(Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | (Q3)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -309.41%-35.68M | -225.17%-45.73M | 236.96%72.57M | 280.54%28.8M | 49.33%-9.79M | 413.87%17.04M | 397.41%36.53M | -27.77%-52.99M | -156.42%-15.95M | 34.81%-19.33M |
Net income from continuing operations | -79.34%2.25M | 188.42%3.32M | -162.97%-3.31M | -90.52%517K | -249.24%-10.96M | 298.98%10.89M | -81.10%-3.76M | 135.46%5.25M | 403.41%5.46M | 259.99%7.34M |
Operating gains losses | 401.24%4.86M | 109.79%5.44M | 81.20%-2.32M | 117.75%1.35M | -135.20%-4.65M | -53,633.33%-1.61M | 194.22%2.59M | -137.04%-12.33M | -83.07%-7.6M | -125.40%-1.98M |
Depreciation and amortization | 9.09%552K | 5.08%517K | 45.54%2.01M | 30.31%503K | 2.85%506K | 25.56%506K | 402.04%492K | 250.89%1.38M | 293.73%386K | 401.09%492K |
Deferred tax | 341.59%1.01M | -9,579.31%-2.81M | 17,460.00%868K | 82,500.00%1.65M | -33,400.00%-335K | -41,500.00%-416K | -2,800.00%-29K | -25.00%-5K | -65.84%-2K | -6.72%-1K |
Other non cash items | ---- | ---- | 97.60%-428K | -50.66%-12.99M | ---- | ---- | ---- | -1,734.59%-17.82M | -26,769.39%-8.62M | -3,378.67%-9.72M |
Change In working capital | -373.87%-25.58M | -214.14%-36.46M | 260.68%57.03M | 391.27%23.51M | 54.27%-7.76M | 616.93%9.34M | 469.16%31.94M | -24.96%-35.5M | -295.34%-8.07M | 34.10%-16.96M |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---46K |
-Change in inventory | -351.75%-20.46M | -198.20%-36.73M | 262.24%60.36M | 323.06%20.43M | 67.40%-5.6M | 312.66%8.13M | 630.94%37.41M | -28.47%-37.21M | -230.99%-9.16M | 34.41%-17.18M |
-Change in prepaid assets | 953.80%7.48M | -8,620.69%-7.59M | 141.70%583K | 66.31%-255K | 137.59%215K | 39.76%710K | 84.92%-87K | -1,137.17%-1.4M | -361.92%-757K | -1,124.13%-572K |
-Change in payables and accrued expense | -8,501.35%-12.43M | 247.08%7.69M | -233.45%-4.35M | 13.67%2.25M | -281.24%-1.52M | -90.03%148K | -405.71%-5.23M | 387.59%3.26M | 344.51%1.98M | 63.71%837K |
-Change in other current assets | -150.29%-176K | 206.47%148K | 2,152.94%383K | ---- | ---- | --350K | -6,850.00%-139K | 383.33%17K | ---- | ---- |
-Change in other current liabilities | 60.00%8K | 400.00%21K | 134.12%58K | 133.52%59K | 133.33%1K | 25.00%5K | -240.00%-7K | -2,528.57%-170K | -1,028.86%-176K | -137.44%-3K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -309.41%-35.68M | -225.17%-45.73M | 236.96%72.57M | 280.54%28.8M | 49.33%-9.79M | 413.87%17.04M | 397.41%36.53M | -27.77%-52.99M | -156.42%-15.95M | 34.81%-19.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 78.78%-6.71M | 92.77%-5.48M | -12.57%-124.78M | -144.06%-1.45M | -1,679.91%-15.95M | 72.18%-31.6M | -21,268.44%-75.78M | -2,957.74%-110.84M | 449.84%3.28M | -46,421.29%-896K |
Net PPE purchase and sale | -200.54%-559K | -1,063.82%-1.77M | 45.79%-656K | -155.24%-268K | 94.90%-50K | -66.07%-186K | -1,069.23%-152K | -430.70%-1.21M | -1,731.18%-105K | -50,782.66%-980K |
Net business purchase and sale | 80.51%-992K | 91.63%-6.33M | 28.21%-81.55M | 99.28%-820K | -100.01%-7K | 95.51%-5.09M | -42,872.16%-75.63M | -3,243.77%-113.59M | -3,243.77%-113.59M | --113.59M |
Net investment purchase and sale | 80.42%-5.16M | --2.62M | -713.79%-42.6M | 93.38%-383K | ---15.89M | ---26.33M | --0 | ---5.24M | -244.55%-5.78M | --0 |
Net other investing changes | ---- | ---- | -99.72%26K | -99.98%24K | --0 | ---- | ---- | --9.19M | --122.76M | ---113.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 78.78%-6.71M | 92.77%-5.48M | -12.57%-124.78M | -144.06%-1.45M | -1,679.91%-15.95M | 72.18%-31.6M | -21,268.44%-75.78M | -2,957.74%-110.84M | 449.84%3.28M | -46,421.29%-896K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 184.53%74.42M | 100.50%55.87M | -58.40%65.42M | -94.70%777K | -45.69%10.62M | -55.77%26.16M | -56.41%27.86M | 86.21%157.27M | 144.14%14.66M | -69.94%19.56M |
Net issuance payments of debt | --0 | --0 | 99.35%-66K | --0 | --0 | 99.83%-17K | -4.26%-49K | -0.45%-10.19M | -2.57%-48K | 99.39%-49K |
Net common stock issuance | 185.14%74.63M | 101.48%56.53M | -60.40%66.53M | -89.03%1.67M | -45.83%10.62M | -62.17%26.17M | -56.13%28.06M | 76.05%168.01M | 121.72%15.26M | -73.19%19.61M |
Proceeds from stock option exercised by employees | ---- | ---- | -87.43%-1.04M | ---- | ---- | ---- | ---- | 33.13%-557K | ---- | ---- |
Net other financing activities | ---- | -353.74%-667K | ---- | ---- | ---- | ---- | ---147K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 184.53%74.42M | 100.50%55.87M | -58.40%65.42M | -94.70%777K | -45.69%10.62M | -55.77%26.16M | -56.41%27.86M | 86.21%157.27M | 144.14%14.66M | -69.94%19.56M |
Net cash flow | ||||||||||
Beginning cash position | 103.75%57.49M | 32.87%52.87M | -14.16%39.79M | -34.61%24.71M | 3.66%39.86M | -71.31%28.22M | -14.16%39.79M | 563.29%46.35M | -17.79%37.79M | 264.43%38.46M |
Current changes in cash | 176.29%32.03M | 140.90%4.66M | 301.25%13.21M | 1,310.48%28.13M | -2,177.11%-15.12M | 119.36%11.59M | -121.90%-11.39M | -116.68%-6.56M | 422.09%1.99M | -101.87%-664K |
Effect of exchange rate changes | -69.09%17K | 82.51%-32K | ---132K | --26K | ---30K | --55K | ---183K | --0 | --0 | --0 |
End cash Position | 124.61%89.54M | 103.75%57.49M | 32.87%52.87M | 32.87%52.87M | -34.61%24.71M | 3.66%39.86M | -71.31%28.22M | -14.16%39.79M | -14.16%39.79M | -17.79%37.79M |
Free cash flow | -315.04%-36.24M | -230.56%-47.5M | 232.70%71.92M | 277.69%28.53M | 51.53%-9.84M | 404.17%16.85M | 395.86%36.38M | -29.98%-54.2M | -157.87%-16.05M | 31.51%-20.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data