(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 44.56%-10.96M | 53.70%-2.13M | 42.20%-2.05M | 50.20%-2.55M | 34.96%-4.23M | -58.57%-19.76M | 20.60%-4.59M | -11.64%-3.54M | -115.24%-5.12M | -476.86%-6.51M |
Net income from continuing operations | 27.18%-42.42M | 47.54%-24.51M | -581.70%-8.02M | 5.55%-5.29M | 39.45%-4.6M | -93.48%-58.25M | -149.45%-46.72M | 144.15%1.66M | -19.74%-5.6M | -159.22%-7.6M |
Operating gains losses | 130.47%2.03M | 4,125.17%691.85K | 123.12%1.53M | -2,181.98%-48.89K | -1,761.41%-148.76K | -47,492.37%-6.65M | 2.84%-17.19K | ---6.63M | --2.35K | ---7.99K |
Depreciation and amortization | -3.23%3.81M | -25.44%784.13K | -2.84%1.01M | 4.62%1.01M | 14.31%1M | 162.27%3.94M | 46.64%1.05M | 216.24%1.04M | 202.78%968.21K | 548.38%875.99K |
Other non cash items | 1,224.21%612.71K | --0 | --274.94K | --168.89K | --168.89K | -98.35%46.27K | ---- | ---- | ---- | ---- |
Change In working capital | 149.46%1.95M | 155.07%552.65K | 960.85%1.51M | 185.84%1.06M | 23.87%-1.17M | -3.58%-3.95M | 37.55%-1M | 63.17%-175.38K | 58.16%-1.23M | -225.77%-1.54M |
-Change in receivables | -64.93%223.46K | -99.98%249 | -83.34%91.2K | 214.83%816.81K | -194.21%-684.8K | 23.90%637.16K | 46.09%1.03M | 188.57%547.45K | -184.98%-711.31K | -74.40%-232.76K |
-Change in inventory | 102.04%53.18K | -58.30%-607.03K | 177.16%400.8K | 129.08%120.65K | 110.78%138.76K | -31.44%-2.61M | 64.14%-383.46K | 26.50%-519.41K | -204.73%-414.93K | -1,742.43%-1.29M |
-Change in prepaid assets | 135.69%543.7K | 46.98%305.89K | -92.70%63.5K | 92.26%-54.41K | 258.71%228.73K | 205.58%230.69K | -31.80%208.11K | 386.60%869.27K | -389.79%-702.57K | -87.42%-144.12K |
-Change in payables and accrued expense | 182.26%1.15M | 199.10%914.46K | 302.13%655.9K | 736.15%510.87K | -32.98%-930.78K | 40.23%-1.4M | 38.92%-922.76K | -29.81%163.1K | 102.41%61.1K | -147.35%-699.96K |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---44.6K | ---- | ---- | ---- | ---- | --0 |
-Change in other working capital | 97.83%-17.66K | 93.51%-60.91K | 124.14%298.34K | -171.05%-378.76K | -85.07%123.67K | -306.72%-813.49K | -769.94%-939.24K | -1,206.55%-1.24M | 348.51%533.13K | 3,536.73%828.41K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 44.56%-10.96M | 53.70%-2.13M | 42.20%-2.05M | 50.20%-2.55M | 34.96%-4.23M | -58.57%-19.76M | 20.60%-4.59M | -11.64%-3.54M | -115.24%-5.12M | -476.86%-6.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 90.71%-776.97K | 28.34%-212.85K | 96.56%-139.77K | 66.03%-170.15K | 92.74%-254.19K | 80.33%-8.36M | 97.49%-297.02K | 33.25%-4.06M | 95.56%-500.93K | 73.62%-3.5M |
Capital expenditure reported | 60.87%-561.61K | 60.41%-92.5K | 65.73%-92.88K | 70.97%-127.38K | 49.39%-248.85K | ---1.44M | ---233.63K | 31.18%-271.02K | -168.70%-438.74K | -138.95%-491.71K |
Net PPE purchase and sale | 31.36%-215.36K | -89.86%-120.35K | 58.58%-46.9K | 31.24%-42.77K | 92.88%-5.34K | 40.27%-313.77K | 78.85%-63.39K | -651.56%-113.23K | 51.25%-62.2K | 9.69%-74.95K |
Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | 77.39%-2.94M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -2,198.70%-6.61M | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 90.71%-776.97K | 28.34%-212.85K | 96.56%-139.77K | 66.03%-170.15K | 92.74%-254.19K | 80.33%-8.36M | 97.49%-297.02K | 33.25%-4.06M | 95.56%-500.93K | 73.62%-3.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -51.19%8.55M | -41.53%1.82M | 71.26%-46.13K | -62.05%3.78M | -34.98%3M | -61.59%17.52M | 31,657.08%3.11M | -107.10%-160.46K | -65.31%9.95M | -68.53%4.61M |
Net issuance payments of debt | -103.12%-91.86K | -100.15%-4.8K | 73.39%-46.13K | ---- | ---- | --2.94M | --3.11M | ---173.31K | ---- | ---- |
Net common stock issuance | -13.44%3.97M | --150K | --0 | --3.82M | --0 | -87.67%4.58M | --0 | --0 | --0 | -27.41%4.58M |
Net preferred stock issuance | -52.87%4.68M | --1.68M | --0 | --0 | --3M | --9.92M | --0 | --0 | --9.92M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | ---- | ---- | --0 | -99.12%74.35K | --0 | ---- | ---- | -99.63%30.75K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -51.19%8.55M | -41.53%1.82M | 71.26%-46.13K | -62.05%3.78M | -34.98%3M | -61.59%17.52M | 31,657.08%3.11M | -107.10%-160.46K | -65.31%9.95M | -68.53%4.61M |
Net cash flow | ||||||||||
Beginning cash position | -70.19%4.35M | -69.82%1.6M | -68.88%4.2M | -69.00%2.85M | -70.19%4.35M | -39.05%14.59M | -83.54%5.3M | -65.56%13.51M | -62.03%9.19M | -39.05%14.59M |
Current changes in cash | 69.99%-3.18M | 70.78%-519.37K | 71.23%-2.23M | -75.59%1.06M | 72.43%-1.49M | -13.42%-10.6M | 89.92%-1.78M | -10.96%-7.76M | -71.16%4.33M | -2,232.39%-5.4M |
Effect of exchange rate changes | -195.60%-348.01K | -131.73%-261.75K | 16.54%-370.04K | 2,364.36%296.99K | -192.50%-13.21K | --364.01K | --824.99K | ---443.35K | ---13.12K | ---4.52K |
End cash Position | -81.17%819.02K | -81.17%819.02K | -69.82%1.6M | -68.88%4.2M | -69.00%2.85M | -70.19%4.35M | -70.19%4.35M | -83.54%5.3M | -65.56%13.51M | -62.03%9.19M |
Free cash flow | 45.45%-11.73M | 52.16%-2.34M | 44.30%-2.19M | 51.61%-2.72M | 36.57%-4.49M | -49.75%-21.51M | 26.99%-4.89M | -9.62%-3.92M | -110.55%-5.62M | -399.31%-7.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data