(FY)Dec 26, 2023 | (Q4)Dec 26, 2023 | (Q3)Sep 26, 2023 | (Q2)Jun 27, 2023 | (Q1)Mar 28, 2023 | (FY)Dec 27, 2022 | (Q4)Dec 27, 2022 | (Q3)Sep 27, 2022 | (Q2)Jun 28, 2022 | (Q1)Mar 29, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.04%104.25M | -40.04%104.25M | -62.59%69.32M | -40.51%107.32M | -52.06%156.14M | -48.20%173.86M | -48.20%173.86M | -57.55%185.32M | -62.68%180.41M | -34.28%325.72M |
-Cash and cash equivalents | -40.04%104.25M | -40.04%104.25M | -62.59%69.32M | -40.51%107.32M | -52.06%156.14M | -48.20%173.86M | -48.20%173.86M | -57.55%185.32M | -62.68%180.41M | -34.28%325.72M |
Receivables | 16.78%175.47M | 16.78%175.47M | 29.53%48.97M | 33.15%60.54M | -8.03%41.53M | -6.88%150.26M | -6.88%150.26M | -27.78%37.8M | -6.45%45.47M | 19.63%45.15M |
-Accounts receivable | 16.78%175.47M | 16.78%175.47M | 29.53%48.97M | 33.15%60.54M | -8.03%41.53M | -6.88%150.26M | -6.88%150.26M | -27.78%37.8M | -6.45%45.47M | 19.63%45.15M |
Inventory | 0.80%38.32M | 0.80%38.32M | 11.20%36.59M | 19.76%38.12M | 22.53%36.81M | 20.32%38.02M | 20.32%38.02M | 18.43%32.91M | 24.17%31.83M | 28.60%30.04M |
Prepaid assets | -36.00%3.26M | -36.00%3.26M | -86.78%2.82M | -93.97%1.4M | --0 | -85.41%5.1M | -85.41%5.1M | 0.62%21.35M | -3.66%23.24M | 20.13%25.07M |
Other current assets | 18.81%35.17M | 18.81%35.17M | --23.78M | --25.9M | --34.24M | --29.6M | --29.6M | ---- | ---- | ---- |
Total current assets | -10.17%356.47M | -10.17%356.47M | -34.57%181.49M | -16.96%233.29M | -36.92%268.72M | -29.58%396.84M | -29.58%396.84M | -48.43%277.38M | -51.71%280.94M | -26.25%425.99M |
Non current assets | ||||||||||
Net PPE | 14.00%2.16B | 14.00%2.16B | 12.89%2.1B | 11.15%2.02B | 9.37%1.95B | 8.81%1.89B | 8.81%1.89B | 9.76%1.86B | 9.32%1.82B | 9.51%1.79B |
-Gross PPE | 13.14%3.23B | 13.14%3.23B | 12.31%3.15B | 10.89%3.04B | 9.93%2.95B | 9.42%2.86B | 9.42%2.86B | 10.48%2.81B | 10.59%2.74B | 10.85%2.68B |
-Accumulated depreciation | -11.45%-1.07B | -11.45%-1.07B | -11.15%-1.05B | -10.39%-1.02B | -11.06%-995.15M | -10.64%-961.88M | -10.64%-961.88M | -11.91%-943.09M | -13.18%-923.68M | -13.63%-896.04M |
Goodwill and other intangible assets | 13.58%182.55M | 13.58%182.55M | 12.15%173.88M | 12.16%174.67M | 16.09%175.5M | 25.05%160.72M | 25.05%160.72M | 20.46%155.04M | 20.83%155.73M | 17.13%151.18M |
-Goodwill | 14.09%169.68M | 14.09%169.68M | 14.09%169.68M | 14.09%169.68M | 17.53%169.64M | 17.11%148.73M | 17.11%148.73M | 17.11%148.73M | 17.11%148.73M | 13.65%144.33M |
-Other intangible assets | 7.29%12.86M | 7.29%12.86M | -33.45%4.2M | -28.78%4.99M | -14.44%5.86M | 688.75%11.99M | 688.75%11.99M | 270.61%6.3M | 272.20%7M | 230.66%6.85M |
Other non current assets | 28.59%95M | 28.59%95M | 26.18%86.74M | 29.28%84.17M | 4.20%76.38M | -6.55%73.88M | -6.55%73.88M | -11.67%68.74M | -11.43%65.11M | 7.13%73.3M |
Total non current assets | 14.47%2.44B | 14.47%2.44B | 13.28%2.36B | 11.81%2.28B | 9.69%2.21B | 9.26%2.13B | 9.26%2.13B | 9.61%2.09B | 9.30%2.04B | 9.96%2.01B |
Total assets | 10.60%2.79B | 10.60%2.79B | 7.67%2.55B | 8.32%2.51B | 1.54%2.47B | 0.55%2.53B | 0.55%2.53B | -3.17%2.37B | -5.20%2.32B | 1.27%2.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.54%174.51M | 23.54%174.51M | -24.18%169.3M | -25.05%163.29M | 15.06%157.95M | 9.76%141.26M | 9.76%141.26M | 87.46%223.31M | 71.02%217.85M | 7.38%137.28M |
-accounts payable | 24.70%131.64M | 24.70%131.64M | 27.91%126.22M | 18.73%120.65M | 13.73%113.83M | 10.84%105.56M | 10.84%105.56M | 22.67%98.68M | 13.80%101.62M | 16.21%100.09M |
