(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.08%203.63M | 38.02%220.25M | 38.02%220.25M | 81.76%211.9M | 68.34%196.45M | 67.22%164.12M | 62.65%159.58M | 62.65%159.58M | 23.18%116.58M | 21.81%116.7M |
-Cash and cash equivalents | 24.08%203.63M | 38.02%220.25M | 38.02%220.25M | 81.76%211.9M | 68.34%196.45M | 67.22%164.12M | 62.65%159.58M | 62.65%159.58M | 23.18%116.58M | 21.81%116.7M |
Receivables | 9.08%355.56M | -22.99%235.61M | -22.99%235.61M | -15.44%238.6M | -6.15%280.69M | 5.35%325.97M | 9.40%305.94M | 9.40%305.94M | 7.92%282.15M | 12.55%299.07M |
-Accounts receivable | 9.08%355.56M | -17.57%220.36M | -17.57%220.36M | -15.44%238.6M | -6.15%280.69M | 5.35%325.97M | 4.26%267.34M | 4.26%267.34M | 7.92%282.15M | 12.55%299.07M |
-Taxes receivable | ---- | -60.48%15.26M | -60.48%15.26M | ---- | ---- | ---- | 66.07%38.6M | 66.07%38.6M | ---- | ---- |
Inventory | 29.81%504.95M | -8.07%365.16M | -8.07%365.16M | -12.79%360.14M | -10.53%378.26M | -8.30%388.98M | 1.17%397.22M | 1.17%397.22M | 10.71%412.97M | 22.42%422.76M |
Prepaid assets | ---- | 5.29%24.27M | 5.29%24.27M | ---- | ---- | ---- | 32.91%23.05M | 32.91%23.05M | ---- | ---- |
Other current assets | -0.44%91M | 32.10%31.5M | 32.10%31.5M | -20.54%70.68M | -13.20%78.86M | 14.66%91.4M | -6.83%23.84M | -6.83%23.84M | 32.48%88.95M | 38.97%90.84M |
Total current assets | 19.03%1.16B | -3.61%876.78M | -3.61%876.78M | -2.15%881.32M | 0.52%934.25M | 6.47%970.47M | 11.84%909.63M | 11.84%909.63M | 13.11%900.65M | 20.35%929.38M |
Non current assets | ||||||||||
Net PPE | 81.42%559.22M | 9.20%333.65M | 9.20%333.65M | 5.37%313.12M | 1.92%314.61M | -0.82%308.25M | -5.13%305.54M | -5.13%305.54M | -8.09%297.15M | -6.35%308.68M |
-Gross PPE | 40.34%1.45B | 5.35%1.07B | 5.35%1.07B | 3.71%1.04B | 2.47%1.04B | 2.76%1.03B | 0.92%1.02B | 0.92%1.02B | -0.96%1B | 0.07%1.02B |
-Accumulated depreciation | -22.82%-887.49M | -3.70%-738.73M | -3.70%-738.73M | -3.01%-728.01M | -2.70%-727.33M | -4.36%-722.59M | -3.76%-712.37M | -3.76%-712.37M | -2.38%-706.73M | -3.15%-708.18M |
Goodwill and other intangible assets | --29.91M | 2.66%7.27M | 2.66%7.27M | ---- | ---- | ---- | -13.70%7.08M | -13.70%7.08M | ---- | -9.48%1.42M |
-Goodwill | --12.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --17.05M | 2.66%7.27M | 2.66%7.27M | ---- | ---- | ---- | -13.70%7.08M | -13.70%7.08M | ---- | -9.48%1.42M |
Investments and advances | ---- | 2.58%7.13M | 2.58%7.13M | ---- | ---- | ---- | 6.53%6.95M | 6.53%6.95M | ---- | ---- |
Non current deferred assets | -24.69%26.28M | -1.98%38.23M | -1.98%38.23M | 97.13%32.36M | 62.79%26.69M | 119.66%34.9M | 127.22%39M | 127.22%39M | 556.12%16.42M | 489.75%16.4M |
Defined pension benefit | ---- | 74.06%19.57M | 74.06%19.57M | ---- | ---- | ---- | 1.32%11.24M | 1.32%11.24M | ---- | ---- |
Other non current assets | 38.00%43.04M | 27.51%6.63M | 27.51%6.63M | -7.01%30.94M | -11.14%29.6M | 5.11%31.19M | 19.66%5.2M | 19.66%5.2M | 60.88%33.27M | 56.80%33.31M |
Total non current assets | 75.90%658.46M | 9.99%412.46M | 9.99%412.46M | 8.53%376.41M | 3.08%370.9M | 4.61%374.34M | 1.52%375M | 1.52%375M | -0.34%346.83M | 1.30%359.8M |
Total assets | 34.86%1.81B | 0.36%1.29B | 0.36%1.29B | 0.82%1.26B | 1.24%1.31B | 5.95%1.34B | 8.62%1.28B | 8.62%1.28B | 9.02%1.25B | 14.35%1.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.68%303.34M | -23.75%214.96M | -23.75%214.96M | -18.09%210.29M | -13.81%245.47M | 2.03%308.53M | -1.90%281.93M | -1.90%281.93M | 1.14%256.72M | 19.16%284.8M |
-accounts payable | 4.30%287.93M | -23.61%201.2M | -23.61%201.2M | -24.23%194.5M | -18.58%231.88M | -8.70%276.07M | -5.29%263.38M | -5.29%263.38M | 1.14%256.72M | 19.16%284.8M |
