(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -88.63%4.33M | -88.63%4.33M | -62.46%10.17M | -47.80%13.73M | -43.23%17.25M | -41.35%38.07M | -41.35%38.07M | -74.17%27.08M | -76.39%26.3M | -77.92%30.38M |
-Cash and cash equivalents | -88.63%4.33M | -88.63%4.33M | -62.46%10.17M | -47.80%13.73M | -43.23%17.25M | -41.35%38.07M | -41.35%38.07M | -74.17%27.08M | -76.39%26.3M | -77.92%30.38M |
Receivables | --3.09M | --3.09M | -90.25%3.13M | -97.73%1.04M | -94.24%2.04M | --0 | --0 | -14.02%32.16M | 36.81%45.8M | 5.02%35.41M |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -14.02%32.16M | 36.81%45.8M | 5.02%35.41M |
-Other receivables | --3.09M | --3.09M | --3.13M | --1.04M | --2.04M | ---- | ---- | ---- | ---- | ---- |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.98%6.7M | -18.80%6.15M | 22.07%8.97M |
Prepaid assets | -78.32%253K | -78.32%253K | -86.56%632K | --3.4M | 37.94%5.45M | -76.82%1.17M | -76.82%1.17M | -29.36%4.7M | ---- | 14.50%3.95M |
Restricted cash | --0 | --0 | --0 | --0 | --0 | --11.25M | --11.25M | --11.25M | --11.25M | ---- |
Other current assets | -22.29%3.78M | -22.29%3.78M | -37.18%3.51M | -84.09%1.45M | ---- | 490.66%4.87M | 490.66%4.87M | 50.36%5.59M | 128.66%9.1M | 16.29%5.71M |
Total current assets | -78.69%11.8M | -78.69%11.8M | -80.06%17.44M | -80.11%19.61M | -70.70%24.74M | -53.67%55.35M | -53.67%55.35M | -45.32%87.48M | -38.24%98.6M | -54.86%84.42M |
Non current assets | ||||||||||
Net PPE | -10.25%6.87M | -10.25%6.87M | -14.77%7.07M | -15.74%7.27M | -18.49%7.46M | -15.45%7.66M | -15.45%7.66M | -15.12%8.3M | -17.75%8.62M | -16.88%9.16M |
-Gross PPE | -7.01%9.4M | -7.01%9.4M | -15.22%9.58M | -14.92%9.75M | -16.11%9.93M | -8.39%10.1M | -8.39%10.1M | -6.71%11.3M | -9.22%11.46M | -8.63%11.83M |
-Accumulated depreciation | -3.15%-2.52M | -3.15%-2.52M | 16.46%-2.5M | 12.44%-2.48M | 7.96%-2.46M | -24.05%-2.45M | -24.05%-2.45M | -28.64%-3M | -32.57%-2.84M | -38.35%-2.68M |
Goodwill and other intangible assets | -12.17%6.1M | -12.17%6.1M | -82.42%6.66M | -82.52%6.77M | -82.61%6.88M | -2.81%6.94M | -2.81%6.94M | -4.39%37.88M | -3.69%38.72M | -3.53%39.55M |
-Other intangible assets | -12.17%6.1M | -12.17%6.1M | -82.42%6.66M | -82.52%6.77M | -82.61%6.88M | -2.81%6.94M | -2.81%6.94M | -4.39%37.88M | -3.69%38.72M | -3.53%39.55M |
Non current accounts receivable | -8.73%18.48M | -8.73%18.48M | --19.07M | --19.79M | --20.27M | --20.25M | --20.25M | ---- | ---- | ---- |
Other non current assets | -77.08%58K | -77.08%58K | 0.40%254K | 0.00%254K | 0.00%253K | -99.25%253K | -99.25%253K | 0.00%253K | 0.40%254K | 0.00%253K |
Total non current assets | -10.24%31.51M | -10.24%31.51M | -28.81%33.05M | -28.41%34.08M | -28.78%34.87M | -29.79%35.11M | -29.79%35.11M | -6.49%46.43M | -6.57%47.6M | -6.33%48.96M |
Total assets | -52.12%43.31M | -52.12%43.31M | -62.29%50.49M | -63.28%53.69M | -55.32%59.6M | -46.62%90.46M | -46.62%90.46M | -36.12%133.91M | -30.58%146.2M | -44.26%133.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -98.75%27K | -98.75%27K | -94.91%696K | -89.62%1.51M | -88.79%2.33M | -35.90%2.16M | -35.90%2.16M | -30.21%13.67M | -0.25%14.53M | 101.29%20.75M |
-accounts payable | -98.75%27K | -98.75%27K | -94.80%696K | -89.21%1.51M | -88.79%2.33M | -35.90%2.16M | -35.90%2.16M | -31.69%13.38M | -4.03%13.98M | 101.29%20.75M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --290K | --550K | ---- |
