(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jul 2, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jul 3, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jul 4, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.68%764.9M | -19.68%764.9M | 1.51%740.4M | 3.40%952.3M | 3.40%952.3M | -27.47%729.4M | 11.91%921M | --921M | 67.10%1.01B | 30.55%823M |
-Cash and cash equivalents | -19.68%764.9M | -19.68%764.9M | 1.51%740.4M | 3.40%952.3M | 3.40%952.3M | -27.47%729.4M | 11.91%921M | --921M | 67.10%1.01B | 30.55%823M |
-Accounts receivable | -39.69%82.5M | -39.69%82.5M | -7.74%164.4M | 29.42%136.8M | 29.42%136.8M | 22.39%178.2M | -17.10%105.7M | --105.7M | 1.11%145.6M | 5.63%127.5M |
-Taxes receivable | ---- | ---- | --0 | ---- | ---- | 56.52%14.4M | --1M | --1M | --9.2M | --0 |
-Other receivables | -22.98%41.9M | -22.98%41.9M | ---- | -12.96%54.4M | -12.96%54.4M | ---- | 1.46%62.5M | --62.5M | ---- | 52.85%61.6M |
Inventory | 0.00%5.17B | 0.00%5.17B | -0.41%5.29B | 4.53%5.17B | 4.53%5.17B | 10.58%5.31B | 9.06%4.95B | --4.95B | 5.68%4.8B | 8.07%4.53B |
Total current assets | -4.03%6.06B | -4.03%6.06B | -0.62%6.19B | 4.59%6.31B | 4.59%6.31B | 4.52%6.23B | 8.82%6.04B | --6.04B | 12.72%5.96B | 11.22%5.55B |
Non current assets | ||||||||||
Net PPE | 37.16%59.8M | 37.16%59.8M | -6.06%43.4M | -9.54%43.6M | -9.54%43.6M | -10.98%46.2M | -6.41%48.2M | --48.2M | 4.43%51.9M | -2.83%51.5M |
-Gross PPE | 23.41%89.1M | 23.41%89.1M | -6.06%43.4M | -0.82%72.2M | -0.82%72.2M | -10.98%46.2M | 0.97%72.8M | --72.8M | 4.43%51.9M | 4.80%72.1M |
-Accumulated depreciation | -2.45%-29.3M | -2.45%-29.3M | ---- | -16.26%-28.6M | -16.26%-28.6M | ---- | -19.42%-24.6M | ---24.6M | ---- | -30.38%-20.6M |
Goodwill and other intangible assets | -38.10%2.6M | -38.10%2.6M | -36.00%3.2M | -36.36%4.2M | -36.36%4.2M | -35.90%5M | -18.52%6.6M | --6.6M | -3.70%7.8M | 15.71%8.1M |
-Other intangible assets | -38.10%2.6M | -38.10%2.6M | ---- | -36.36%4.2M | -36.36%4.2M | ---- | -18.52%6.6M | --6.6M | ---- | 15.71%8.1M |
Total non current assets | 14.53%194.7M | 14.53%194.7M | -14.28%165.1M | -16.63%170M | -16.63%170M | -1.53%192.6M | 1.04%203.9M | --203.9M | -8.73%195.6M | 6.89%201.8M |
Total assets | -3.54%6.25B | -3.54%6.25B | -1.03%6.36B | 3.90%6.48B | 3.90%6.48B | 4.33%6.42B | 8.54%6.24B | --6.24B | 11.89%6.16B | 11.06%5.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.62%622.2M | -21.62%622.2M | 1.02%1.09B | 31.12%793.8M | 31.12%793.8M | 7.73%1.08B | -6.10%605.4M | --605.4M | 8.70%1.01B | -19.47%644.7M |
-accounts payable | -22.08%601.1M | -22.08%601.1M | 0.31%1.08B | 31.08%771.4M | 31.08%771.4M | 7.50%1.08B | -5.52%588.5M | --588.5M | 11.41%1B | -12.16%622.9M |
-Total tax payable | -41.07%9.9M | -41.07%9.9M | 243.75%11M | 75.00%16.8M | 75.00%16.8M | 255.56%3.2M | -1.03%9.6M | --9.6M | -96.14%900K | -87.42%9.7M |
-Other payable | 100.00%11.2M | 100.00%11.2M | ---- | -23.29%5.6M | -23.29%5.6M | ---- | -39.67%7.3M | --7.3M | ---- | -15.97%12.1M |
Current provisions | 17.06%124.9M | 17.06%124.9M | 5.29%125.3M | -14.91%106.7M | -14.91%106.7M | 23.57%119M | 77.62%125.4M | --125.4M | 33.20%96.3M | -2.89%70.6M |
Current debt and capital lease obligation | -90.81%8.8M | -90.81%8.8M | -91.18%8.4M | 1,268.57%95.8M | 1,268.57%95.8M | 378.39%95.2M | -64.82%7M | --7M | 180.28%19.9M | 161.84%19.9M |
-Current debt | --0 | --0 | --0 | --88.5M | --88.5M | 574.42%87M | --0 | --0 | --12.9M | --13.5M |
-Current capital lease obligation | 20.55%8.8M | 20.55%8.8M | 2.44%8.4M | 4.29%7.3M | 4.29%7.3M | 17.14%8.2M | 9.38%7M | --7M | -1.41%7M | -15.79%6.4M |
Current liabilities | -15.84%1.13B | -15.84%1.13B | -5.35%1.23B | 29.50%1.34B | 29.50%1.34B | 15.66%1.3B | 2.39%1.04B | --1.04B | 11.68%1.12B | -9.98%1.01B |
Non current liabilities | ||||||||||
Long term provisions | -11.87%161.8M | -11.87%161.8M | -22.00%162.7M | 53.38%183.6M | 53.38%183.6M | 36.34%208.6M | 99.83%119.7M | --119.7M | 167.02%153M | 7.54%59.9M |
Long term debt and capital lease obligation | 498.98%118M | 498.98%118M | 463.98%104.9M | -81.13%19.7M | -81.13%19.7M | -82.89%18.6M | -6.54%104.4M | --104.4M | -11.05%108.7M | 6.38%111.7M |
-Long term debt | --87M | --87M | --85.5M | --0 | --0 | --0 | -6.77%84M | --84M | -17.51%86.2M | 6.38%90.1M |
-Long term capital lease obligation | 57.36%31M | 57.36%31M | 4.30%19.4M | -3.43%19.7M | -3.43%19.7M | -17.33%18.6M | -5.56%20.4M | --20.4M | 27.12%22.5M | 6.40%21.6M |
Non current accrued expenses | --1.7M | --1.7M | ---- | --0 | --0 | ---- | -53.42%41.6M | --41.6M | ---- | 40.63%89.3M |
Total non current liabilities | -6.00%602.1M | -6.00%602.1M | -27.17%620.6M | -28.09%640.5M | -28.09%640.5M | -4.85%852.1M | 23.55%890.7M | --890.7M | 20.41%895.5M | -3.29%720.9M |
Total liabilities | -12.66%1.73B | -12.66%1.73B | -14.00%1.85B | 2.87%1.98B | 2.87%1.98B | 6.56%2.15B | 11.20%1.93B | --1.93B | 15.39%2.02B | -7.31%1.73B |
Shareholders'equity | ||||||||||
Share capital | 0.00%291.3M | 0.00%291.3M | 0.00%291.3M | -0.31%291.3M | -0.31%291.3M | -0.31%291.3M | 0.00%292.2M | --292.2M | 0.00%292.2M | 1.25%292.2M |
-common stock | 0.00%291.3M | 0.00%291.3M | 0.00%291.3M | -0.31%291.3M | -0.31%291.3M | -0.31%291.3M | 0.00%292.2M | --292.2M | 0.00%292.2M | 1.25%292.2M |
Retained earnings | 0.31%2.94B | 0.31%2.94B | 8.43%2.93B | 7.84%2.93B | 7.84%2.93B | 6.42%2.7B | 12.32%2.72B | --2.72B | 17.65%2.54B | 8.47%2.42B |
Paid-in capital | 0.00%777.9M | 0.00%777.9M | 0.00%777.9M | 0.05%777.9M | 0.05%777.9M | 0.41%777.9M | 0.57%777.5M | --777.5M | 0.41%774.7M | 1.34%773.1M |
Less: Treasury stock | -31.09%29.7M | -31.09%29.7M | -18.48%35.3M | 195.21%43.1M | 195.21%43.1M | 316.35%43.3M | 26.96%14.6M | --14.6M | -15.45%10.4M | -34.66%11.5M |
Total stockholders'equity | 0.47%4.52B | 0.47%4.52B | 5.49%4.51B | 4.36%4.5B | 4.36%4.5B | 3.25%4.27B | 7.40%4.31B | --4.31B | 10.25%4.14B | 21.43%4.02B |
Total equity | 0.47%4.52B | 0.47%4.52B | 5.49%4.51B | 4.36%4.5B | 4.36%4.5B | 3.25%4.27B | 7.40%4.31B | --4.31B | 10.25%4.14B | 21.43%4.02B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data