AU Stock MarketDetailed Quotes

TZN Terramin Australia Ltd

Watchlist

0.030
0.0000.00%

20min DelayNot Open May 27 10:37 AET

63.50MMarket Cap-10000P/E (Static)

Terramin Australia Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 30, 2023

(FY)Dec 30, 2022

(FY)Dec 30, 2021

(FY)Dec 30, 2020

(FY)Dec 30, 2019

(FY)Dec 30, 2018

(FY)Dec 30, 2017

(FY)Dec 30, 2016

(FY)Dec 30, 2015

(FY)Dec 30, 2014

Total revenue

-11.11%56K

57.50%63K

-40.30%40K

-64.17%67K

187K

-99.96%17K

Operating revenue

-11.11%56K

57.50%63K

-40.30%40K

-64.17%67K

--187K

----

-99.96%17K

Cost of revenue

-59.67%173K

-3.81%429K

23.55%446K

-14.05%361K

-8.50%420K

-34.62%459K

-12.36%702K

40.28%801K

-42.90%571K

-97.58%1M

Gross profit

68.03%-117K

9.85%-366K

-38.10%-406K

-26.18%-294K

49.24%-233K

34.62%-459K

12.36%-702K

-40.28%-801K

41.91%-571K

-118.96%-983K

Operating expense

24.45%2.45M

-25.89%1.97M

2.00%2.65M

-14.15%2.6M

-24.85%3.03M

70.67%4.03M

-11.23%2.36M

7.90%2.66M

-36.66%2.47M

-67.93%3.9M

Selling and administrative expenses

12.71%1.27M

12.61%1.13M

10.26%999K

-46.36%906K

-24.63%1.69M

67.74%2.24M

19.07%1.34M

-0.88%1.12M

12.97%1.13M

-46.67%1M

-General and administrative expense

12.71%1.27M

12.61%1.13M

10.26%999K

-46.36%906K

-24.63%1.69M

67.74%2.24M

19.07%1.34M

-0.88%1.12M

12.97%1.13M

-46.67%1M

Depreciation amortization depletion

-2.19%715K

-8.40%731K

65.90%798K

337.27%481K

144.44%110K

2.27%45K

2.33%44K

16.22%43K

-37.29%37K

-99.32%59K

-Depreciation and amortization

-2.19%715K

-8.40%731K

65.90%798K

337.27%481K

144.44%110K

2.27%45K

2.33%44K

16.22%43K

-37.29%37K

-99.32%59K

Other operating expenses

318.92%465K

-87.05%111K

-29.47%857K

-1.38%1.22M

-29.48%1.23M

77.72%1.75M

-34.34%983K

15.33%1.5M

-54.20%1.3M

76.46%2.83M

Operating profit

-9.94%-2.57M

23.76%-2.33M

-5.66%-3.06M

11.27%-2.9M

27.34%-3.26M

-46.56%-4.49M

11.49%-3.07M

-13.99%-3.46M

37.72%-3.04M

29.93%-4.88M

Net non-operating interest income (expenses)

-5.68%-3.87M

-15.82%-3.66M

-13.22%-3.16M

7.89%-2.79M

-43.17%-3.03M

-31.41%-2.12M

-15.40%-1.61M

64.81%-1.4M

-24.01%-3.97M

64.76%-3.2M

Non-operating interest income

179.73%207K

825.00%74K

-60.00%8K

-23.08%20K

1,200.00%26K

-50.00%2K

-33.33%4K

-45.45%6K

-65.63%11K

-60.49%32K

Non-operating interest expense

9.13%4.08M

17.93%3.74M

12.78%3.17M

-8.15%2.81M

44.27%3.06M

31.21%2.12M

15.19%1.62M

-64.76%1.4M

23.12%3.98M

-64.73%3.23M

Total other finance cost

----

-50.00%2K

--4K

----

Other net income (expenses)

100.53%80K

-17,513.95%-15.15M

-128.96%-86K

285.71%297K

-69.80%77K

-82.95%255K

1.5M

61.68%-561K

-118.69%-1.46M

Special income (charges)

----

-17,255.17%-15.1M

28.10%-87K

---121K

----

--46K

----

62.81%-563K

---1.51M

-Less:Impairment of capital assets

----

17,255.17%15.1M

-28.10%87K

--121K

----

-Less:Other special charges

----

31.85%563K

--427K

-Gain on sale of property,plant,equipment

----

--46K

----

---1.09M

Other non-operating income (expenses)

