183.78%113.82M | -124.08%-130.25M | -35.45%52.98M | -218.72%-100.42M | -71.27%32.55M | 11.54%40.11M | 8.03%-58.13M | -16.47%82.08M | -174.51%-31.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data