(Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.02%1.16M | -38.62%505.39K | 20.34%1.18M | -59.77%674.98K | -59.77%674.98K | -54.58%923.42K | -64.01%823.38K | 119.04%983.55K | 89.68%1.68M | 89.68%1.68M |
-Cash and cash equivalents | 26.02%1.16M | -38.62%505.39K | 20.34%1.18M | -59.77%674.98K | -59.77%674.98K | -54.58%923.42K | -64.01%823.38K | 119.04%983.55K | 89.68%1.68M | 89.68%1.68M |
Receivables | 45.82%561.54K | 49.63%708.86K | 404.12%1.23M | -5.66%308.64K | -5.66%308.64K | 8.00%385.09K | 42.24%473.75K | -9.33%243.68K | 248.59%327.15K | 248.59%327.15K |
-Accounts receivable | 18.57%409.17K | 42.39%582.44K | 494.35%1.06M | -28.54%189.17K | -28.54%189.17K | 14.91%345.09K | 192.71%409.04K | 59.94%177.97K | 68,664.42%264.74K | 68,664.42%264.74K |
-Loans receivable | ---- | ---- | ---- | --0 | --0 | --0 | -82.29%24.71K | -76.08%25.71K | --36.49K | --36.49K |
-Taxes receivable | --16.29K | ---9.66K | --34.61K | 312.76%37.63K | 312.76%37.63K | ---- | ---- | ---- | -87.02%9.12K | -87.02%9.12K |
-Other receivables | 240.21%136.08K | 240.21%136.08K | 240.21%136.08K | 387.11%81.84K | 387.11%81.84K | --40K | -25.62%40K | -20.00%40K | -27.60%16.8K | -27.60%16.8K |
Inventory | -14.31%31.95K | -38.96%31.95K | -60.21%31.95K | -72.86%32.14K | -72.86%32.14K | -73.87%37.28K | 57.61%52.33K | 28.57%80.29K | 31.90%118.42K | 31.90%118.42K |
Prepaid assets | 79.07%122.83K | 47.06%202.37K | 40.08%292.88K | 20.44%47.25K | 20.44%47.25K | 22.78%68.6K | -0.32%137.61K | 175.42%209.09K | 111.23%39.23K | 111.23%39.23K |
Total current assets | 32.92%1.88M | -2.59%1.45M | 80.46%2.74M | -50.85%1.06M | -50.85%1.06M | -45.35%1.41M | -46.74%1.49M | 77.14%1.52M | 99.00%2.16M | 99.00%2.16M |
Non current assets | ||||||||||
Net PPE | 89.65%2.4M | 99.38%2.57M | 79.40%2.03M | 14.64%1.26M | 14.64%1.26M | 16.48%1.27M | 26.40%1.29M | 9.78%1.13M | 5.32%1.1M | 5.32%1.1M |
-Gross PPE | 70.05%3.13M | 78.27%3.25M | 63.00%2.66M | 17.44%1.84M | 17.44%1.84M | 21.39%1.84M | 26.55%1.82M | 13.77%1.63M | 9.57%1.57M | 9.57%1.57M |
-Accumulated depreciation | -26.92%-729.59K | -27.11%-677.17K | -25.72%-626.03K | -24.09%-574.94K | -24.09%-574.94K | -33.77%-574.85K | -26.91%-532.74K | -24.02%-497.94K | -21.18%-463.31K | -21.18%-463.31K |
Goodwill and other intangible assets | 23.22%21.4M | 15.62%21.76M | 14.55%22.09M | 77.08%16.59M | 77.08%16.59M | 84.85%17.37M | 179.67%18.82M | 185.05%19.29M | 37.36%9.37M | 37.36%9.37M |
-Goodwill | 9.70%10.73M | -3.38%10.73M | -4.97%10.73M | 94.89%8.25M | 94.89%8.25M | 157.49%9.78M | 296.27%11.11M | 302.90%11.29M | 50.98%4.23M | 50.98%4.23M |
-Other intangible assets | 40.66%10.67M | 42.95%11.03M | 42.13%11.36M | 62.40%8.34M | 62.40%8.34M | 35.53%7.58M | 96.47%7.72M | 101.70%7.99M | 27.86%5.13M | 27.86%5.13M |
Other non current assets | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 27.73%23.8M | 20.99%24.34M | 18.15%24.13M | 70.50%17.85M | 70.50%17.85M | 77.77%18.63M | 159.48%20.12M | 161.87%20.42M | 33.10%10.47M | 33.10%10.47M |
Total assets | 28.09%25.68M | 19.37%25.79M | 22.46%26.86M | 49.73%18.91M | 49.73%18.91M | 53.39%20.05M | 104.87%21.6M | 153.49%21.94M | 41.10%12.63M | 41.10%12.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 95.48%1.91M | 36.47%1.53M | 54.36%1.39M | 40.27%782.42K | 40.27%782.42K | 53.53%977.57K | 146.80%1.12M | 78.95%900.85K | -29.34%557.78K | -29.34%557.78K |
-accounts payable | 111.47%1.91M | 66.05%1.53M | 98.41%1.39M | 60.90%708.52K | 60.90%708.52K | 41.93%903.67K | 102.83%922.68K | 39.22%700.85K | -41.63%440.36K | -41.63%440.36K |
-Other payable | ---- | ---- | ---- | -37.06%73.9K | -37.06%73.9K | --73.9K | --200K | --200K | 235.90%117.43K | 235.90%117.43K |
Current accrued expenses | ---- | ---- | ---- | 69.36%196.92K | 69.36%196.92K | ---- | ---- | ---- | 1.78%116.28K | 1.78%116.28K |
