(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 96.71%-2.01M | 76.31%-7.27M | 184.32%11.67M | 648.41%13.49M | -42.36%-19.9M | -758.07%-60.96M | -1,424.34%-30.69M | -251.64%-13.84M | -129.74%-2.46M | -1.58%-13.98M |
Net income from continuing operations | 30.27%-107.29M | 61.18%-20.25M | 64.09%-16.77M | 12.41%-25.74M | -73.67%-44.54M | -92.28%-153.88M | -26.02%-52.15M | -404.14%-46.69M | -157.92%-29.38M | -42.58%-25.65M |
Depreciation and amortization | 15.89%24.59M | 16.41%6.52M | 14.16%6.18M | 16.57%6.1M | 16.49%5.79M | 38.69%21.22M | 14.36%5.6M | 37.36%5.42M | 54.46%5.23M | 61.84%4.97M |
Other non cash items | 40.90%55.2M | 33.01%15.31M | 39.29%14.41M | 43.25%13.02M | 51.34%12.46M | 120.07%39.17M | 98.29%11.51M | 117.20%10.34M | 142.22%9.09M | 136.43%8.23M |
Change In working capital | -28.57%-66.5M | -27.61%-30.16M | -32.76%-14.05M | -55.16%-3.94M | -22.61%-18.36M | -1,173.58%-51.73M | -207.31%-23.63M | 1.60%-10.58M | -139.79%-2.54M | -16.68%-14.98M |
-Change in receivables | 131.92%10.31M | 69.95%-10.05M | 272.62%3.84M | 532.70%8.72M | 45.32%7.81M | -19.66%-32.31M | -2.22%-33.44M | -193.05%-2.22M | -256.69%-2.02M | 163.41%5.37M |
-Change in prepaid assets | -145,675.00%-5.83M | -59.75%-2.2M | -3,231.06%-4.13M | 181.24%2.94M | -1,329.29%-2.43M | 99.96%-4K | 62.23%-1.38M | 105.68%132K | 187.82%1.05M | 107.23%198K |
-Change in payables and accrued expense | 57.97%-11.46M | 57.66%-4.87M | -4.45%8.51M | -609.12%-8.31M | 74.20%-6.79M | -333.87%-27.27M | -144.01%-11.49M | 426.75%8.9M | -75.00%1.63M | -44.21%-26.32M |
-Change in other current liabilities | -4.33%-6.77M | -8.47%-1.6M | 7.18%-1.73M | 15.94%-1.68M | -52.82%-1.76M | ---6.49M | ---1.48M | ---1.87M | ---2M | ---1.15M |
-Change in other working capital | -467.73%-52.76M | -147.35%-11.44M | -32.22%-20.53M | -364.24%-5.61M | -319.20%-15.18M | -52.28%14.35M | -25.18%24.15M | -91.84%-15.53M | -395.08%-1.21M | 13.24%6.93M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 96.71%-2.01M | 76.31%-7.27M | 184.32%11.67M | 648.41%13.49M | -42.36%-19.9M | -758.07%-60.96M | -1,424.34%-30.69M | -251.64%-13.84M | -129.74%-2.46M | -1.58%-13.98M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 85.58%-24.97M | 76.31%-20.98M | 85.63%-10.4M | 732.79%25.72M | -133.41%-19.32M | -228.75%-173.23M | -537.88%-88.55M | -149.26%-72.34M | 27.01%-4.07M | -96.04%-8.28M |
Capital expenditure reported | 12.19%-12.43M | 11.26%-3.11M | 26.76%-2.94M | 11.16%-3.13M | -4.33%-3.26M | -10.04%-14.16M | -13.12%-3.51M | -29.87%-4.01M | -3.86%-3.52M | 5.11%-3.12M |
Net PPE purchase and sale | 59.59%-632K | -17.96%-197K | 72.49%-192K | 73.66%-143K | 35.90%-100K | 70.68%-1.56M | 78.62%-167K | 51.63%-698K | 75.07%-543K | 83.28%-156K |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | 93.88%-1.5M | --0 | ---- | ---- | ---- |
Net investment purchase and sale | 92.37%-11.91M | 79.18%-17.67M | 89.01%-7.27M | --29M | -219.26%-15.96M | -1,460.03%-156M | -748.75%-84.88M | ---66.13M | --0 | ---5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 85.58%-24.97M | 76.31%-20.98M | 85.63%-10.4M | 732.79%25.72M | -133.41%-19.32M | -228.75%-173.23M | -537.88%-88.55M | -149.26%-72.34M | 27.01%-4.07M | -96.04%-8.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 30.09%19.2M | 23.39%6.16M | 82.55%3.57M | 7.12%8.29M | 1,538.89%1.18M | -96.48%14.76M | -98.80%4.99M | 3,106.15%1.95M | 543.06%7.74M | -96.79%72K |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 58.83%25.96M | 158.78%12.92M | 82.55%3.57M | 7.12%8.29M | -28.83%1.18M | 50.22%16.34M | 53.30%4.99M | 21.07%1.95M | 410.29%7.74M | -63.08%1.66M |
Net other financing activities | -326.23%-6.76M | ---- | ---- | ---- | ---- | 78.66%-1.59M | --0 | --0 | --0 | 29.51%-1.59M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 30.09%19.2M | 23.39%6.16M | 82.55%3.57M | 7.12%8.29M | 1,538.89%1.18M | -96.48%14.76M | -98.80%4.99M | 3,106.15%1.95M | 543.06%7.74M | -96.79%72K |
Net cash flow | ||||||||||
Beginning cash position | -40.88%317.31M | -23.18%331.5M | -36.65%326.76M | -45.73%279.26M | -40.88%317.31M | 201.67%536.77M | 224.28%431.54M | 210.54%515.8M | 217.27%514.59M | 201.67%536.77M |
Current changes in cash | 96.45%-7.78M | 80.67%-22.09M | 105.74%4.84M | 3,822.46%47.5M | -71.48%-38.03M | -161.15%-219.43M | -128.30%-114.24M | -155.05%-84.22M | -69.00%1.21M | -40.92%-22.18M |
Effect of exchange rate changes | 180.00%20K | 946.15%136K | -167.65%-91K | 30.00%-7K | -400.00%-18K | ---25K | --13K | ---34K | ---10K | --6K |
End cash Position | -2.45%309.55M | -2.45%309.55M | -23.18%331.5M | -36.65%326.76M | -45.73%279.26M | -40.88%317.31M | -40.88%317.31M | 224.28%431.54M | 210.54%515.8M | 217.27%514.59M |
Free cash flow | 80.35%-15.07M | 69.21%-10.58M | 146.05%8.54M | 256.61%10.22M | -34.77%-23.25M | -203.00%-76.68M | -2,095.53%-34.36M | -119.07%-18.54M | -341.40%-6.53M | 4.05%-17.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data