(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 298.18%78.58M | 61.21%67.68M | -139.28%-145.43M | -79.36%14.44M | -255.73%-162.21M | -141.66%-39.65M | -58.41%41.98M | -39.50%370.26M | -57.39%69.98M | -24.97%104.16M |
Net income from continuing operations | -26.82%82.12M | -5.83%87.75M | 7.65%407.64M | 12.08%103.68M | 95.77%98.58M | 8.25%112.21M | -29.49%93.18M | -38.59%378.66M | -40.06%92.5M | -65.53%50.35M |
Depreciation and amortization | 14.18%4.51M | 39.20%5.13M | 19.02%16.29M | 15.34%4.13M | 27.05%4.53M | 19.62%3.95M | 13.63%3.69M | 13.13%13.69M | -5.49%3.58M | 16.97%3.56M |
Deferred tax | 3,250.00%126K | -14.07%116K | -815.15%-16.86M | -770.94%-16.99M | 103.36%4K | -101.95%-4K | 486.96%135K | -173.29%-1.84M | -53.74%-1.95M | -152.65%-119K |
Other non cash items | -52.87%271K | -25.73%785K | 6.92%2.13M | 938.33%503K | -100.52%-3K | 40.93%575K | -0.66%1.06M | -29.64%1.99M | -115.83%-60K | -46.11%582K |
Change In working capital | 89.32%-17.35M | 44.83%-31.23M | -1,397.39%-570.19M | -186.41%-82.46M | -680.65%-268.68M | -861.55%-162.45M | -46.40%-56.61M | -17.84%-38.08M | -845.06%-28.79M | 415.25%46.27M |
-Change in receivables | 34.56%-2.87M | 96.79%-898K | -191.54%-48.2M | 33.27%-21.45M | -85.34%5.57M | -109.03%-4.38M | -1,598.30%-27.94M | 274.73%52.66M | -313.91%-32.15M | 260.81%37.99M |
-Change in inventory | 107.32%21.52M | 130.36%28.62M | -1,550.34%-487.92M | 109.60%1.54M | -424.70%-101.32M | -1,615.10%-293.9M | -241.61%-94.24M | -155.90%-29.57M | -101.90%-16.05M | 298.21%31.2M |
-Change in prepaid assets | 152.96%11.97M | -189.44%-25.66M | 35.60%-49.71M | 13.44%-35.97M | -1.77%-19.82M | -188.40%-22.6M | 168.74%28.69M | -62.05%-77.19M | -144.08%-41.55M | 8.00%-19.48M |
-Change in payables and accrued expense | -130.77%-48.78M | -188.33%-34.12M | -13.54%16.96M | -144.98%-27.81M | -7,101.94%-152.39M | 320.74%158.54M | 21.79%38.63M | 231.68%19.62M | 308.40%61.83M | -110.89%-2.12M |
-Change in other working capital | 911.11%803K | 147.48%828K | 63.23%-1.32M | 242.20%1.24M | 45.77%-718K | 94.98%-99K | -402.25%-1.74M | -148.14%-3.59M | 34.68%-872K | -146.44%-1.32M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 298.18%78.58M | 61.21%67.68M | -139.28%-145.43M | -79.36%14.44M | -255.73%-162.21M | -141.66%-39.65M | -58.41%41.98M | -39.50%370.26M | -57.39%69.98M | -24.97%104.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 19.85%-3.85M | 65.08%-3.03M | -87.25%-20.93M | -1,043.72%-5.28M | 47.72%-2.18M | -35.23%-4.81M | -189.70%-8.66M | 41.97%-11.18M | 88.96%-462K | -1.02%-4.17M |
Net PPE purchase and sale | 19.85%-3.85M | 65.08%-3.03M | -55.44%-20.93M | -119.71%-5.28M | 52.26%-2.18M | -36.50%-4.81M | -191.55%-8.66M | 26.50%-13.47M | -3.53%-2.41M | -10.62%-4.57M |
Net investment purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 343.15%2.29M | 204.29%1.94M | --397K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 19.85%-3.85M | 65.08%-3.03M | -87.25%-20.93M | -1,043.72%-5.28M | 47.72%-2.18M | -35.23%-4.81M | -189.70%-8.66M | 41.97%-11.18M | 88.96%-462K | -1.02%-4.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -227.00%-85.66M | -114.84%-70.96M | 130.69%144.96M | 39.63%-46.85M | 193.78%157.4M | 146.39%67.44M | 59.44%-33.03M | 2.82%-472.27M | 55.25%-77.61M | -175.09%-167.85M |
Net issuance payments of debt | -147.59%-49.38M | -1,016.67%-34.38M | -1.06%291.88M | -114.71%-9.38M | -9.36%193.75M | 336.84%103.75M | 160.00%3.75M | 282.95%295M | 178.46%63.75M | 757.69%213.75M |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -181.27%-618.13M | -56.63%-105.13M | ---344.71M |
Cash dividends paid | -0.03%-36.27M | -0.03%-36.27M | 2.03%-145.04M | -0.04%-36.27M | 1.61%-36.27M | 3.18%-36.26M | 3.31%-36.26M | -46.86%-148.06M | -44.40%-36.25M | -46.71%-36.86M |
Proceeds from stock option exercised by employees | --0 | --0 | -76.53%23K | --0 | --0 | --0 | --23K | -21.60%98K | -35.29%22K | -47.92%25K |
Net other financing activities | 78.00%-11K | 42.46%-313K | -59.58%-1.89M | ---1.21M | -56.60%-83K | 74.62%-50K | 41.82%-544K | 72.15%-1.19M | --0 | 98.46%-53K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -227.00%-85.66M | -114.84%-70.96M | 130.69%144.96M | 39.63%-46.85M | 193.78%157.4M | 146.39%67.44M | 59.44%-33.03M | 2.82%-472.27M | 55.25%-77.61M | -175.09%-167.85M |
Net cash flow | ||||||||||
Beginning cash position | -20.50%108.53M | -15.71%114.83M | -45.38%136.22M | 5.69%152.52M | -24.83%159.51M | -48.66%136.52M | -45.38%136.22M | 74.89%249.42M | -45.08%144.31M | 12.20%212.18M |
Current changes in cash | -147.53%-10.93M | -2,235.25%-6.3M | 81.10%-21.4M | -366.05%-37.69M | 89.71%-6.99M | 142.76%22.99M | -98.21%295K | -205.99%-113.19M | 39.52%-8.09M | -192.11%-67.87M |
End cash Position | -38.81%97.6M | -20.50%108.53M | -15.71%114.83M | -15.71%114.83M | 5.69%152.52M | -24.83%159.51M | -48.66%136.52M | -45.38%136.22M | -45.38%136.22M | -45.08%144.31M |
Free cash flow | 268.09%74.73M | 94.04%64.66M | -146.63%-166.36M | -86.44%9.16M | -265.07%-164.39M | -148.50%-44.46M | -65.99%33.32M | -39.90%356.79M | -58.27%67.57M | -26.07%99.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data