(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | 47.29%9.53B | 204.47%6.47B | 176.53%2.13B | -179.58%-2.78B | --3.49B |
Deferred tax | 171.72%1.6B | 233.41%587M | -472.88%-440M | -82.82%118M | --687M |
Other non cashItems | 51.29%1.76B | -39.30%1.17B | 0.89%1.92B | 324.53%1.9B | ---848M |
Change in working capital | -4,095.75%-59.3B | 109.93%1.48B | -119.38%-14.94B | 381.91%77.09B | ---27.35B |
Cash from discontinued operating activities | |||||
Operating cash flow | -500.70%-41.13B | 236.47%10.26B | -108.79%-7.52B | 628.04%85.58B | ---16.21B |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | -155.65%-317M | 4.62%-124M | -118.92%-130M | -52.13%687M | --1.44B |
Net intangibles purchase and sale | 14.09%-561M | 8.67%-653M | -2.14%-715M | -10.94%-700M | ---631M |
Net business purchase and sale | -103.71%-15M | 10,200.00%404M | -100.77%-4M | -73.24%521M | --1.95B |
Cash from discontinued investing activities | |||||
Investing cash flow | -232.07%-787M | 66.09%-237M | -222.85%-699M | -79.79%569M | --2.82B |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net commonstock issuance | -69.71%-6.01B | -458.83%-3.54B | -151.17%-634M | 24.90%1.24B | --992M |
Cash dividends paid | -43.36%-2.44B | -119.90%-1.7B | -33.68%-774M | 55.70%-579M | ---1.31B |
Net other financing activities | ---- | ---306M | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | -52.28%-8.45B | -294.25%-5.55B | -313.33%-1.41B | 309.52%660M | ---315M |
Net cash flow | |||||
Beginning cash position | 4.07%111.78B | -8.20%107.41B | 285.58%117B | -2.08%30.35B | --30.99B |
Current changes in cash | -1,225.29%-50.37B | 146.49%4.48B | -111.09%-9.63B | 733.31%86.81B | ---13.71B |
Effect of exchange rate changes | -281.31%-408M | -434.38%-107M | 121.33%32M | -814.29%-150M | --21M |
End cash position | -45.43%61B | 4.07%111.78B | -8.20%107.41B | 576.12%117B | --17.31B |
Free cash flow | -564.92%-42.28B | 203.84%9.09B | -110.41%-8.76B | 557.53%84.15B | ---18.39B |
Currency Unit | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data