Current debt and capital lease obligation | 622.81%4.45M | 88.17%1.3M | 400.23%3.94M | 1,055.13%3.67M | 1,055.13%3.67M | 93.13%615.25K | 55.84%691.92K | -63.45%788.51K | -4.85%317.67K | -4.85%317.67K |
-Current debt | 581.58%3.81M | 52.10%966.13K | 357.64%3.61M | 1,036.87%3.61M | 1,036.87%3.61M | 75.81%558.51K | 43.70%635.17K | -63.45%788.51K | -3.67%317.67K | -3.67%317.67K |
-Current capital lease obligation | 1,028.59%640.43K | 491.88%335.87K | --335.87K | --57.98K | --57.98K | 6,261.66%56.75K | 2,798.16%56.75K | --0 | --0 | --0 |
Current deferred liabilities | 7.41%36.17K | 51.06%50.82K | 89.64%68.19K | 21.65%45.69K | 21.65%45.69K | -23.63%33.67K | -24.75%33.64K | 0.44%35.96K | -17.37%37.56K | -17.37%37.56K |
Current liabilities | 293.13%6.39M | 56.09%2.88M | 213.17%5.4M | 356.10%4.69M | 356.10%4.69M | 62.75%1.63M | 95.87%1.85M | -36.01%1.73M | -19.77%1.03M | -19.77%1.03M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 95.28%6.35M | 185.01%9.31M | 97.06%5.89M | -89.78%157.17K | -89.78%157.17K | 89.63%3.25M | 91.79%3.27M | 46.51%2.99M | -67.14%1.54M | -67.14%1.54M |
-Long term debt | 87.92%5.88M | 167.74%8.41M | 85.75%5.55M | -95.45%70K | -95.45%70K | 82.72%3.13M | 84.28%3.14M | 46.51%2.99M | -67.14%1.54M | -67.14%1.54M |
-Long term capital lease obligation | 289.96%461.25K | 608.70%906.72K | --338.03K | --87.17K | --87.17K | --118.28K | --127.94K | ---- | --0 | --0 |
Non current deferred liabilities | 22.94%746.79K | 22.94%746.79K | 22.94%746.79K | 22.94%746.79K | 22.94%746.79K | 23.32%607.42K | 23.32%607.42K | 23.32%607.42K | 23.32%607.42K | 23.32%607.42K |
Derivative product liabilities | ---- | ---- | ---- | --0 | --0 | --0 | -90.40%7.41K | -96.75%25.31K | -77.95%42.12K | -77.95%42.12K |
Total non current liabilities | 83.89%7.09M | 159.11%10.06M | 93.58%7.01M | -36.87%1.38M | -36.87%1.38M | 67.86%3.86M | 70.76%3.88M | 9.35%3.62M | -59.22%2.19M | -59.22%2.19M |
Total liabilities | 145.95%13.49M | 125.88%12.94M | 132.18%12.41M | 88.88%6.08M | 88.88%6.08M | 66.31%5.48M | 78.13%5.73M | -11.01%5.35M | -51.60%3.22M | -51.60%3.22M |
Shareholders'equity | ||||||||||
Share capital | 3.86%31.14M | -1.04%30.81M | -0.71%30.71M | 20.23%27.98M | 20.23%27.98M | 37.09%29.98M | 61.91%31.14M | 120.17%30.93M | 87.63%23.27M | 87.63%23.27M |
-common stock | 3.86%31.14M | -1.04%30.81M | -0.71%30.71M | 20.23%27.98M | 20.23%27.98M | 37.09%29.98M | 61.91%31.14M | 120.17%30.93M | 87.63%23.27M | 87.63%23.27M |
Retained earnings | -24.22%-21.99M | -16.88%-20.36M | -12.71%-18.53M | -10.04%-17.43M | -10.04%-17.43M | -24.11%-17.7M | -24.28%-17.42M | -22.07%-16.44M | -30.57%-15.84M | -30.57%-15.84M |
Paid-in capital | 0.00%32.46K | 0.00%32.46K | 0.00%32.46K | 0.00%32.46K | 0.00%32.46K | 0.00%32.46K | 0.00%32.46K | 0.00%32.46K | 0.00%32.46K | 0.00%32.46K |
Less: Treasury stock | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | --12K | --12K | --12K | --12K | --12K |
Gains losses not affecting retained earnings | -241.41%-92.52K | -168.49%-44.81K | -183.02%-54.32K | -32.05%44.46K | -32.05%44.46K | 0.00%65.43K | 0.00%65.43K | 0.00%65.43K | 0.00%65.43K | 0.00%65.43K |
Other equity interest | 41.58%3.12M | 16.76%2.41M | 14.35%2.3M | 17.14%2.22M | 17.14%2.22M | 6.35%2.2M | 2.70%2.07M | 2.28%2.01M | -2.10%1.9M | -2.10%1.9M |
Total stockholders'equity | -16.29%12.19M | -19.09%12.84M | -12.90%14.45M | 36.35%12.84M | 36.35%12.84M | 49.02%14.56M | 116.62%15.87M | 526.87%16.59M | 308.14%9.42M | 308.14%9.42M |
Total equity | -16.29%12.19M | -19.09%12.84M | -12.90%14.45M | 36.35%12.84M | 36.35%12.84M | 49.02%14.56M | 116.62%15.87M | 526.87%16.59M | 308.14%9.42M | 308.14%9.42M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data