-Total tax payable | 20.09%42.87M | 20.09%42.87M | -65.43%43.08M | -63.32%42.64M | 18.63%44.12M | 6.69%35.7M | 6.69%35.7M | 222.21%124.63M | 205.21%116.23M | -10.86%37.19M |
Current accrued expenses | 13.17%169.6M | 13.17%169.6M | 92.17%163.62M | 100.12%155.55M | 2.38%162.95M | -0.65%149.86M | -0.65%149.86M | -40.35%85.15M | -49.50%77.73M | 24.29%159.17M |
Current debt and capital lease obligation | 7.54%27.41M | 7.54%27.41M | 8.84%27.19M | 10.48%27.02M | 10.99%26.47M | 16.12%25.49M | 16.12%25.49M | 17.11%24.98M | 18.83%24.45M | -65.88%23.85M |
-Current capital lease obligation | 7.54%27.41M | 7.54%27.41M | 8.84%27.19M | 10.48%27.02M | 10.99%26.47M | 16.12%25.49M | 16.12%25.49M | 17.11%24.98M | 18.83%24.45M | 19.88%23.85M |
Current deferred liabilities | 11.48%373.91M | 11.48%373.91M | 10.45%201.32M | 8.49%226.13M | 8.69%240.73M | 11.56%335.4M | 11.56%335.4M | 13.44%182.27M | 17.13%208.43M | 21.45%221.48M |
Current liabilities | 14.33%745.43M | 14.33%745.43M | 8.87%561.43M | 8.24%571.98M | 8.55%588.1M | 8.28%652.01M | 8.28%652.01M | 16.19%515.69M | 10.14%528.46M | 6.61%541.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 2.14%743.48M | 2.14%743.48M | -2.36%730.16M | -2.69%712.8M | -7.62%692.02M | 0.69%727.87M | 0.69%727.87M | -5.82%747.77M | -6.15%732.48M | -2.72%749.07M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | -50.00%50M | -50.00%50M | -60.53%75M | -60.53%75M | -47.37%100M |
-Long term capital lease obligation | 9.68%743.48M | 9.68%743.48M | 8.53%730.16M | 8.41%712.8M | 6.62%692.02M | 8.83%677.87M | 8.83%677.87M | 11.39%672.77M | 11.35%657.48M | 11.91%649.07M |
Non current deferred liabilities | 10.13%23.1M | 10.13%23.1M | 39.49%23.39M | 45.52%22.45M | 67.26%23.67M | 78.79%20.98M | 78.79%20.98M | 607.59%16.77M | 168.21%15.43M | 270.23%14.15M |
Restricted common stock | 11.46%8.89M | 11.46%8.89M | 10.09%8.87M | 4.58%8.59M | 3.92%8.49M | -0.60%7.98M | -0.60%7.98M | 0.46%8.06M | 9.72%8.22M | 8.66%8.17M |
Other non current liabilities | 28.93%114.96M | 28.93%114.96M | 22.82%103.32M | 21.41%100.91M | 3.55%92.05M | -4.81%89.16M | -4.81%89.16M | -26.04%84.12M | -26.29%83.12M | -17.08%88.9M |
Total non current liabilities | 5.25%890.43M | 5.25%890.43M | 1.05%865.75M | 0.66%844.76M | -5.12%816.23M | 1.16%845.99M | 1.16%845.99M | -6.68%856.73M | -7.42%839.24M | -3.18%860.29M |
Total liabilities | 9.20%1.64B | 9.20%1.64B | 3.99%1.43B | 3.59%1.42B | 0.16%1.4B | 4.14%1.5B | 4.14%1.5B | 0.77%1.37B | -1.34%1.37B | 0.38%1.4B |
Shareholders'equity | ||||||||||
Share capital | 0.00%67K | 0.00%67K | 0.00%67K | 0.00%67K | -1.47%67K | -2.90%67K | -2.90%67K | -4.29%67K | -4.29%67K | -2.86%68K |
-common stock | 0.00%67K | 0.00%67K | 0.00%67K | 0.00%67K | -1.47%67K | -2.90%67K | -2.90%67K | -4.29%67K | -4.29%67K | -2.86%68K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 14.22%1.14B | 14.22%1.14B | 13.76%1.1B | 15.35%1.08B | 6.28%1.05B | 5.92%999.43M | 5.92%999.43M | 5.67%970.37M | 5.06%938.83M | 16.65%986.96M |
Paid-in capital | --0 | --0 | --0 | --0 | -80.95%6.24M | -88.53%13.14M | -88.53%13.14M | -95.14%7.14M | --0 | -77.81%32.75M |
Total stockholders'equity | 12.74%1.14B | 12.74%1.14B | 12.93%1.1B | 15.35%1.08B | 3.48%1.06B | -4.30%1.01B | -4.30%1.01B | -8.22%977.58M | -10.31%938.89M | 2.63%1.02B |
Noncontrolling interests | 5.49%15.85M | 5.49%15.85M | 1.01%15.21M | 0.93%15.27M | -1.21%15.29M | -2.19%15.02M | -2.19%15.02M | -2.43%15.06M | -4.55%15.13M | -5.60%15.48M |
Total equity | 12.64%1.16B | 12.64%1.16B | 12.75%1.12B | 15.12%1.1B | 3.41%1.07B | -4.27%1.03B | -4.27%1.03B | -8.14%992.63M | -10.23%954.02M | 2.50%1.04B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data