(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.61%6.11B | 4.61%6.11B | -3.77%6.33B | 20.44%5.84B | 20.44%5.84B | 30.93%6.58B | -23.00%4.85B | --4.85B | -15.58%5.03B | 24.15%6.3B |
-Cash and cash equivalents | -3.86%4.16B | -3.86%4.16B | -7.71%4.99B | 26.68%4.33B | 26.68%4.33B | 29.39%5.41B | -38.45%3.42B | --3.42B | -13.86%4.18B | 32.57%5.55B |
-Short-term investments | 28.80%1.95B | 28.80%1.95B | 14.43%1.34B | 5.58%1.51B | 5.58%1.51B | 38.58%1.17B | 91.46%1.43B | --1.43B | -23.18%845M | -15.56%749M |
-Accounts receivable | -11.47%4.02B | -11.47%4.02B | 10.08%8.05B | 26.86%4.54B | 26.86%4.54B | 12.83%7.31B | 4.34%3.58B | --3.58B | -6.86%6.48B | -30.17%3.43B |
-Taxes receivable | -11.11%1.01B | -11.11%1.01B | -21.60%254M | 22.99%1.13B | 22.99%1.13B | 19.12%324M | 147.85%922M | --922M | -19.05%272M | -6.30%372M |
-Other receivables | -36.55%915M | -36.55%915M | ---- | 62.39%1.44B | 62.39%1.44B | ---- | -41.04%888M | --888M | ---- | -15.35%1.51B |
Inventory | -13.69%5.12B | -13.69%5.12B | -3.82%5.67B | 26.65%5.93B | 26.65%5.93B | 23.65%5.89B | 4.95%4.68B | --4.68B | 2.58%4.77B | 7.16%4.46B |
Total current assets | -6.55%17.9B | -6.55%17.9B | -12.27%20.36B | 10.09%19.16B | 10.09%19.16B | 33.27%23.2B | 7.70%17.4B | --17.4B | -2.99%17.41B | -1.66%16.16B |
Non current assets | ||||||||||
Net PPE | -0.58%10.71B | -0.58%10.71B | -1.33%10.59B | 4.09%10.77B | 4.09%10.77B | 2.02%10.73B | -2.00%10.35B | --10.35B | -7.50%10.52B | -12.47%10.56B |
-Gross PPE | -1.23%22.84B | -1.23%22.84B | ---- | 4.83%23.12B | 4.83%23.12B | ---- | 0.64%22.06B | --22.06B | ---- | -8.85%21.92B |
-Accumulated depreciation | 1.80%-12.13B | 1.80%-12.13B | ---- | -5.48%-12.35B | -5.48%-12.35B | ---- | -3.10%-11.71B | ---11.71B | ---- | 5.21%-11.36B |
Goodwill and other intangible assets | -2.53%39.47B | -2.53%39.47B | -1.34%39.96B | 4.92%40.49B | 4.92%40.49B | 14.74%40.51B | 10.45%38.59B | --38.59B | -1.18%35.3B | 12.61%34.94B |
-Goodwill | -2.31%21.11B | -2.31%21.11B | -1.26%21.3B | 6.29%21.61B | 6.29%21.61B | 12.12%21.57B | 7.33%20.33B | --20.33B | -2.22%19.24B | 4.84%18.94B |
-Other intangible assets | -2.77%18.36B | -2.77%18.36B | -1.43%18.66B | 3.39%18.88B | 3.39%18.88B | 17.87%18.94B | 14.14%18.26B | --18.26B | 0.09%16.06B | 23.43%16B |
Financial assets | 47.06%75M | 47.06%75M | -48.33%31M | -1.92%51M | -1.92%51M | 87.50%60M | 147.62%52M | --52M | --32M | -81.58%21M |
Defined pension benefit | -11.24%3.78B | -11.24%3.78B | -35.51%4.24B | -16.78%4.26B | -16.78%4.26B | 63.83%6.58B | 88.06%5.12B | --5.12B | 74.96%4.02B | 12.39%2.72B |
Other non current assets | 25.15%423M | 25.15%423M | -6.94%952M | -18.55%338M | -18.55%338M | -0.87%1.02B | 6.14%415M | --415M | 15.18%1.03B | 112.50%391M |
Total non current assets | -2.22%57.36B | -2.22%57.36B | -5.89%58.05B | 1.68%58.66B | 1.68%58.66B | 16.06%61.69B | 12.02%57.69B | --57.69B | 1.38%53.15B | 6.46%51.5B |
Total assets | -3.28%75.27B | -3.28%75.27B | -7.64%78.41B | 3.63%77.82B | 3.63%77.82B | 20.30%84.89B | 10.99%75.1B | --75.1B | 0.26%70.56B | 4.40%67.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.14%12.48B | -8.14%12.48B | -1.19%18.26B | 15.63%13.59B | 15.63%13.59B | 12.70%18.48B | 4.25%11.75B | --11.75B | 4.75%16.4B | -1.74%11.27B |
-accounts payable | -6.71%10.36B | -6.71%10.36B | 1.26%17.37B | 24.78%11.1B | 24.78%11.1B | 15.89%17.15B | 6.22%8.9B | --8.9B | 1.35%14.8B | -8.87%8.38B |
-Total tax payable | -9.31%1.36B | -9.31%1.36B | -32.86%891M | -17.05%1.5B | -17.05%1.5B | -16.91%1.33B | -2.16%1.81B | --1.81B | 51.95%1.6B | 31.81%1.85B |
-Other payable | -22.39%766M | -22.39%766M | ---- | -5.55%987M | -5.55%987M | ---- | -0.19%1.05B | --1.05B | ---- | 19.11%1.05B |
