(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2,032.09%9.7M | 2,032.09%9.7M | 104.64%14.35M | 77.98%18.82M | 78.65%24.33M | -97.26%455K | -97.26%455K | -61.08%7.01M | 1,057,200.00%10.57M | 9,165.31%13.62M |
-Cash and cash equivalents | 2,032.09%9.7M | 2,032.09%9.7M | 104.64%14.35M | 77.98%18.82M | 78.65%24.33M | -97.26%455K | -97.26%455K | -61.08%7.01M | 1,057,200.00%10.57M | 9,165.31%13.62M |
Prepaid assets | 66.16%3.37M | 66.16%3.37M | 22.86%3.54M | 48.27%2.79M | -10.19%1.53M | 18.99%2.03M | 18.99%2.03M | 4,870.69%2.88M | 4,855.26%1.88M | 16,970.00%1.71M |
Other current assets | 104.40%325K | 104.40%325K | 888.41%682K | 207.69%320K | 132.85%319K | 26.19%159K | 26.19%159K | -95.97%69K | 940.00%104K | 63.10%137K |
Total current assets | 406.77%13.4M | 406.77%13.4M | 86.40%18.57M | 74.60%21.93M | 69.32%26.18M | -85.64%2.64M | -85.64%2.64M | -49.64%9.96M | 1,275.68%12.56M | 2,914.42%15.46M |
Non current assets | ||||||||||
Net PPE | 355.17%792K | 355.17%792K | 306.05%873K | 272.27%953K | 243.92%1.02M | -47.75%174K | -47.75%174K | --215K | --256K | --296K |
-Gross PPE | 346.41%808K | 346.41%808K | 301.36%887K | 271.15%965K | 243.14%1.03M | -45.81%181K | -45.81%181K | --221K | --260K | --299K |
-Accumulated depreciation | -128.57%-16K | -128.57%-16K | -133.33%-14K | -200.00%-12K | -166.67%-8K | -600.00%-7K | -600.00%-7K | ---6K | ---4K | ---3K |
Total non current assets | 355.17%792K | 355.17%792K | 306.05%873K | 272.27%953K | 243.92%1.02M | -47.75%174K | -47.75%174K | --215K | --256K | --296K |
Total assets | 403.58%14.19M | 403.58%14.19M | 91.04%19.44M | 78.55%22.88M | 72.60%27.2M | -84.97%2.82M | -84.97%2.82M | -48.55%10.18M | 1,303.72%12.82M | 2,972.12%15.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.96%821K | -2.96%821K | -55.32%990K | -36.19%446K | 8.54%610K | 18.65%846K | 18.65%846K | 5,053.49%2.22M | 109.28%699K | 251.25%562K |
-accounts payable | -2.96%821K | -2.96%821K | -55.32%990K | -36.19%446K | 8.54%610K | 18.65%846K | 18.65%846K | 5,053.49%2.22M | 109.28%699K | 251.25%562K |
Current accrued expenses | 44.57%3.23M | 44.57%3.23M | -17.46%2.53M | -12.35%1.69M | 2.41%1.7M | 84.57%2.24M | 84.57%2.24M | 384.20%3.07M | 192.86%1.93M | 514.07%1.66M |
Current debt and capital lease obligation | 71.64%345K | 71.64%345K | 90.30%314K | 45.67%303K | 51.65%276K | 11.67%201K | 11.67%201K | 51.38%165K | -94.96%208K | -94.78%182K |
-Current debt | -60.87%18K | -60.87%18K | ---- | ---- | ---- | 58.62%46K | 58.62%46K | ---- | -98.84%48K | -99.23%27K |
-Current capital lease obligation | 110.97%327K | 110.97%327K | 90.30%314K | 89.38%303K | 78.06%276K | 2.65%155K | 2.65%155K | --165K | --160K | --155K |
Other current liabilities | --13.13M | --13.13M | 15,192.11%11.62M | --12.98M | --13.39M | ---- | ---- | --76K | ---- | ---- |
Current liabilities | 433.92%17.53M | 433.92%17.53M | 179.90%15.46M | 444.07%15.42M | 564.86%15.97M | 56.01%3.28M | 56.01%3.28M | 603.44%5.52M | -44.59%2.83M | -38.65%2.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --466K | --466K | 1,803.45%552K | 780.56%634K | 527.19%715K | --0 | --0 | --29K | --72K | --114K |
-Long term capital lease obligation | --466K | --466K | 1,803.45%552K | 780.56%634K | 527.19%715K | --0 | --0 | --29K | --72K | --114K |
Total non current liabilities | --466K | --466K | 1,803.45%552K | 780.56%634K | 527.19%715K | --0 | --0 | --29K | --72K | --114K |
Total liabilities | 448.11%18M | 448.11%18M | 188.38%16.01M | 452.41%16.05M | 563.16%16.69M | 45.31%3.28M | 45.31%3.28M | 607.13%5.55M | -43.19%2.91M | -35.73%2.52M |
Shareholders'equity | ||||||||||
Share capital | 133.33%35K | 133.33%35K | 426.67%79K | 174,680.00%26.22M | 170,660.00%25.61M | 0.00%15K | 0.00%15K | 0.00%15K | 66.67%15K | 66.67%15K |
-common stock | 133.33%35K | 133.33%35K | 133.33%35K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 66.67%15K | 66.67%15K |
-Preferred stock | --0 | --0 | --44K | --26.2M | --25.6M | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -89.84%-64.54M | -89.84%-64.54M | -97.92%-56.74M | -126.77%-52.41M | -149.39%-48.57M | -113.29%-34M | -113.29%-34M | -117.40%-28.67M | -189.41%-23.11M | -182.83%-19.48M |
Paid-in capital | 81.10%60.7M | 81.10%60.7M | 80.58%60.1M | 0.05%33.02M | 2.35%33.48M | 3.42%33.52M | 3.42%33.52M | 3.45%33.28M | 774.36%33.01M | 841.15%32.71M |
Total stockholders'equity | -717.38%-3.81M | -717.38%-3.81M | -25.77%3.43M | -31.08%6.83M | -20.59%10.52M | -102.83%-466K | -102.83%-466K | -75.65%4.63M | 335.84%9.91M | 489.30%13.24M |
Total equity | -717.38%-3.81M | -717.38%-3.81M | -25.77%3.43M | -31.08%6.83M | -20.59%10.52M | -102.83%-466K | -102.83%-466K | -75.65%4.63M | 335.84%9.91M | 489.30%13.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data