1,709.09%199K

1,000.00%11K

-99.76%1K

442.86%418K

-63.16%77K

-86.03%209K

--1.5M

----

-96.00%2K

-99.36%50K

Income before tax

69.95%-6.35M

-235.21%-21.14M

-16.99%-6.31M

13.30%-5.39M

2.14%-6.22M

-99.81%-6.35M

34.55%-3.18M

35.78%-4.86M

20.70%-7.57M

-16.23%-9.54M

Income tax

-76.45%-607K

-344K

0.36%-1.12M

22.28%-1.12M

-1.44M

Earnings from equity interest net of tax

Net income

14.68%-6.35M

-18.08%-7.45M

-16.99%-6.31M

3.92%-5.39M

6.64%-5.61M

-88.99%-6.01M

15.04%-3.18M

41.93%-3.74M

20.42%-6.45M

1.33%-8.1M

Net income continuous operations

69.95%-6.35M

-235.21%-21.14M

-16.99%-6.31M

3.92%-5.39M

6.64%-5.61M

-88.99%-6.01M

15.04%-3.18M

41.93%-3.74M

20.42%-6.45M

1.33%-8.1M

Net income discontinuous operations

----

--13.7M

----

Noncontrolling interests

-31.00%-131K

52.83%-100K

43.47%-212K

-103.80%-375K

-17.95%-184K

56.06%-156K

43.47%-355K

-628K

Net income attributable to the company

14.68%-6.35M

-20.58%-7.45M

-16.73%-6.18M

2.00%-5.29M

4.19%-5.4M

-88.08%-5.64M

16.48%-3M

41.11%-3.59M

18.48%-6.09M

8.98%-7.47M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

14.68%-6.35M

-20.58%-7.45M

-16.73%-6.18M

2.00%-5.29M

4.19%-5.4M

-88.08%-5.64M

16.48%-3M

41.11%-3.59M

18.48%-6.09M

8.98%-7.47M

Diluted earnings per share

14.29%-0.003

-20.69%-0.0035

-16.00%-0.0029

13.79%-0.0025

-3.68%-0.0029

-87.47%-0.0028

20.00%-0.0015

45.93%-0.0019

37.30%-0.0034

40.40%-0.0055

Basic earnings per share

14.29%-0.003

-20.69%-0.0035

-16.00%-0.0029

13.79%-0.0025

-3.68%-0.0029

-87.47%-0.0028

20.00%-0.0015

45.93%-0.0019

37.30%-0.0034

40.40%-0.0055

Dividend per share

Accounting Standards

US-GAAP

	(FY)Dec 30, 2023	(FY)Dec 30, 2022	(FY)Dec 30, 2021	(FY)Dec 30, 2020	(FY)Dec 30, 2019	(FY)Dec 30, 2018	(FY)Dec 30, 2017	(FY)Dec 30, 2016	(FY)Dec 30, 2015	(FY)Dec 30, 2014
Total revenue	-11.11%56K	57.50%63K	-40.30%40K	-64.17%67K	187K					-99.96%17K
Operating revenue	-11.11%56K	57.50%63K	-40.30%40K	-64.17%67K	--187K	----	----	----	----	-99.96%17K
Cost of revenue	-59.67%173K	-3.81%429K	23.55%446K	-14.05%361K	-8.50%420K	-34.62%459K	-12.36%702K	40.28%801K	-42.90%571K	-97.58%1M
Gross profit	68.03%-117K	9.85%-366K	-38.10%-406K	-26.18%-294K	49.24%-233K	34.62%-459K	12.36%-702K	-40.28%-801K	41.91%-571K	-118.96%-983K
Operating expense	24.45%2.45M	-25.89%1.97M	2.00%2.65M	-14.15%2.6M	-24.85%3.03M	70.67%4.03M	-11.23%2.36M	7.90%2.66M	-36.66%2.47M	-67.93%3.9M
Selling and administrative expenses	12.71%1.27M	12.61%1.13M	10.26%999K	-46.36%906K	-24.63%1.69M	67.74%2.24M	19.07%1.34M	-0.88%1.12M	12.97%1.13M	-46.67%1M
-General and administrative expense	12.71%1.27M	12.61%1.13M	10.26%999K	-46.36%906K	-24.63%1.69M	67.74%2.24M	19.07%1.34M	-0.88%1.12M	12.97%1.13M	-46.67%1M
Depreciation amortization depletion	-2.19%715K	-8.40%731K	65.90%798K	337.27%481K	144.44%110K	2.27%45K	2.33%44K	16.22%43K	-37.29%37K	-99.32%59K
-Depreciation and amortization	-2.19%715K	-8.40%731K	65.90%798K	337.27%481K	144.44%110K	2.27%45K	2.33%44K	16.22%43K	-37.29%37K	-99.32%59K
