(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.22%1.59B | 0.22%1.59B | -10.61%1.51B | -6.44%1.64B | -11.87%1.59B | -8.65%1.59B | -8.65%1.59B | 31.69%1.69B | 10.37%1.75B | 9.80%1.81B |
-Cash and cash equivalents | 7.09%1.59B | 7.09%1.59B | 21.61%1.51B | 41.17%1.64B | 38.36%1.59B | 40.66%1.49B | 40.66%1.49B | 64.06%1.24B | 16.01%1.16B | 2.86%1.15B |
-Short-term investments | --0 | --0 | --0 | --0 | --0 | -85.07%101.71M | -85.07%101.71M | -14.90%446.77M | 0.75%591.48M | 24.52%656.58M |
Receivables | -3.48%611.72M | -3.48%611.72M | 91.17%604.74M | 96.08%632.03M | 84.04%612.76M | 86.14%633.78M | 86.14%633.78M | 5.08%316.34M | -5.40%322.33M | 11.66%332.96M |
-Accounts receivable | -3.48%611.72M | -3.48%611.72M | 91.17%604.74M | 96.08%632.03M | 84.04%612.76M | 86.14%633.78M | 86.14%633.78M | 5.08%316.34M | -5.40%322.33M | 11.66%332.96M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 163.05%81.96M | 133.85%81.56M | 16.27%48.73M |
Other current assets | -14.73%122.84M | -14.73%122.84M | --120.76M | --121.41M | 302.99%136.65M | --144.07M | --144.07M | ---- | ---- | 48.47%33.91M |
Total current assets | -1.68%2.32B | -1.68%2.32B | 7.11%2.23B | 10.97%2.39B | 5.36%2.34B | 9.93%2.36B | 9.93%2.36B | 27.33%2.08B | 8.15%2.16B | 10.65%2.22B |
Non current assets | ||||||||||
Net PPE | 15.61%140.89M | 15.61%140.89M | 25.21%140.81M | 20.36%135.39M | -39.03%129.05M | 14.85%121.86M | 14.85%121.86M | -44.72%112.46M | -45.55%112.49M | -1.10%211.66M |
-Gross PPE | 16.01%284.79M | 16.01%284.79M | ---- | ---- | ---- | 20.39%245.49M | 20.39%245.49M | ---- | ---- | 9.19%316.71M |
-Accumulated depreciation | -16.40%-143.9M | -16.40%-143.9M | ---- | ---- | ---- | -26.40%-123.62M | -26.40%-123.62M | ---- | ---- | -38.14%-105.05M |
Goodwill and other intangible assets | -10.74%4.57B | -10.74%4.57B | 102.64%4.83B | 103.90%4.93B | 105.37%5.03B | 110.44%5.12B | 110.44%5.12B | 209.13%2.38B | 492.40%2.42B | 572.06%2.45B |
-Goodwill | -1.08%3.17B | -1.08%3.17B | 93.15%3.2B | 93.07%3.2B | 93.08%3.2B | 97.57%3.2B | 97.57%3.2B | 159.50%1.66B | 384.58%1.66B | 441.49%1.66B |
-Other intangible assets | -26.82%1.41B | -26.82%1.41B | 124.35%1.63B | 127.60%1.73B | 131.18%1.82B | 136.03%1.92B | 136.03%1.92B | 449.49%724.93M | 1,053.88%758.11M | 1,262.00%789.14M |
Other non current assets | -8.77%204.61M | -8.77%204.61M | 51.65%223.7M | 49.90%230.7M | 271.29%237.05M | 49.91%224.29M | 49.91%224.29M | 119.97%147.51M | 195.27%153.91M | 2.73%63.85M |
Total non current assets | -10.07%4.92B | -10.07%4.92B | 96.50%5.19B | 97.30%5.29B | 98.03%5.39B | 103.30%5.47B | 103.30%5.47B | 153.79%2.64B | 302.43%2.68B | 325.22%2.72B |
Total assets | -7.54%7.24B | -7.54%7.24B | 57.09%7.43B | 58.81%7.69B | 56.36%7.73B | 61.81%7.83B | 61.81%7.83B | 76.50%4.73B | 81.84%4.84B | 86.64%4.95B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -12.96%490.44M | -12.96%490.44M | 130.39%430.43M | 121.98%464.53M | 58.41%446.09M | 78.08%563.45M | 78.08%563.45M | -35.71%186.83M | -25.00%209.26M | 9.78%281.6M |
-accounts payable | -28.21%14.52M | -28.21%14.52M | 56.30%22.17M | 59.72%18.58M | 117.01%28.22M | 44.34%20.22M | 44.34%20.22M | 33.96%14.18M | 40.06%11.63M | -18.50%13.01M |
-Total tax payable | -6.97%90.81M | -6.97%90.81M | ---- | ---- | ---- | 50.73%97.61M | 50.73%97.61M | ---- | ---- | 0.94%54.74M |
