(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 14.35%132.31B | 28.71%31.27B | 14.29%40.05B | 28.08%32.78B | -8.35%28.21B | -5.14%115.71B | 19.51%24.29B | -5.02%35.04B | -16.18%25.6B | -10.06%30.78B |
Other non cash items | -85.01%735M | -43.97%2.51B | -87.36%705M | 48.21%-1.46B | 56.33%-1.01B | 160.73%4.9B | 152.77%4.48B | 209.83%5.58B | -1,004.30%-2.83B | -104.22%-2.32B |
Change In working capital | 145.16%19.05B | 123.00%3.08B | 79.79%-4.31B | 337.77%5.54B | 388.34%14.74B | -126.16%-42.17B | -949.59%-13.4B | -28.75%-21.34B | -136.53%-2.33B | 49.06%-5.11B |
-Change in receivables | 136.09%8.27B | 44.68%-13.98B | 37.98%-4.07B | -26.69%-3.11B | 158.64%29.43B | -385.59%-22.91B | -205.08%-25.26B | -100.95%-6.57B | -7.68%-2.45B | 24.87%11.38B |
-Change in inventory | 192.08%20.69B | 558.33%10.16B | 99.17%-88M | 205.97%8.66B | 137.10%1.96B | 2.93%-22.47B | 123.04%1.54B | -37.30%-10.55B | -32.20%-8.17B | -104.52%-5.29B |
-Change in other current assets | -108.70%-879M | -103.26%-204M | 256.52%288M | -48.59%509M | -148.52%-1.47B | 2,333.49%10.1B | --6.26B | ---184M | --990M | --3.03B |
-Change in other current liabilities | 158.55%3.29B | 697.37%3.95B | 146.24%2.86B | 100.95%848M | -1,150.72%-4.37B | -4.65%-5.62B | -81.20%495M | -719.05%-6.19B | -91.84%422M | 97.19%-349M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 76.12%162.42B | 95.88%48.09B | 83.75%33.48B | 52.01%37.85B | 75.17%42.99B | -12.39%92.22B | -1.34%24.55B | -3.03%18.22B | -36.50%24.9B | 9.75%24.54B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -14.27%-37.61B | -2.27%-9.73B | -53.14%-12.25B | 7.92%-8.04B | -13.82%-7.59B | 2.92%-32.91B | -1.35%-9.51B | 7.98%-8B | 3.23%-8.73B | 1.94%-6.67B |
Net business purchase and sale | ---11.12B | --0 | ---500M | --0 | ---10.62B | --0 | --0 | --0 | --0 | --0 |
Net investment purchase and sale | -114.94%-5.16B | 69.90%46.17B | -696.01%-50.7B | 316.00%9.76B | -157.03%-10.39B | 191.21%34.51B | 391.31%27.18B | 65.56%-6.37B | 56.61%-4.52B | 4,432.84%18.22B |
Net other investing changes | 1,631.25%554M | 9,950.00%402M | 1,885.71%139M | -62.50%9M | 233.33%4M | 23.08%32M | -33.33%4M | 240.00%7M | -7.69%24M | -200.00%-3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -845.09%-67.53B | 92.73%22.67B | -340.71%-63.32B | 110.68%1.72B | -347.67%-28.6B | 91.05%-7.15B | 144.03%11.76B | 46.75%-14.37B | 17.17%-16.09B | 271.83%11.55B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 96.43%-428M | 97.93%-513M | -661.20%-4.45B | -65.66%3.02B | -66.66%1.52B | -391.47%-11.99B | -26,157.89%-24.76B | 79.02%-585M | 119.45%8.8B | 62.46%4.54B |
Net common stock issuance | -12.67%-17B | -200.00%-3M | 50.23%-7B | -538.23%-10B | --0 | -7.03%-15.09B | -100.14%-1M | -2,159.15%-14.06B | 90.06%-1.57B | 121.31%540M |
Cash dividends paid | -4.72%-23.1B | -7.69%12M | -4.42%-11.84B | 9.09%12M | -5.04%-11.28B | -8.63%-22.05B | 18.18%13M | -5.65%-11.34B | -21.43%11M | -11.93%-10.74B |
Net other financing activities | -518.25%-12.01B | --1M | -97.18%81M | ---12.17B | --82M | 287,000.00%2.87B | --0 | 287,100.00%2.87B | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -8.69%-67.01B | 92.51%-2.53B | -11.08%-27.41B | -661.63%-23.54B | -84.21%-13.53B | -36.46%-61.65B | -3,645.96%-33.83B | -19.92%-24.67B | 128.74%4.19B | 19.45%-7.35B |
Net cash flow | ||||||||||
Beginning cash position | 15.79%217.15B | -15.42%188.59B | 0.69%243.72B | -1.19%220.64B | 15.79%217.15B | -6.00%187.55B | 19.31%222.97B | 12.30%242.04B | 6.09%223.29B | -6.00%187.55B |
Current changes in cash | 19.05%27.88B | 2,642.28%68.23B | -174.95%-57.25B | 23.28%16.03B | -96.99%865M | 218.49%23.42B | 191.04%2.49B | 27.62%-20.82B | 149.66%13.01B | 340.55%28.75B |
Effect of exchange rate changes | 41.22%8.74B | 63.26%-3.05B | 21.38%2.12B | 22.74%7.05B | -62.59%2.62B | -20.58%6.19B | -344.15%-8.3B | 1,472.07%1.75B | 4,145.07%5.74B | 58.33%7B |
End cash Position | 16.86%253.77B | 16.86%253.77B | -15.42%188.59B | 0.69%243.72B | -1.19%220.64B | 15.79%217.15B | 15.79%217.15B | 19.31%222.97B | 12.30%242.04B | 6.09%223.29B |
Free cash flow | 109.23%124B | 150.39%37.61B | 107.57%21.21B | 84.28%29.79B | 98.15%35.39B | -16.03%59.27B | -3.03%15.02B | 8.78%10.22B | -46.38%16.16B | 14.85%17.86B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data