(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -42.79%435.24M | 24.82%760.82M | ||||||||
Net income from continuing operations | -3.51%366.31M | ---- | ---- | ---- | ---- | 3.23%379.63M | ---- | ---- | ---- | ---- |
Operating gains losses | 39.78%-26.04M | ---- | ---- | ---- | ---- | 73.19%-43.23M | ---- | ---- | ---- | ---- |
Depreciation and amortization | -2.38%23.11M | ---- | ---- | ---- | ---- | 199.20%23.67M | ---- | ---- | ---- | ---- |
Deferred tax | -142.41%-2.92M | ---- | ---- | ---- | ---- | 128.42%6.89M | ---- | ---- | ---- | ---- |
Other non cashItems | -90.53%31.45M | ---- | ---- | ---- | ---- | -10.45%332.13M | ---- | ---- | ---- | ---- |
Change in working capital | -104.42%-1.36M | ---- | ---- | ---- | ---- | -4.43%30.88M | ---- | ---- | ---- | ---- |
-Change in receivables | 45.57%-16.53M | ---- | ---- | ---- | ---- | -1,285.40%-30.37M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 386.00%18.78M | ---- | ---- | ---- | ---- | 129.82%3.87M | ---- | ---- | ---- | ---- |
-Change in other current assets | -106.31%-3.62M | ---- | ---- | ---- | ---- | 34.37%57.38M | ---- | ---- | ---- | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -42.79%435.24M | 18.63%162.58M | -33.03%89.57M | -68.54%64.94M | -58.34%118.15M | 24.82%760.82M | 143.24%137.05M | -33.53%133.76M | -23.94%206.41M | 251.94%283.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 101.13%38.99M | 60.31%-249.63M | 90.81%-68.03M | 134.24%265.22M | 107.01%91.43M | -22,124.12%-3.45B | -169.14%-629.01M | -1,567.83%-740.4M | -332.81%-774.65M | -3,243.84%-1.3B |
Net investment purchase and sale | 175.41%819.87M | -44.74%38.33M | 2,069.42%216.18M | 299.94%418.28M | 115.71%147.08M | -33.57%-1.09B | 123.98%69.36M | 93.13%-10.98M | -114.92%-209.2M | -250.05%-936.33M |
Net proceeds payment for loan | 66.16%-800.97M | 55.83%-309.32M | 60.72%-285.7M | 73.64%-151.02M | 85.01%-54.94M | -368.33%-2.37B | -4,020.08%-700.32M | -574.11%-727.41M | -219.14%-572.92M | -259.33%-366.41M |
Net PPE purchase and sale | 42.70%-9.15M | 36.48%-3.17M | 69.88%-1.71M | -40.75%-3.28M | 66.73%-982K | -15.97%-15.96M | -24.78%-5M | -18.86%-5.68M | -3.74%-2.33M | -8.05%-2.95M |
Net intangibles purchase and sale | --23.45M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -74.26%5.8M | -84.39%1.08M | -12.75%3.2M | -87.44%1.23M | -86.73%279K | 128.79%22.52M | 203.58%6.95M | 111.05%3.67M | 120.18%9.8M | 66.64%2.1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 101.13%38.99M | 60.31%-249.63M | 90.81%-68.03M | 134.24%265.22M | 107.01%91.43M | -22,124.12%-3.45B | -169.14%-629.01M | -1,567.83%-740.4M | -332.81%-774.65M | -3,243.84%-1.3B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -149.32%-51.94M | 60.74%501.94M | -274.00%-529.85M | 3.45%-556.49M | 720.26%532.45M | -88.60%105.32M | 418.56%312.27M | 52.77%304.51M | -623.31%-576.37M | -90.89%64.91M |
Change in federal funds and securities sold for repurchase | 11.12%35.4M | -57.08%7.82M | -18.96%11.54M | 181.75%6.65M | 24.85%9.4M | 179.22%31.85M | 187.07%18.22M | 401.12%14.23M | 53.43%-8.13M | 159.52%7.53M |
Increase decrease in deposit | 149.53%517.27M | 125.49%142.67M | 288.89%307.35M | 119.13%85.48M | -114.57%-18.23M | -183.60%-1.04B | -3,797.07%-559.77M | -165.26%-162.72M | -359.88%-446.91M | -84.61%125.08M |
Net issuance payments of debt | -129.73%-410.25M | -55.56%400M | -260.00%-800M | -2,900.00%-600M | --589.75M | 1,511.17%1.38B | 1,983.20%900M | --500M | ---20M | --0 |
Net commonstock issuance | 98.26%-1.38M | --0 | 0.00%-7K | 100.00%-1K | 94.73%-1.37M | -608.77%-79.46M | 0.00%-1K | ---7K | ---53.39M | -132.48%-26.06M |
Cash dividends paid | -0.87%-194.73M | -0.33%-48.72M | -0.42%-48.74M | 1.36%-48.62M | -4.28%-48.65M | -6.49%-193.04M | -7.23%-48.56M | -7.21%-48.54M | -8.88%-49.29M | -2.66%-46.66M |
Proceeds from stock option exercised by employees | -83.00%1.75M | -92.70%174K | -99.15%13K | -99.70%4K | -68.99%1.56M | 97.75%10.3M | 182.01%2.38M | --1.54M | 50.67%1.35M | 45.08%5.03M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -149.32%-51.94M | 60.74%501.94M | -274.00%-529.85M | 3.45%-556.49M | 720.26%532.45M | -88.60%105.32M | 418.56%312.27M | 52.77%304.51M | -623.31%-576.37M | -90.89%64.91M |
Net cash flow | ||||||||||
Beginning cash position | -68.69%1.18B | -12.70%1.18B | 2.04%1.69B | -31.55%1.92B | -68.69%1.18B | 70.12%3.76B | -66.37%1.36B | -54.90%1.66B | -5.40%2.8B | 70.12%3.76B |
Current changes in cash | 116.36%422.29M | 330.89%414.89M | -68.23%-508.3M | 80.23%-226.34M | 177.69%742.04M | -266.65%-2.58B | 34.75%-179.7M | -184.83%-302.14M | -260.25%-1.14B | -226.66%-955.08M |
End cash position | 35.89%1.6B | 35.89%1.6B | -12.70%1.18B | 2.04%1.69B | -31.55%1.92B | -68.69%1.18B | -68.69%1.18B | -66.37%1.36B | -54.90%1.66B | -5.40%2.8B |
Free cash flow | -43.07%423.55M | 20.70%159.37M | -31.41%87.82M | -69.74%61.66M | -59.05%114.71M | 25.21%743.96M | 152.34%132.04M | -34.82%128.03M | -23.84%203.8M | 259.79%280.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data