(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | 84.32%-12.89M | -267.22%-82.23M | -22.39M |
Net income from continuing operations | -17.53%-57.67M | -651.36%-49.06M | ---6.53M |
Operating gains losses | --1.79M | ---- | ---- |
Depreciation and amortization | 47.56%7.7M | 271.34%5.22M | --1.41M |
Change In working capital | 165.91%25.3M | -122.30%-38.39M | ---17.27M |
-Change in receivables | -302.42%-1.34M | -46.09%662K | --1.23M |
-Change in inventory | 158.94%7.81M | -6,439.71%-13.25M | --209K |
-Change in prepaid assets | 185.86%61.09M | -1,411.54%-71.15M | ---4.71M |
-Change in payables and accrued expense | 165.52%33.63M | 554.43%12.67M | ---2.79M |
-Change in other current assets | -227.22%-23.02M | -191.40%-7.04M | --7.7M |
-Change in other current liabilities | 53.48%-2.44M | -523.42%-5.24M | ---841K |
-Change in other working capital | -212.13%-50.42M | 348.86%44.96M | ---18.07M |
Cash from discontinued investing activities | |||
Operating cash flow | 84.32%-12.89M | -267.22%-82.23M | ---22.39M |
Investing cash flow | |||
Cash flow from continuing investing activities | 22.85%-11.39M | 88.91%-14.76M | -133.14M |
Net PPE purchase and sale | 18.84%-7.77M | -618.15%-9.57M | ---1.33M |
Net intangibles purchase and sale | 97.82%-31K | ---1.42M | --0 |
Net investment purchase and sale | -118.50%-1.85M | 108.33%10M | ---120M |
Net other investing changes | 87.38%-1.74M | -16.57%-13.76M | ---11.81M |
Cash from discontinued investing activities | |||
Investing cash flow | 22.85%-11.39M | 88.91%-14.76M | ---133.14M |
Financing cash flow | |||
Cash flow from continuing financing activities | 212.42%4.5M | -101.45%-4M | 275.62M |
Net issuance payments of debt | 90.00%-500K | -125.01%-5M | --20M |
Net other financing activities | 400.50%5M | -99.61%999K | --255.62M |
Cash from discontinued financing activities | |||
Financing cash flow | 212.42%4.5M | -101.45%-4M | --275.62M |
Net cash flow | |||
Beginning cash position | -79.72%25.69M | 1,820.82%126.68M | --6.6M |
Current changes in cash | 80.42%-19.78M | -184.10%-100.99M | --120.08M |
End cash Position | -77.00%5.91M | -79.72%25.69M | --126.68M |
Free cash flow | 77.80%-20.69M | -292.94%-93.23M | ---23.73M |
Currency Unit | CNY | CNY | CNY |
Audit Opinions | Unqualified Opinion | -- | -- |
No Data