(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 126.68%278.84K | 55.21%393.06K | -20.37%364.1K | -53.09%352.31K | -53.09%352.31K | -88.08%123.01K | -78.80%253.25K | -66.63%457.24K | 904.00%751.09K | --751.09K |
-Cash and cash equivalents | 126.68%278.84K | 55.21%393.06K | -20.37%364.1K | -53.09%352.31K | -53.09%352.31K | -88.08%123.01K | -78.80%253.25K | -66.63%457.24K | 904.00%751.09K | --751.09K |
Prepaid assets | 55.34%73.79K | 38.51%79.24K | -41.44%58.86K | -4.35%35K | -4.35%35K | -45.98%47.5K | -61.10%57.21K | -48.69%100.51K | --36.59K | --36.59K |
Total current assets | 106.81%352.63K | 52.13%472.3K | -24.17%422.96K | -50.83%387.31K | -50.83%387.31K | -84.78%170.51K | -76.86%310.45K | -64.38%557.74K | 952.91%787.68K | --787.68K |
Non current assets | ||||||||||
Other non current assets | -90.25%33.84M | -90.39%33.22M | -90.41%33.1M | 1.29%349.47M | 1.29%349.47M | 0.60%347.1M | 0.15%345.54M | 0.01%345.05M | --345.02M | --345.02M |
Total non current assets | -90.25%33.84M | -90.39%33.22M | -90.41%33.1M | 1.29%349.47M | 1.29%349.47M | 0.60%347.1M | 0.15%345.54M | 0.01%345.05M | 305,766.98%345.02M | --345.02M |
Total assets | -90.15%34.19M | -90.26%33.69M | -90.30%33.52M | 1.17%349.85M | 1.17%349.85M | 0.33%347.27M | -0.14%345.85M | -0.28%345.6M | 184,221.53%345.81M | --345.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 137.84%2.06M | 251.31%1.92M | --2.02M | 327.03%1.39M | 327.03%1.39M | --864.31K | --545.69K | ---- | --326.53K | --326.53K |
-accounts payable | -2.89%425.51K | -26.40%347.64K | --453.96K | 8.41%353.98K | 8.41%353.98K | --438.17K | --472.36K | ---- | --326.53K | --326.53K |
-Total tax payable | 328.68%1.57M | 1,958.69%1.51M | --1.5M | --980.56K | --980.56K | --366.32K | --73.33K | ---- | --0 | --0 |
-Due to related parties current | 0.00%59.82K | --59.82K | --59.82K | --59.82K | --59.82K | --59.82K | ---- | ---- | --0 | --0 |
Current debt and capital lease obligation | 1,895.94%736.92K | 1,083.39%436.92K | 270.85%136.92K | -1.54%36.92K | -1.54%36.92K | -1.54%36.92K | -1.54%36.92K | -1.54%36.92K | -77.07%37.5K | --37.5K |
-Current debt | 1,895.94%736.92K | 1,083.39%436.92K | 270.85%136.92K | -1.54%36.92K | -1.54%36.92K | -1.54%36.92K | -1.54%36.92K | -1.54%36.92K | -77.07%37.5K | --37.5K |
Current liabilities | 209.86%2.79M | 304.04%2.35M | 377.87%2.15M | 293.18%1.43M | 293.18%1.43M | 508.30%901.23K | 493.55%582.61K | 193.93%450.6K | 122.56%364.03K | --364.03K |
Non current liabilities | ||||||||||
Derivative product liabilities | -11.75%589.83K | -25.06%707.8K | -80.89%589.83K | -96.83%187.02K | -96.83%187.02K | -91.43%668.4K | -91.05%944.52K | -64.93%3.09M | --5.9M | --5.9M |
Total non current liabilities | -11.75%589.83K | -25.06%707.8K | -80.89%589.83K | -96.83%187.02K | -96.83%187.02K | -91.43%668.4K | -91.05%944.52K | -64.93%3.09M | --5.9M | --5.9M |
Total liabilities | 115.49%3.38M | 100.49%3.06M | -22.45%2.74M | -74.18%1.62M | -74.18%1.62M | -80.24%1.57M | -85.67%1.53M | -60.50%3.54M | 3,731.96%6.27M | --6.27M |
Shareholders'equity | ||||||||||
Share capital | -90.37%33.36M | -90.50%32.83M | -90.63%32.32M | 1.07%348.69M | 1.07%348.69M | 0.40%346.38M | 4.49%345.54M | 3.72%345M | 39,976,838.47%345M | --345M |
-common stock | -90.37%33.36M | -90.50%32.83M | -90.63%32.32M | 1.07%348.69M | 1.07%348.69M | 0.40%346.38M | 4.49%345.54M | 3.72%345M | 39,976,838.47%345M | --345M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -273.14%-2.55M | -80.83%-2.2M | 47.40%-1.54M | 91.65%-456.37K | 91.65%-456.37K | 89.97%-683.78K | 39.40%-1.22M | -3,177.35%-2.93M | -574,341.32%-5.46M | ---5.46M |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total stockholders'equity | -91.09%30.81M | -91.10%30.63M | -91.00%30.78M | 2.56%348.24M | 2.56%348.24M | 2.22%345.7M | 2.57%344.32M | 1.32%342.07M | 1,411,759.30%339.54M | --339.54M |
Total equity | -91.09%30.81M | -91.10%30.63M | -91.00%30.78M | 2.56%348.24M | 2.56%348.24M | 2.22%345.7M | 2.57%344.32M | 1.32%342.07M | 1,411,759.30%339.54M | --339.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data