-Other payable | -13.58%385.11M | -13.58%385.11M | 136.47%408.26M | 125.65%445.95M | 95.40%417.87M | 87.52%445.62M | 87.52%445.62M | -13.11%172.65M | -10.72%197.63M | 14.78%213.86M |
Current accrued expenses | 17.81%126.14M | 17.81%126.14M | 53.84%305.14M | -18.50%154.73M | 189.86%183.96M | 25.56%107.08M | 25.56%107.08M | 195.63%198.35M | 158.02%189.86M | 32.72%63.47M |
Current debt and capital lease obligation | ---- | ---- | ---- | 478.01%140.79M | 418.72%137.27M | ---- | ---- | -7.18%23.58M | -5.53%24.36M | 4.04%26.46M |
-Current capital lease obligation | ---- | ---- | ---- | 478.01%140.79M | 418.72%137.27M | ---- | ---- | -7.18%23.58M | -5.53%24.36M | 4.04%26.46M |
Current deferred liabilities | -14.37%186.77M | -14.37%186.77M | 5.82%214.79M | 5.92%215.01M | 6.35%212.93M | 55.20%218.1M | 55.20%218.1M | 56.99%202.98M | 64.42%202.99M | 71.54%200.22M |
Current liabilities | -11.50%894.1M | -11.50%894.1M | 55.35%950.35M | 55.64%975.07M | 55.53%980.25M | 61.35%1.01B | 61.35%1.01B | 5.66%611.74M | 12.59%626.47M | 28.47%630.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.17%2.71B | 0.17%2.71B | 51.65%2.71B | 58.04%2.83B | 57.36%2.83B | 58.96%2.71B | 58.96%2.71B | 1,743.36%1.79B | 1,613.53%1.79B | 1,535.05%1.8B |
-Long term debt | 0.17%2.71B | 0.17%2.71B | 58.85%2.71B | 58.89%2.71B | 58.92%2.71B | 58.96%2.71B | 58.96%2.71B | --1.71B | --1.71B | --1.7B |
-Long term capital lease obligation | ---- | ---- | ---- | 41.40%122.5M | 29.07%121.77M | ---- | ---- | -16.42%81.05M | -17.15%86.64M | -14.23%94.34M |
Non current deferred liabilities | -94.19%6.02M | -94.19%6.02M | -44.72%65.32M | -40.04%78.86M | -37.94%90.41M | 548.74%103.44M | 548.74%103.44M | 534.84%118.17M | 572.04%131.52M | 554.55%145.68M |
Other non current liabilities | -16.13%217.2M | -16.13%217.2M | 3,191.30%234.04M | 1,521.02%133.1M | 1,309.74%142.34M | 154.32%258.96M | 154.32%258.96M | -57.25%7.11M | -28.03%8.21M | -2.78%10.1M |
Total non current liabilities | -4.39%2.93B | -4.39%2.93B | 57.36%3.01B | 57.58%3.04B | 56.73%3.06B | 68.58%3.07B | 68.58%3.07B | 1,346.70%1.91B | 1,325.00%1.93B | 1,270.08%1.95B |
Total liabilities | -6.15%3.83B | -6.15%3.83B | 56.88%3.96B | 57.11%4.02B | 56.43%4.04B | 66.73%4.08B | 66.73%4.08B | 254.97%2.52B | 269.70%2.56B | 308.15%2.58B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-common stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
Retained earnings | -36.54%-3.07B | -36.54%-3.07B | -43.58%-2.82B | -57.30%-2.7B | -65.84%-2.5B | -68.95%-2.25B | -68.95%-2.25B | -67.81%-1.96B | -62.43%-1.71B | -66.49%-1.51B |
Paid-in capital | 8.30%6.26B | 8.30%6.26B | 45.26%6.07B | 53.54%6.15B | 53.69%5.96B | 54.96%5.78B | 54.96%5.78B | 33.09%4.18B | 32.27%4.01B | 32.53%3.88B |
Gains losses not affecting retained earnings | -196.22%-5.01M | -196.22%-5.01M | 28.95%-9.65M | 13.92%-8.54M | 105.93%490K | 56.17%-1.69M | 56.17%-1.69M | -298.01%-13.58M | -185.66%-9.92M | -132.74%-8.27M |
Total stockholders'equity | -9.80%3.18B | -9.80%3.18B | 47.21%3.24B | 51.01%3.45B | 46.48%3.46B | 47.36%3.53B | 47.36%3.53B | 11.98%2.2B | 15.85%2.28B | 17.10%2.36B |
Noncontrolling interests | 2.60%231.74M | 2.60%231.74M | --222.89M | --221.8M | --231.67M | --225.86M | --225.86M | ---- | ---- | ---- |
Total equity | -9.05%3.41B | -9.05%3.41B | 57.32%3.47B | 60.73%3.67B | 56.28%3.69B | 56.79%3.75B | 56.79%3.75B | 11.98%2.2B | 15.85%2.28B | 17.10%2.36B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data