(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -38.59%472.6M | -41.17%84.98M | 5.89%232.22M | -26.72%153.71M | -99.13%1.7M | 44.09%769.55M | -15.88%144.45M | 18.47%219.3M | 242.09%209.76M | 69.10%196.05M |
Net income from continuing operations | -18.92%350.02M | -29.20%70.92M | 9.73%96.55M | -34.49%90.11M | -12.76%92.44M | 22.28%431.68M | 27.62%100.17M | -6.86%87.99M | 57.37%137.56M | 14.38%105.96M |
Operating gains losses | 93.83%-3.01M | 247.01%4.89M | 195.54%3.56M | 73.13%-14.64M | -74.94%3.19M | -110.56%-48.81M | -109.59%-3.32M | 85.18%-3.72M | -111.06%-54.48M | 283.89%12.71M |
Depreciation and amortization | 8.70%58.72M | -0.87%14.15M | 7.05%14.51M | 12.52%14.68M | 17.00%15.39M | -3.09%54.02M | 1.86%14.27M | -3.32%13.56M | -4.61%13.04M | -6.34%13.15M |
Deferred tax | -224.02%-20.44M | -37,608.33%-9M | 88.61%-788K | -522.78%-6.79M | -276.83%-3.86M | 50.42%-6.31M | 100.26%24K | -63.58%-6.92M | 117.06%1.61M | -109.98%-1.02M |
Other non cashItems | -87.90%127K | -164.66%-902K | 206.92%1.82M | -2,222.35%-1.8M | -20.92%1.01M | -90.46%1.05M | -67.66%1.4M | -193.58%-1.71M | -98.74%85K | 168.90%1.28M |
Change in working capital | -106.83%-15.84M | -248.46%-10.85M | 6.44%97.16M | -45.79%43.73M | -376.57%-145.88M | 321.80%232M | -69.76%7.31M | -0.23%91.28M | 247.45%80.66M | 986.65%52.75M |
-Change in receivables | 46.63%-31.08M | 66.98%-11.71M | -104.92%-18.21M | 50.36%-8.8M | 98.06%7.65M | -1,369.28%-58.22M | -327.10%-35.47M | -205.90%-8.89M | -5,239.42%-17.73M | -7.12%3.86M |
-Change in payables and accrued expense | 1,447.47%148.15M | 156.43%70.58M | 105.37%61.44M | 1,086.93%48.13M | 55.87%-31.99M | 78.75%-11M | 197.67%27.52M | 14,422.33%29.92M | -84.99%4.06M | 17.81%-72.49M |
-Change in other working capital | -144.13%-132.92M | -557.17%-69.71M | -23.24%53.93M | -95.34%4.4M | -200.13%-121.54M | 194.86%301.22M | -34.32%15.25M | -15.26%70.25M | 214.96%94.34M | 55.42%121.38M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -38.59%472.6M | -41.17%84.98M | 5.89%232.22M | -26.72%153.71M | -99.13%1.7M | 44.09%769.55M | -15.88%144.45M | 18.47%219.3M | 242.09%209.76M | 69.10%196.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 66.89%-1.27B | 26.45%-689.09M | 62.83%-144.55M | 76.67%-397.86M | 94.87%-41.78M | 9.21%-3.85B | 56.87%-936.96M | 1.58%-388.92M | -193.40%-1.71B | 25.05%-814.44M |
Proceeds payment in interest bearing deposits in bank | 416.37%43.36M | -30.81%4.81M | 63.65%-21.54M | -65.14%8.45M | 259.45%51.65M | -291.79%-13.71M | 319.04%6.95M | -250.44%-59.25M | 236.73%24.23M | 226.62%14.37M |
Net investment purchase and sale | 124.36%156.15M | -324.06%-390.23M | -18.06%214.48M | 131.40%219.96M | 129.73%111.93M | 81.41%-640.93M | 113.14%174.16M | 128.39%261.75M | -42.15%-700.41M | 46.81%-376.43M |
Net proceeds payment for loan | 45.37%-2.16B | 73.95%-299.48M | 55.87%-402.79M | 47.66%-670.43M | -29.16%-786.43M | -253.59%-3.95B | -62.12%-1.15B | -308.16%-912.66M | -185.82%-1.28B | -52.68%-608.89M |
