(Q1)Mar 29, 2024 | (FY)Dec 29, 2023 | (Q4)Dec 29, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (Q3)Sep 30, 2022 | (Q2)Jul 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.03%293M | -14.44%307M | -14.44%307M | -24.59%342M | -23.87%320.8M | -12.23%322.1M | -23.09%358.8M | -23.09%358.8M | -0.77%453.5M | --421.4M |
-Cash and cash equivalents | -9.03%293M | -14.44%307M | -14.44%307M | -24.59%342M | -23.87%320.8M | -12.23%322.1M | -23.09%358.8M | -23.09%358.8M | -0.77%453.5M | --421.4M |
Receivables | 2.21%194.5M | -28.73%180.8M | -28.73%180.8M | -27.75%170.5M | -26.74%178.6M | -31.87%190.3M | 1.44%253.7M | 1.44%253.7M | 1.51%236M | --243.8M |
-Accounts receivable | 2.21%194.5M | -28.73%180.8M | -28.73%180.8M | -27.75%170.5M | -26.74%178.6M | -31.87%190.3M | 1.44%253.7M | 1.44%253.7M | 1.51%236M | --243.8M |
Inventory | -10.37%388.1M | -15.63%374.5M | -15.63%374.5M | -6.62%378.3M | -1.56%398.8M | -1.66%433M | 17.06%443.9M | 17.06%443.9M | 24.80%405.1M | --405.1M |
Other current assets | -7.54%33.1M | -27.12%30.9M | -27.12%30.9M | -15.66%35M | -10.36%37.2M | -0.83%35.8M | 2.66%42.4M | 2.66%42.4M | 7.51%41.5M | --41.5M |
Total current assets | -7.39%908.7M | -18.71%893.2M | -18.71%893.2M | -18.51%925.8M | -15.87%935.4M | -12.60%981.2M | -3.37%1.1B | -3.37%1.1B | 7.92%1.14B | --1.11B |
Non current assets | ||||||||||
Net PPE | 21.72%492.6M | 26.78%480M | 26.78%480M | 37.60%453.4M | 32.64%434.8M | 20.12%404.7M | 16.24%378.6M | 16.24%378.6M | 4.64%329.5M | --327.8M |
-Gross PPE | 20.62%674.4M | 23.96%650.3M | 23.96%650.3M | 31.50%614.9M | 30.19%597.3M | 21.12%559.1M | 18.77%524.6M | 18.77%524.6M | 11.20%467.6M | --458.8M |
-Accumulated depreciation | -17.75%-181.8M | -16.64%-170.3M | -16.64%-170.3M | -16.94%-161.5M | -24.05%-162.5M | -23.82%-154.4M | -25.86%-146M | -25.86%-146M | -30.78%-138.1M | ---131M |
Goodwill and other intangible assets | 9.75%472.8M | 10.03%480.5M | 10.03%480.5M | -5.39%419.7M | -7.16%425.3M | -14.88%430.8M | -15.32%436.7M | -15.32%436.7M | -15.44%443.6M | --458.1M |
-Goodwill | 6.59%265.2M | 6.59%265.2M | 6.59%265.2M | 0.00%248.8M | -0.76%248.8M | -7.34%248.8M | -7.85%248.8M | -7.85%248.8M | -5.61%248.8M | --250.7M |
-Other intangible assets | 14.07%207.6M | 14.58%215.3M | 14.58%215.3M | -12.27%170.9M | -14.90%176.5M | -23.40%182M | -23.52%187.9M | -23.52%187.9M | -25.36%194.8M | --207.4M |
Non current deferred assets | -90.98%3.3M | -91.39%3.1M | -91.39%3.1M | -2.14%36.5M | -0.54%37M | 0.00%36.6M | -4.26%36M | -4.26%36M | 61.47%37.3M | --37.2M |
Other non current assets | -19.05%10.2M | 0.93%10.9M | 0.93%10.9M | 6.32%10.1M | 6.67%11.2M | 35.48%12.6M | 16.13%10.8M | 16.13%10.8M | 9.20%9.5M | --10.5M |
Total non current assets | 10.65%978.9M | 13.04%974.5M | 13.04%974.5M | 12.17%919.7M | 8.96%908.3M | -0.47%884.7M | -2.95%862.1M | -2.95%862.1M | -5.90%819.9M | --833.6M |
Total assets | 1.16%1.89B | -4.75%1.87B | -4.75%1.87B | -5.65%1.85B | -5.23%1.84B | -7.24%1.87B | -3.18%1.96B | -3.18%1.96B | 1.66%1.96B | --1.95B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.05%215.7M | -23.91%192.9M | -23.91%192.9M | -30.89%187.5M | -29.26%183.5M | -31.97%196M | -23.85%253.5M | -23.85%253.5M | 0.00%271.3M | --259.4M |
-accounts payable | 10.05%215.7M | -23.91%192.9M | -23.91%192.9M | -30.89%187.5M | -29.26%183.5M | -31.97%196M | -23.85%253.5M | -23.85%253.5M | 0.00%271.3M | --259.4M |
