(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.29%-50.14M | -12.95%-13.53M | -40.39%-17.15M | 43.99%-9.62M | -10.33%-9.85M | -111.77%-50.29M | -32.70%-11.98M | -118.93%-12.21M | -284.85%-17.17M | -90.79%-8.93M |
Net income from continuing operations | -24.96%-69.13M | -77.05%-22.83M | -69.09%-21.15M | 12.08%-13.27M | 19.87%-11.88M | -110.41%-55.33M | -29.86%-12.9M | -88.30%-12.51M | -173.86%-15.1M | -252.25%-14.83M |
Operating gains losses | 33.33%4K | --0 | 0.00%1K | ---- | ---- | 0.00%3K | --0 | --1K | --0 | --2K |
Depreciation and amortization | 19.26%353K | 24.39%102K | 0.00%82K | 26.47%86K | 29.69%83K | 111.43%296K | 64.00%82K | 100.00%82K | 151.85%68K | 190.91%64K |
Change In working capital | 208.77%6.36M | 401.40%6.26M | 43.73%-453K | 121.52%1.04M | -125.93%-483K | -1,115.59%-5.85M | -104.33%-2.08M | -256.61%-805K | -803.94%-4.83M | 380.15%1.86M |
-Change in prepaid assets | 65.73%-2.82M | 147.41%1.09M | -508.70%-5.25M | 96.41%-193K | 411.71%1.53M | -290.80%-8.24M | -92.53%-2.29M | -13.27%-862K | -8,180.00%-5.38M | 428.57%299K |
-Change in payables and accrued expense | 297.50%9.37M | 2,352.17%5.08M | 9,572.92%4.64M | 208.49%1.67M | -229.62%-2.02M | 57.98%2.36M | 115.63%207K | -96.08%48K | -27.25%542K | 371.78%1.56M |
-Change in other working capital | -647.06%-186K | 840.00%94K | 1,577.78%151K | -4,100.00%-440K | 125.00%9K | -74.81%34K | -87.34%10K | -82.00%9K | --11K | --4K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.29%-50.14M | -12.95%-13.53M | -40.39%-17.15M | 43.99%-9.62M | -10.33%-9.85M | -111.77%-50.29M | -32.70%-11.98M | -118.93%-12.21M | -284.85%-17.17M | -90.79%-8.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -25,768.52%-144.61M | -687,700.00%-144.44M | -72.92%-83K | 82.87%-43K | 82.85%-41K | 13.33%-559K | 80.00%-21K | 80.00%-48K | -4.58%-251K | -298.33%-239K |
Net PPE purchase and sale | -37.75%-770K | -2,771.43%-603K | -72.92%-83K | 82.87%-43K | 82.85%-41K | 13.33%-559K | 80.00%-21K | 80.00%-48K | -4.58%-251K | -298.33%-239K |
Net investment purchase and sale | ---143.84M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -25,768.52%-144.61M | -687,700.00%-144.44M | -72.92%-83K | 82.87%-43K | 82.85%-41K | 13.33%-559K | 80.00%-21K | 80.00%-48K | -4.58%-251K | -298.33%-239K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 143.20%1.54M | 10,700.00%324K | 28.30%467K | 1,270.37%370K | 57.98%376K | -99.80%632K | 100.20%3K | -99.80%364K | 103.68%27K | -99.82%238K |
Proceeds from stock option exercised by employees | 143.20%1.54M | 10,700.00%324K | 28.30%467K | 1,270.37%370K | 57.98%376K | 22.96%632K | --3K | --364K | --27K | --238K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 143.20%1.54M | 10,700.00%324K | 28.30%467K | 1,270.37%370K | 57.98%376K | -99.80%632K | 100.20%3K | -99.80%364K | 103.68%27K | -99.82%238K |
Net cash flow | ||||||||||
Beginning cash position | -16.60%252.21M | -18.00%216.65M | -15.46%233.41M | -17.31%242.7M | -16.60%252.21M | 1,855.29%302.43M | -15.61%264.21M | 103.85%276.11M | 108.33%293.5M | 1,855.29%302.43M |
Current changes in cash | -284.78%-193.21M | -1,213.94%-157.65M | -40.90%-16.76M | 46.60%-9.29M | -6.57%-9.51M | -117.50%-50.21M | -12.75%-12M | -106.70%-11.9M | -220.06%-17.39M | -107.12%-8.93M |
End cash Position | -76.60%59.01M | -76.60%59.01M | -18.00%216.65M | -15.46%233.41M | -17.31%242.7M | -16.60%252.21M | -16.60%252.21M | -15.61%264.21M | 103.85%276.11M | 108.33%293.5M |
Free cash flow | -0.13%-50.91M | -17.78%-14.14M | -40.52%-17.23M | 44.55%-9.66M | -7.90%-9.89M | -108.33%-50.84M | -31.40%-12M | -110.15%-12.26M | -270.54%-17.42M | -93.41%-9.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data