Net PPE purchase and sale | 48.64%-23.1M | 76.29%-4.05M | 64.15%-6.34M | 26.50%-3.36M | -64.99%-9.36M | -51.02%-44.99M | -58.80%-17.07M | -222.78%-17.67M | 40.48%-4.57M | 3.57%-5.68M |
Net business purchase and sale | -100.14%-793K | --0 | --0 | 89.93%-793K | --0 | 2,876.64%548.62M | --290.86M | --0 | -535.40%-7.87M | 1,498.02%265.64M |
Net other investing changes | ---3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 66.89%-1.27B | 26.45%-689.09M | 62.83%-144.55M | 76.67%-397.86M | 94.87%-41.78M | 9.21%-3.85B | 56.87%-936.96M | 1.58%-388.92M | -193.40%-1.71B | 25.05%-814.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 204.15%4.77B | 548.82%2.21B | 57.03%99.95M | 114.97%460.46M | 205.03%2.01B | -148.64%-4.58B | -93.32%339.87M | -92.82%63.65M | -272.95%-3.07B | -214.57%-1.91B |
Change in federal funds and securities sold for repurchase | 89.91%-102.52M | 493.52%362.04M | 15.60%-292.98M | 38.51%-110.23M | 84.58%-61.36M | -210.11%-1.02B | -112.46%-92M | -22.63%-347.12M | -860.48%-179.25M | -189.55%-397.9M |
Increase decrease in deposit | 188.33%3.15B | 425.01%2.36B | -127.69%-88.71M | 155.37%1.59B | 51.95%-707.23M | -141.77%-3.57B | -89.70%449.72M | -73.02%320.36M | -262.29%-2.87B | -219.71%-1.47B |
Net issuance payments of debt | 1,536.36%1.8B | ---500M | 354.55%500M | ---1B | --2.8B | --110M | --0 | --110M | --0 | --0 |
Net commonstock issuance | 73.85%-8.37M | -41.88%-271K | ---194K | --0 | 64.86%-7.9M | -481.13%-32M | 84.56%-191K | --0 | -15,177.05%-9.32M | -458.41%-22.49M |
Cash dividends paid | -3.08%-74.25M | -3.10%-18.93M | -3.16%-18.44M | -3.17%-18.44M | -2.87%-18.43M | -7.91%-72.03M | -2.40%-18.36M | 0.03%-17.88M | -15.47%-17.87M | -15.92%-17.92M |
Proceeds from stock option exercised by employees | 15.22%2.46M | 49.25%1.19M | -12.05%270K | 36.47%565K | -29.76%432K | -88.79%2.14M | -81.27%800K | -12.54%307K | -81.08%414K | -94.97%615K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---2.13M | ---97K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 204.15%4.77B | 548.82%2.21B | 57.03%99.95M | 114.97%460.46M | 205.03%2.01B | -148.64%-4.58B | -93.32%339.87M | -92.82%63.65M | -272.95%-3.07B | -214.57%-1.91B |
Net cash flow | ||||||||||
Beginning cash position | -83.09%1.56B | 95.33%3.93B | 76.69%3.74B | -47.31%3.52B | -83.09%1.56B | 163.46%9.21B | -67.19%2.01B | -61.18%2.12B | 59.45%6.69B | 163.46%9.21B |
Current changes in cash | 151.86%3.97B | 453.71%1.6B | 277.05%187.61M | 104.73%216.31M | 177.75%1.97B | -233.93%-7.66B | -114.67%-452.64M | -115.66%-105.97M | -463.27%-4.57B | -463.22%-2.53B |
End cash position | 254.86%5.53B | 254.86%5.53B | 95.33%3.93B | 76.69%3.74B | -47.31%3.52B | -83.09%1.56B | -83.09%1.56B | -67.19%2.01B | -61.18%2.12B | 59.45%6.69B |
Free cash flow | -37.91%445.69M | -36.10%81.2M | 12.06%226.18M | -27.52%146.05M | -104.13%-7.73M | 43.45%717.84M | -19.95%127.08M | 12.26%201.84M | 288.39%201.51M | 70.40%187.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data