Current debt and capital lease obligation | -11.97%35.3M | -5.80%35.7M | -5.80%35.7M | -5.80%34.1M | -6.10%35.4M | 8.97%40.1M | -3.81%37.9M | -3.81%37.9M | -12.56%36.2M | --37.7M |
-Current debt | -25.11%17M | -15.38%17.6M | -15.38%17.6M | -12.44%17.6M | -20.18%17.8M | 16.41%22.7M | -5.88%20.8M | -5.88%20.8M | -13.36%20.1M | --22.3M |
-Current capital lease obligation | 5.17%18.3M | 5.85%18.1M | 5.85%18.1M | 2.48%16.5M | 14.29%17.6M | 0.58%17.4M | -1.16%17.1M | -1.16%17.1M | -11.54%16.1M | --15.4M |
Other current liabilities | 3.77%41.3M | -25.61%33.7M | -25.61%33.7M | -40.46%31.2M | -25.63%35.4M | -23.31%39.8M | -9.40%45.3M | -9.40%45.3M | 13.17%52.4M | --47.6M |
Current liabilities | 5.00%329.4M | -20.35%310M | -20.35%310M | -27.93%293.6M | -25.57%294.3M | -24.88%313.7M | -17.03%389.2M | -17.03%389.2M | -0.88%407.4M | --395.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.13%611.6M | 5.39%604.2M | 5.39%604.2M | 2.92%595.1M | -0.77%581.6M | -5.69%565.6M | -3.78%573.3M | -3.78%573.3M | -5.92%578.2M | --586.1M |
-Long term debt | -2.51%458.2M | -6.45%461.2M | -6.45%461.2M | -8.86%464.1M | -10.86%467.1M | -11.47%470M | -6.96%493M | -6.96%493M | -6.59%509.2M | --524M |
-Long term capital lease obligation | 60.46%153.4M | 78.08%143M | 78.08%143M | 89.86%131M | 84.38%114.5M | 38.95%95.6M | 21.85%80.3M | 21.85%80.3M | -0.72%69M | --62.1M |
Non current deferred liabilities | -63.86%18.9M | -63.60%19M | -63.60%19M | -4.37%52.5M | -4.90%52.4M | -4.56%52.3M | -4.92%52.2M | -4.92%52.2M | 23.65%54.9M | --55.1M |
Other non current liabilities | 315.05%38.6M | 305.43%37.3M | 305.43%37.3M | -31.34%9.2M | -30.83%9.2M | -29.55%9.3M | -28.68%9.2M | -28.68%9.2M | -2.19%13.4M | --13.3M |
Total non current liabilities | 6.68%669.1M | 4.06%660.5M | 4.06%660.5M | 1.59%656.8M | -1.73%643.2M | -6.07%627.2M | -4.36%634.7M | -4.36%634.7M | -3.89%646.5M | --654.5M |
Total liabilities | 6.12%998.5M | -5.22%970.5M | -5.22%970.5M | -9.82%950.4M | -10.71%937.5M | -13.31%940.9M | -9.61%1.02B | -9.61%1.02B | -2.75%1.05B | --1.05B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K |
-common stock | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -9.91%337.3M | -8.23%346.7M | -8.23%346.7M | 0.17%350.5M | 7.29%365M | 2.49%374.4M | 11.97%377.8M | 11.97%377.8M | 19.87%349.9M | --340.2M |
Paid-in capital | 2.00%545M | 2.02%541.5M | 2.02%541.5M | 2.05%537.3M | 2.18%533.3M | 2.65%534.3M | 3.09%530.8M | 3.09%530.8M | 3.15%526.5M | --521.9M |
Less: Treasury stock | 52.03%45M | 192.21%45M | 192.21%45M | 1,084.85%39.1M | 1,084.85%39.1M | 796.97%29.6M | 366.67%15.4M | 366.67%15.4M | 0.00%3.3M | --3.3M |
Gains losses not affecting retained earnings | 23.53%-6.5M | 18.52%-4.4M | 18.52%-4.4M | 34.55%-10.8M | 28.57%-9.5M | -183.33%-8.5M | -2,600.00%-5.4M | -2,600.00%-5.4M | -1,933.33%-16.5M | ---13.3M |
Total stockholders'equity | -4.57%830.9M | -5.52%838.9M | -5.52%838.9M | -2.18%838M | 0.50%849.8M | -1.01%870.7M | 4.59%887.9M | 4.59%887.9M | 7.09%856.7M | --845.6M |
Noncontrolling interests | 7.18%58.2M | 18.74%58.3M | 18.74%58.3M | 25.77%57.1M | 13.03%56.4M | 16.27%54.3M | 12.10%49.1M | 12.10%49.1M | 12.66%45.4M | --49.9M |
Total equity | -3.88%889.1M | -4.25%897.2M | -4.25%897.2M | -0.78%895.1M | 1.19%906.2M | -0.14%925M | 4.96%937M | 4.96%937M | 7.35%902.1M | --895.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data