Current provisions | -28.21%537M | -28.21%537M | -0.94%634M | 55.83%748M | 55.83%748M | 24.51%640M | -12.25%480M | --480M | -3.02%514M | -11.77%547M |
Current debt and capital lease obligation | -12.03%4.9B | -12.03%4.9B | ---- | -21.10%5.57B | -21.10%5.57B | ---- | 64.75%7.06B | --7.06B | ---- | -3.69%4.29B |
-Current debt | -12.69%4.57B | -12.69%4.57B | ---- | -21.88%5.23B | -21.88%5.23B | ---- | 71.43%6.7B | --6.7B | ---- | -3.96%3.91B |
-Current capital lease obligation | -1.76%334M | -1.76%334M | ---- | -6.85%340M | -6.85%340M | ---- | -3.95%365M | --365M | ---- | -0.78%380M |
Other current liabilities | 114.10%167M | 114.10%167M | ---- | 77.27%78M | 77.27%78M | ---- | 2.33%44M | --44M | ---- | 10.26%43M |
Current liabilities | -7.55%23.51B | -7.55%23.51B | -11.51%25.61B | 2.62%25.43B | 2.62%25.43B | 21.65%28.94B | 20.33%24.78B | --24.78B | 13.41%23.79B | -1.84%20.59B |
Non current liabilities | ||||||||||
Long term provisions | 2.36%563M | 2.36%563M | -11.92%547M | -9.98%550M | -9.98%550M | 4.90%621M | 4.80%611M | --611M | -7.79%592M | -12.20%583M |
Long term debt and capital lease obligation | 3.60%23.69B | 3.60%23.69B | ---- | 1.14%22.87B | 1.14%22.87B | ---- | 0.58%22.61B | --22.61B | ---- | -3.74%22.48B |
-Long term debt | 3.81%22.63B | 3.81%22.63B | ---- | 2.22%21.8B | 2.22%21.8B | ---- | 1.12%21.33B | --21.33B | ---- | -3.34%21.09B |
-Long term capital lease obligation | -0.66%1.06B | -0.66%1.06B | ---- | -16.82%1.07B | -16.82%1.07B | ---- | -7.69%1.28B | --1.28B | ---- | -9.44%1.39B |
Non current accrued expenses | -25.53%105M | -25.53%105M | ---- | 54.95%141M | 54.95%141M | ---- | 12.35%91M | --91M | ---- | -30.77%81M |
Derivative product liabilities | -15.69%446M | -15.69%446M | ---- | 434.34%529M | 434.34%529M | ---- | -61.48%99M | --99M | ---- | 66.88%257M |
Other non current liabilities | -74.42%33M | -74.42%33M | -40.20%180M | -29.89%129M | -29.89%129M | 11.90%301M | 19.48%184M | --184M | 4.67%269M | -30.63%154M |
Total non current liabilities | 0.98%31B | 0.98%31B | -6.67%30.88B | 0.40%30.69B | 0.40%30.69B | 21.13%33.09B | 3.94%30.57B | --30.57B | -12.38%27.32B | -1.77%29.41B |
Total liabilities | -2.88%54.5B | -2.88%54.5B | -8.93%56.49B | 1.39%56.12B | 1.39%56.12B | 21.37%62.03B | 10.69%55.35B | --55.35B | -2.01%51.11B | -1.80%50B |
Shareholders'equity | ||||||||||
Share capital | -4.35%88M | -4.35%88M | 0.00%92M | 0.00%92M | 0.00%92M | 0.00%92M | 0.00%92M | --92M | -78.10%92M | -78.10%92M |
-common stock | -4.35%88M | -4.35%88M | 0.00%92M | 0.00%92M | 0.00%92M | 0.00%92M | 0.00%92M | --92M | -78.10%92M | -78.10%92M |
Retained earnings | -6.37%47.05B | -6.37%47.05B | 5.61%51.88B | 7.50%50.25B | 7.50%50.25B | 8.83%49.13B | 107.31%46.75B | --46.75B | 107.05%45.14B | 23.81%22.55B |
Paid-in capital | 0.01%52.87B | 0.01%52.87B | 0.00%52.84B | 0.00%52.87B | 0.00%52.87B | 0.00%52.84B | -28.05%52.87B | --52.87B | 41,508.66%52.84B | 54,729.85%73.47B |
Less: Treasury stock | 29.78%6.24B | 29.78%6.24B | ---- | 41.19%4.81B | 41.19%4.81B | ---- | --3.41B | --3.41B | ---- | ---- |
Other equity interest | --5.28B | --5.28B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -4.83%18.1B | -4.83%18.1B | -4.39%19.26B | 11.19%19.02B | 11.19%19.02B | 18.37%20.14B | 12.06%17.11B | --17.11B | 8.80%17.02B | 15.72%15.27B |
Noncontrolling interests | -0.67%2.66B | -0.67%2.66B | -2.24%2.66B | 1.55%2.68B | 1.55%2.68B | 11.54%2.73B | 10.46%2.64B | --2.64B | -5.49%2.44B | 244.24%2.39B |
Total equity | -4.32%20.76B | -4.32%20.76B | -4.13%21.92B | 9.90%21.7B | 9.90%21.7B | 17.51%22.87B | 11.84%19.75B | --19.75B | 6.78%19.46B | 27.14%17.66B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data