(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.95%4.57M | -51.05%4.51M | -51.05%4.51M | -47.16%5.89M | --4.44M | --7.25M | 21.96%9.2M | --9.2M | --11.15M | -65.59%7.55M |
-Cash and cash equivalents | -36.95%4.57M | -51.05%4.51M | -51.05%4.51M | -47.16%5.89M | --4.44M | --7.25M | 21.96%9.2M | --9.2M | --11.15M | -65.59%7.55M |
Receivables | -3.32%30.72M | -38.39%32.23M | -38.39%32.23M | -33.89%32.67M | --30.42M | --31.78M | 53.28%52.3M | --52.3M | --49.42M | 111.66%34.12M |
-Accounts receivable | -3.32%30.72M | -38.39%32.23M | -38.39%32.23M | -33.89%32.67M | --30.42M | --31.78M | 53.28%52.3M | --52.3M | --49.42M | 111.66%34.12M |
Other current assets | -5.31%13.47M | 10.01%12.41M | 10.01%12.41M | 2.20%11.13M | --10.37M | --14.23M | 135.28%11.28M | --11.28M | --10.89M | 48.71%4.79M |
Total current assets | -13.35%53.93M | -25.45%55.19M | -25.45%55.19M | -29.85%52.16M | --50.03M | --62.23M | 29.65%74.03M | --74.03M | --74.36M | 38.32%57.1M |
Non current assets | ||||||||||
Net PPE | -25.26%623.75M | -24.76%629.32M | -24.76%629.32M | 3.13%839.93M | --841.29M | --834.52M | 10.01%836.41M | --836.41M | --814.44M | 32.51%760.33M |
-Gross PPE | 3.55%1.65B | 3.83%1.64B | 3.83%1.64B | 4.49%1.62B | --1.61B | --1.59B | 8.02%1.58B | --1.58B | --1.55B | 18.12%1.46B |
-Accumulated depreciation | -35.33%-1.02B | -35.91%-1.01B | -35.91%-1.01B | -6.01%-778.54M | ---767.92M | ---756.38M | -5.87%-745.44M | ---745.44M | ---734.41M | -5.72%-704.08M |
Long-term notes receivables | 0.00%7.13M | 0.00%7.13M | 0.00%7.13M | 0.01%7.13M | --7.13M | --7.13M | -0.01%7.13M | --7.13M | --7.13M | 0.01%7.13M |
Financial assets | ---- | --0 | --0 | --0 | --0 | --426K | -94.10%290K | --290K | --187K | --4.91M |
Other non current assets | 23.87%3.39M | -41.44%3.97M | -41.44%3.97M | -61.35%2.22M | --2.43M | --2.74M | 102.18%6.78M | --6.78M | --5.74M | 92.48%3.35M |
Total non current assets | -24.92%634.28M | -24.71%640.42M | -24.71%640.42M | 2.63%849.28M | --850.86M | --844.82M | 9.65%850.61M | --850.61M | --827.5M | 33.13%775.72M |
Total assets | -24.13%688.2M | -24.77%695.61M | -24.77%695.61M | -0.05%901.44M | --900.89M | --907.06M | 11.02%924.63M | --924.63M | --901.86M | 33.48%832.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -47.53%11.43M | -38.31%13.6M | -38.31%13.6M | -18.85%16.97M | --14.87M | --21.79M | 127.65%22.05M | --22.05M | --20.91M | 64.21%9.69M |
-accounts payable | -49.69%7.66M | -41.45%8.6M | -41.45%8.6M | -17.21%10.79M | --9.79M | --15.22M | 270.39%14.69M | --14.69M | --13.03M | 8.33%3.97M |
-Total tax payable | -42.53%3.78M | -32.05%5.01M | -32.05%5.01M | -21.56%6.18M | --5.08M | --6.57M | 28.73%7.37M | --7.37M | --7.88M | 155.56%5.72M |
Current accrued expenses | -0.07%21.37M | -31.41%18.36M | -31.41%18.36M | -29.98%19.87M | --21.47M | --21.38M | 48.38%26.76M | --26.76M | --28.37M | 51.33%18.04M |
Current provisions | -30.00%1.75M | -30.00%1.75M | -30.00%1.75M | --2.5M | --2.5M | --2.5M | 127.27%2.5M | --2.5M | ---- | 0.00%1.1M |
Other current liabilities | -70.39%5.17M | -94.38%5.41M | -94.38%5.41M | -49.64%21.34M | --14.19M | --17.47M | 1,390.70%96.15M | --96.15M | --42.37M | --6.45M |
Current liabilities | -37.09%39.72M | -73.47%39.12M | -73.47%39.12M | -33.80%60.67M | --53.03M | --63.14M | 318.06%147.46M | --147.46M | --91.65M | 86.46%35.27M |
Non current liabilities | ||||||||||
Long term provisions | 22.97%154.8M | 22.80%152.22M | 22.80%152.22M | 19.09%131.35M | --129.07M | --125.89M | 19.89%123.96M | --123.96M | --110.3M | 3.84%103.39M |
Long term debt and capital lease obligation | 267.61%26.1M | -76.60%28.1M | -76.60%28.1M | -81.00%25.1M | --21.1M | --7.1M | -21.04%120.1M | --120.1M | --132.1M | 0.56%152.1M |
-Long term debt | 267.61%26.1M | -76.60%28.1M | -76.60%28.1M | -81.00%25.1M | --21.1M | --7.1M | -21.04%120.1M | --120.1M | --132.1M | 0.56%152.1M |
Derivative product liabilities | ---- | --0 | --0 | -93.09%1.21M | --9.2M | --1.47M | 8,789.74%10.4M | --10.4M | --17.56M | --117K |
Other non current liabilities | 98.60%1.85M | 102.82%2.38M | 102.82%2.38M | -45.78%411K | --462K | --929K | 101.37%1.17M | --1.17M | --758K | 144.54%582K |
Total non current liabilities | 34.98%182.75M | -28.53%182.7M | -28.53%182.7M | -39.37%158.08M | --159.83M | --135.39M | -0.22%255.63M | --255.63M | --260.71M | -15.10%256.19M |
Total liabilities | 12.06%222.47M | -44.97%221.82M | -44.97%221.82M | -37.92%218.75M | --212.86M | --198.53M | 38.30%403.1M | --403.1M | --352.36M | -9.11%291.46M |
Shareholders'equity | ||||||||||
Share capital | -34.27%465.73M | -9.15%473.8M | -9.15%473.8M | 24.24%682.69M | --688.03M | --708.53M | -3.66%521.54M | --521.54M | --549.49M | 78.51%541.36M |
-common stock | -34.27%465.73M | 50.19%473.8M | 50.19%473.8M | 120.85%682.69M | --688.03M | --708.53M | 4.81%315.46M | --315.46M | --309.12M | 11.90%300.99M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | -14.27%206.07M | --206.07M | --240.37M | 600.89%240.37M |
Total stockholders'equity | -34.27%465.73M | -9.15%473.8M | -9.15%473.8M | 24.24%682.69M | --688.03M | --708.53M | -3.66%521.54M | --521.54M | --549.49M | 78.51%541.36M |
Total equity | -34.27%465.73M | -9.15%473.8M | -9.15%473.8M | 24.24%682.69M | --688.03M | --708.53M | -3.66%521.54M | --521.54M | --549.49M | 78.51%541.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data