Other operating expenses	318.92%465K	-87.05%111K	-29.47%857K	-1.38%1.22M	-29.48%1.23M	77.72%1.75M	-34.34%983K	15.33%1.5M	-54.20%1.3M	76.46%2.83M
Operating profit	-9.94%-2.57M	23.76%-2.33M	-5.66%-3.06M	11.27%-2.9M	27.34%-3.26M	-46.56%-4.49M	11.49%-3.07M	-13.99%-3.46M	37.72%-3.04M	29.93%-4.88M
Net non-operating interest income (expenses)	-5.68%-3.87M	-15.82%-3.66M	-13.22%-3.16M	7.89%-2.79M	-43.17%-3.03M	-31.41%-2.12M	-15.40%-1.61M	64.81%-1.4M	-24.01%-3.97M	64.76%-3.2M
Non-operating interest income	179.73%207K	825.00%74K	-60.00%8K	-23.08%20K	1,200.00%26K	-50.00%2K	-33.33%4K	-45.45%6K	-65.63%11K	-60.49%32K
Non-operating interest expense	9.13%4.08M	17.93%3.74M	12.78%3.17M	-8.15%2.81M	44.27%3.06M	31.21%2.12M	15.19%1.62M	-64.76%1.4M	23.12%3.98M	-64.73%3.23M
Total other finance cost	----	----	-50.00%2K	--4K	----	----	----	----	----	----
Other net income (expenses)	100.53%80K	-17,513.95%-15.15M	-128.96%-86K	285.71%297K	-69.80%77K	-82.95%255K	1.5M		61.68%-561K	-118.69%-1.46M
Special income (charges)	----	-17,255.17%-15.1M	28.10%-87K	---121K	----	--46K	----	----	62.81%-563K	---1.51M
-Less:Impairment of capital assets	----	17,255.17%15.1M	-28.10%87K	--121K	----	----	----	----	----	----
-Less:Other special charges	----	----	----	----	----	----	----	----	31.85%563K	--427K
-Gain on sale of property,plant,equipment	----	----	----	----	----	--46K	----	----	----	---1.09M
Other non-operating income (expenses)	1,709.09%199K	1,000.00%11K	-99.76%1K	442.86%418K	-63.16%77K	-86.03%209K	--1.5M	----	-96.00%2K	-99.36%50K
Income before tax	69.95%-6.35M	-235.21%-21.14M	-16.99%-6.31M	13.30%-5.39M	2.14%-6.22M	-99.81%-6.35M	34.55%-3.18M	35.78%-4.86M	20.70%-7.57M	-16.23%-9.54M
Income tax	0	0	0	0	-76.45%-607K	-344K	0	0.36%-1.12M	22.28%-1.12M	-1.44M
Earnings from equity interest net of tax
Net income	14.68%-6.35M	-18.08%-7.45M	-16.99%-6.31M	3.92%-5.39M	6.64%-5.61M	-88.99%-6.01M	15.04%-3.18M	41.93%-3.74M	20.42%-6.45M	1.33%-8.1M
Net income continuous operations	69.95%-6.35M	-235.21%-21.14M	-16.99%-6.31M	3.92%-5.39M	6.64%-5.61M	-88.99%-6.01M	15.04%-3.18M	41.93%-3.74M	20.42%-6.45M	1.33%-8.1M
Net income discontinuous operations	----	--13.7M	----	----	----	----	----	----	----	----
Noncontrolling interests			-31.00%-131K	52.83%-100K	43.47%-212K	-103.80%-375K	-17.95%-184K	56.06%-156K	43.47%-355K	-628K
Net income attributable to the company	14.68%-6.35M	-20.58%-7.45M	-16.73%-6.18M	2.00%-5.29M	4.19%-5.4M	-88.08%-5.64M	16.48%-3M	41.11%-3.59M	18.48%-6.09M	8.98%-7.47M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	14.68%-6.35M	-20.58%-7.45M	-16.73%-6.18M	2.00%-5.29M	4.19%-5.4M	-88.08%-5.64M	16.48%-3M	41.11%-3.59M	18.48%-6.09M	8.98%-7.47M
Diluted earnings per share	14.29%-0.003	-20.69%-0.0035	-16.00%-0.0029	13.79%-0.0025	-3.68%-0.0029	-87.47%-0.0028	20.00%-0.0015	45.93%-0.0019	37.30%-0.0034	40.40%-0.0055
Basic earnings per share	14.29%-0.003	-20.69%-0.0035	-16.00%-0.0029	13.79%-0.0025	-3.68%-0.0029	-87.47%-0.0028	20.00%-0.0015	45.93%-0.0019	37.30%-0.0034	40.40%-0.0055
Dividend per share
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall