(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,880.59%336.7M | 1,880.59%336.7M | -71.52%3.6M | 18.31%23.1M | -81.73%2.5M | 7.59%17M | 7.59%17M | -50.96%12.64M | -30.07%19.53M | 31.23%13.69M |
-Cash and cash equivalents | -99.41%100K | -99.41%100K | -71.52%3.6M | 18.31%23.1M | -81.73%2.5M | 7.59%17M | 7.59%17M | -50.96%12.64M | -30.07%19.53M | 31.23%13.69M |
-Short-term investments | --336.6M | --336.6M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Receivables | -45.24%147.8M | -45.24%147.8M | 1.20%254.8M | -34.59%226.1M | -26.05%253.5M | 11.12%269.9M | 11.12%269.9M | -9.12%251.78M | 15.83%345.64M | 45.37%342.82M |
-Accounts receivable | -45.24%147.8M | -45.24%147.8M | 1.20%254.8M | -34.59%226.1M | -26.05%253.5M | 11.12%269.9M | 11.12%269.9M | -9.12%251.78M | 15.83%345.64M | 45.37%342.82M |
Inventory | 11.60%98.1M | 11.60%98.1M | -26.77%52.7M | -50.50%50.7M | -12.64%69M | 47.98%87.9M | 47.98%87.9M | 59.86%71.97M | 74.25%102.42M | 74.18%78.98M |
Other current assets | -68.58%18.1M | -68.58%18.1M | -32.30%31.3M | 20.97%57.3M | 63.46%56.7M | 50.00%57.6M | 50.00%57.6M | 33.09%46.23M | 41.29%47.37M | 13.13%34.69M |
Total current assets | 33.89%603.7M | 33.89%603.7M | 130.60%914.4M | -30.88%366.7M | -20.07%391.3M | 24.42%450.9M | 24.42%450.9M | 0.84%396.52M | 24.71%530.49M | 15.05%489.58M |
Non current assets | ||||||||||
Net PPE | -44.43%924.5M | -44.43%924.5M | -21.68%1.28B | 10.02%1.73B | 13.24%1.74B | 11.08%1.66B | 11.08%1.66B | 15.68%1.63B | 12.31%1.57B | 8.96%1.54B |
-Gross PPE | -15.41%1.69B | -15.41%1.69B | -22.01%1.52B | 5.84%1.99B | 8.60%1.99B | 12.59%1.99B | 12.59%1.99B | 17.42%1.96B | 15.24%1.88B | 12.74%1.83B |
-Accumulated depreciation | -131.11%-761.5M | -131.11%-761.5M | 23.65%-244.8M | 15.46%-260.9M | 15.79%-246.4M | -20.83%-329.5M | -20.83%-329.5M | -27.14%-320.65M | -32.93%-308.62M | -37.94%-292.6M |
Investments and advances | -63.17%34.8M | -63.17%34.8M | -57.28%37.2M | 33.28%100.6M | 56.88%94.1M | 54.41%94.5M | 54.41%94.5M | 48.47%87.09M | 35.72%75.48M | 8.57%59.98M |
Financial assets | -95.50%1M | -95.50%1M | -77.54%3.6M | -82.89%6.1M | -82.56%6.9M | 246.88%22.2M | 246.88%22.2M | 0.29%16.03M | 92.22%35.64M | 9,502.18%39.56M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.74%4.96M | -48.06%5.95M | -42.79%7.33M |
Other non current assets | -8.76%39.6M | -8.76%39.6M | 13.35%41.7M | 32.97%47.1M | 31.27%46.5M | 0.93%43.4M | 0.93%43.4M | 7.28%36.79M | -1.95%35.42M | -1.95%35.42M |
Total non current assets | -45.17%999.9M | -45.17%999.9M | -23.42%1.36B | 9.21%1.89B | 12.43%1.89B | 13.40%1.82B | 13.40%1.82B | 16.15%1.78B | 13.34%1.73B | 10.82%1.68B |
Total assets | -29.50%1.6B | -29.50%1.6B | 4.64%2.28B | -0.21%2.25B | 5.10%2.28B | 15.43%2.27B | 15.43%2.27B | 13.02%2.18B | 15.82%2.26B | 11.75%2.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -35.83%262.4M | -35.83%262.4M | -8.01%382.4M | -23.86%372.4M | -4.73%441.7M | 52.35%408.9M | 52.35%408.9M | 23.54%415.69M | 19.62%489.11M | 33.56%463.61M |
-accounts payable | -35.16%262.4M | -35.16%262.4M | -8.11%378.1M | -24.21%368.1M | -4.93%437.5M | 52.72%404.7M | 52.72%404.7M | 23.53%411.46M | 19.78%485.69M | 33.89%460.19M |
-Dividends payable | --0 | --0 | 1.70%4.3M | 25.77%4.3M | 22.88%4.2M | 23.53%4.2M | 23.53%4.2M | 24.24%4.23M | 0.77%3.42M | 0.77%3.42M |
Current accrued expenses | -28.57%3.5M | -28.57%3.5M | ---- | ---- | ---- | 276.92%4.9M | 276.92%4.9M | --0 | 0.00%1.31M | 0.55%2.39M |
Current provisions | 122.31%53.8M | 122.31%53.8M | ---- | ---- | ---- | --24.2M | --24.2M | ---- | ---- | ---- |
Current debt and capital lease obligation | 1,027.23%529.8M | 1,027.23%529.8M | 421.95%293.7M | -75.54%45.2M | -73.61%48.4M | -75.28%47M | -75.28%47M | 65.55%56.27M | 375.25%184.79M | 311.68%183.42M |
-Current debt | --97.8M | --97.8M | --230.4M | ---- | ---- | ---- | ---- | ---- | --124.64M | --124.44M |
-Current capital lease obligation | -22.34%36.5M | -22.34%36.5M | -5.48%38.8M | 11.85%45.2M | 22.75%48.4M | 1.08%47M | 1.08%47M | 20.76%41.05M | 3.93%40.41M | -11.50%39.43M |
Other current liabilities | 12.07%75.2M | 12.07%75.2M | 763.44%114.7M | 196.64%18.7M | 37.98%23.8M | 4.35%67.1M | 4.35%67.1M | -26.89%13.28M | -15.36%6.3M | 0.17%17.25M |
Current liabilities | 67.49%924.7M | 67.49%924.7M | 62.97%790.8M | -35.98%436.3M | -22.92%513.9M | 5.34%552.1M | 5.34%552.1M | 24.09%485.24M | 49.28%681.51M | 62.10%666.67M |
Non current liabilities | ||||||||||
Long term provisions | 89.54%77.9M | 89.54%77.9M | 1.30%47.2M | 2.07%47.7M | 2.19%47.2M | -9.87%41.1M | -9.87%41.1M | 0.92%46.6M | 0.11%46.73M | 0.80%46.19M |
Long term debt and capital lease obligation | -72.52%239.2M | -72.52%239.2M | -9.91%703.2M | 36.12%994.3M | 35.67%938.6M | 24.40%870.3M | 24.40%870.3M | -0.68%780.59M | -18.24%730.47M | -30.41%691.8M |
-Long term debt | -69.82%222.3M | -69.82%222.3M | 6.50%674.8M | 52.01%882.2M | 52.28%814.2M | 36.12%736.7M | 36.12%736.7M | -3.88%633.64M | -23.99%580.35M | -37.81%534.67M |
-Long term capital lease obligation | -87.35%16.9M | -87.35%16.9M | -80.67%28.4M | -25.33%112.1M | -20.83%124.4M | -15.66%133.6M | -15.66%133.6M | 15.96%146.95M | 15.57%150.13M | 16.88%157.13M |
Non current deferred liabilities | --0 | --0 | -44.58%33.2M | -40.67%41M | -31.48%42M | 11.84%51M | 11.84%51M | 34.42%59.91M | 49.07%69.1M | 97.40%61.3M |
Derivative product liabilities | 54.35%21.3M | 54.35%21.3M | -15.25%22.5M | 54.15%24.8M | 57.76%25.7M | 6.15%13.8M | 6.15%13.8M | 190.65%26.55M | 76.04%16.09M | -33.78%16.29M |
Total non current liabilities | -65.33%338.4M | -65.33%338.4M | -11.77%806.1M | 28.46%1.11B | 29.17%1.05B | 21.45%976.2M | 21.45%976.2M | 3.14%913.65M | -13.38%862.4M | -25.56%815.58M |
Total liabilities | -17.35%1.26B | -17.35%1.26B | 14.16%1.6B | 0.01%1.54B | 5.74%1.57B | 15.09%1.53B | 15.09%1.53B | 9.56%1.4B | 6.32%1.54B | -1.64%1.48B |
Shareholders'equity | ||||||||||
Share capital | 0.60%540.8M | 0.60%540.8M | 0.63%539.2M | 20.71%538M | 20.70%537.9M | 20.67%537.6M | 20.67%537.6M | 20.80%535.82M | 0.78%445.7M | 0.79%445.66M |
-common stock | 0.60%540.8M | 0.60%540.8M | 0.63%539.2M | 20.71%538M | 20.70%537.9M | 20.67%537.6M | 20.67%537.6M | 20.80%535.82M | 0.78%445.7M | 0.79%445.66M |
Retained earnings | -273.46%-252.9M | -273.46%-252.9M | -56.15%78.9M | -47.74%106.1M | -38.64%116.8M | -4.46%145.8M | -4.46%145.8M | 13.68%179.94M | 618.23%203.01M | 683.57%190.37M |
Other equity interest | 15.08%22.9M | 15.08%22.9M | 8.95%25.5M | 9.62%25.2M | 9.64%22.1M | 7.57%19.9M | 7.57%19.9M | 7.36%23.41M | -3.96%22.99M | -14.26%20.16M |
Total stockholders'equity | -55.81%310.8M | -55.81%310.8M | -12.93%643.6M | -0.36%669.3M | 3.14%676.8M | 14.06%703.3M | 14.06%703.3M | 18.52%739.17M | 35.85%671.7M | 51.53%656.18M |
Noncontrolling interests | -30.93%29.7M | -30.93%29.7M | -3.66%36.5M | -6.27%38.5M | 15.40%36.8M | 64.75%43M | 64.75%43M | 53.38%37.89M | 2,210.12%41.07M | 1,355.50%31.89M |
Total equity | -54.37%340.5M | -54.37%340.5M | -12.48%680.1M | -0.70%707.8M | 3.71%713.6M | 16.12%746.3M | 16.12%746.3M | 19.85%777.05M | 43.64%712.78M | 58.09%688.07M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data