Current accrued expenses | -89.91%1.66M | -89.91%1.66M | -85.78%5.46M | -80.95%10.04M | -68.16%11.86M | 37.30%16.45M | 37.30%16.45M | -15.47%38.42M | 20.44%52.68M | -18.99%37.25M |
Current debt and capital lease obligation | 5.97%1.47M | 5.97%1.47M | -98.46%1.46M | -98.43%1.45M | -99.29%1.44M | -99.27%1.39M | -99.27%1.39M | 533.23%94.99M | 821.56%92.16M | 3,984.52%204.23M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 524.01%93.6M | 807.80%90.78M | 3,957.14%202.86M |
-Current capital lease obligation | 5.97%1.47M | 5.97%1.47M | 5.86%1.46M | 5.23%1.45M | 5.26%1.44M | 2.13%1.39M | 2.13%1.39M | --1.38M | --1.38M | --1.37M |
Current deferred liabilities | --0 | --0 | --0 | --0 | -59.36%1.06M | --1.01M | --1.01M | -44.16%3.48M | -37.31%4.62M | --2.61M |
Other current liabilities | -85.70%3.69M | -85.70%3.69M | -70.71%6.89M | --1.37M | --2.65M | -46.09%25.83M | -46.09%25.83M | --23.52M | ---- | ---- |
Current liabilities | -85.37%6.85M | -85.37%6.85M | -91.66%14.51M | -91.24%14.36M | -92.70%19.34M | -81.48%46.84M | -81.48%46.84M | 101.78%174.07M | 116.70%163.99M | 332.14%264.84M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.36%6.53M | -11.36%6.53M | -10.76%6.74M | -10.21%6.94M | -9.65%7.14M | -8.61%7.37M | -8.61%7.37M | -95.80%7.55M | -95.79%7.73M | -95.79%7.9M |
-Long term capital lease obligation | -11.36%6.53M | -11.36%6.53M | -10.76%6.74M | -10.21%6.94M | -9.65%7.14M | -8.61%7.37M | -8.61%7.37M | -8.18%7.55M | -7.79%7.73M | -7.42%7.9M |
Other non current liabilities | -42.55%636K | -42.55%636K | 114.62%1.19M | 114.62%1.19M | -10.01%1.11M | -48.25%1.11M | -48.25%1.11M | -26.91%554K | 54.75%554K | --1.23M |
Total non current liabilities | -15.43%7.17M | -15.43%7.17M | -2.20%7.93M | -1.86%8.13M | -9.70%8.24M | -16.92%8.48M | -16.92%8.48M | -95.51%8.11M | -95.50%8.28M | -95.13%9.13M |
Total liabilities | -74.65%14.02M | -74.65%14.02M | -87.68%22.44M | -86.94%22.49M | -89.93%27.58M | -78.98%55.32M | -78.98%55.32M | -31.77%182.18M | -33.66%172.27M | 10.12%273.96M |
Shareholders'equity | ||||||||||
Share capital | 22.22%11K | 22.22%11K | 22.22%11K | 22.22%11K | 11.11%10K | 0.00%9K | 0.00%9K | -97.88%9K | -97.72%9K | -97.71%9K |
-common stock | 22.22%11K | 22.22%11K | 22.22%11K | 22.22%11K | 11.11%10K | 0.00%9K | 0.00%9K | -97.88%9K | -97.72%9K | -97.71%9K |
-Preferred stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --0 | --0 |
Retained earnings | -1.09%-949.64M | -1.09%-949.64M | 6.72%-948.76M | 4.32%-945.38M | 14.31%-942.97M | 10.65%-939.36M | 10.65%-939.36M | -0.86%-1.02B | -2.82%-988.1M | -19.82%-1.1B |
Paid-in capital | 0.45%978.92M | 0.45%978.92M | 0.83%976.8M | 1.51%976.57M | 1.58%974.98M | 1.75%974.5M | 1.75%974.5M | 1.91%968.79M | 5.54%962.03M | 5.65%959.79M |
Total stockholders'equity | -16.66%29.29M | -16.66%29.29M | 158.11%28.05M | 219.68%31.2M | 122.78%32.02M | 137.54%35.14M | 137.54%35.14M | 15.85%-48.27M | 46.88%-26.07M | -1,383.22%-140.58M |
Total equity | -16.66%29.29M | -16.66%29.29M | 158.11%28.05M | 219.68%31.2M | 122.78%32.02M | 137.54%35.14M | 137.54%35.14M | 15.85%-48.27M | 46.88%-26.07M | -1,383.22%-140.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data