-Total tax payable | -52.52%15.41M | -25.81%13.76M | -25.81%13.76M | --15.79M | --13.59M | --32.46M | 100.01%18.55M | 100.01%18.55M | ---- | ---- |
Current accrued expenses | -1.46%33.21M | -7.93%24.12M | -7.93%24.12M | --30.11M | --22.76M | --33.71M | 36.24%26.19M | 36.24%26.19M | ---- | ---- |
Current debt and capital lease obligation | 14.89%30.98M | -36.80%21.93M | -36.80%21.93M | -30.53%22.44M | -56.49%22.36M | -40.47%26.97M | -10.27%34.71M | -10.27%34.71M | -18.21%32.3M | 21.48%51.4M |
-Current debt | -21.58%18.69M | -45.19%16.91M | -45.19%16.91M | -45.65%17.56M | -57.93%18.54M | -37.03%23.84M | -5.06%30.86M | -5.06%30.86M | 4.64%32.3M | 28.47%44.06M |
-Current capital lease obligation | 292.49%12.29M | 30.42%5.02M | 30.42%5.02M | --4.88M | -47.82%3.83M | -57.94%3.13M | -37.70%3.85M | -37.70%3.85M | ---- | -8.43%7.34M |
Current deferred liabilities | 58.47%17.84M | 10.08%20M | 10.08%20M | --19.64M | --19.62M | --11.26M | 32.66%18.17M | 32.66%18.17M | ---- | ---- |
Other current liabilities | 26.63%54.89M | 10.16%43.82M | 10.16%43.82M | -77.24%41.42M | -73.11%43.31M | -69.95%43.34M | -12.10%39.78M | -12.10%39.78M | 26.70%181.94M | 21.74%161.06M |
Current liabilities | 5.81%495.06M | -16.54%372.38M | -16.54%372.38M | -20.41%374.82M | -18.91%403.25M | -4.89%467.86M | -1.03%446.16M | -1.03%446.16M | 7.79%470.95M | 20.22%497.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 57.22%649.91M | -0.44%415.33M | -0.44%415.33M | -1.16%409.75M | -8.28%411.67M | -16.17%413.37M | -10.05%417.17M | -10.05%417.17M | -11.27%414.57M | -4.26%448.81M |
-Long term debt | 34.13%554.44M | -1.35%409.18M | -1.35%409.18M | -1.16%409.75M | -6.68%411.67M | -14.70%413.37M | -8.33%414.76M | -8.33%414.76M | -8.08%414.57M | -2.56%441.12M |
-Long term capital lease obligation | --95.47M | 155.42%6.15M | 155.42%6.15M | ---- | ---- | ---- | -78.78%2.41M | -78.78%2.41M | ---- | -52.09%7.69M |
Non current deferred liabilities | 36.94%4.71M | -3.97%14.62M | -3.97%14.62M | -33.19%2.83M | -32.30%3.31M | -16.63%3.44M | 17.16%15.22M | 17.16%15.22M | 35.01%4.24M | 14.35%4.89M |
Employee benefits | ---- | -7.80%12.8M | -7.80%12.8M | ---- | ---- | ---- | -27.44%13.88M | -27.44%13.88M | ---- | ---- |
Other non current liabilities | -10.69%32.98M | -25.97%6.68M | -25.97%6.68M | 1.13%37.15M | 10.48%35.96M | 7.22%36.93M | 4.04%9.02M | 4.04%9.02M | -1.79%36.73M | -13.40%32.55M |
Total non current liabilities | 51.54%687.6M | -1.29%449.46M | -1.29%449.46M | -1.28%449.73M | -7.26%450.95M | -14.66%453.74M | -9.78%455.33M | -9.78%455.33M | -14.49%455.54M | -9.22%486.26M |
Total liabilities | 28.33%1.18B | -8.84%821.83M | -8.84%821.83M | -11.00%824.55M | -13.15%854.19M | -9.96%921.6M | -5.65%901.49M | -5.65%901.49M | -4.45%926.49M | 3.61%983.51M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 45.74%178.82M | 86.68%169.62M | 86.68%169.62M | 252.68%172.19M | 2,604.42%152.91M | 299.46%122.7M | 206.35%90.86M | 206.35%90.86M | 143.19%48.82M | 104.55%5.65M |
Paid-in capital | 30.30%735.54M | 0.62%569.07M | 0.62%569.07M | 0.57%567.4M | 0.53%565.73M | 0.47%564.49M | 0.57%565.55M | 0.57%565.55M | 5.32%564.18M | 5.25%562.77M |
Less: Treasury stock | 127.71%51.3M | 124.55%52.59M | 124.55%52.59M | 66.47%39.39M | 13.15%26.98M | -9.09%22.53M | 1,989.03%23.42M | 1,989.03%23.42M | 2,010.79%23.66M | 2,027.39%23.85M |
Gains losses not affecting retained earnings | 4.48%-232.93M | 12.99%-219.04M | 12.99%-219.04M | 2.41%-266.98M | 1.50%-241.56M | -7.34%-243.86M | -2.14%-251.76M | -2.14%-251.76M | -12.29%-273.58M | -7.65%-245.24M |
Total stockholders'equity | 49.75%630.14M | 22.51%467.06M | 22.51%467.06M | 37.20%433.22M | 50.36%450.1M | 69.43%420.81M | 66.26%381.24M | 66.26%381.24M | 77.48%315.76M | 64.88%299.35M |
Noncontrolling interests | -66.99%792K | -81.34%355K | -81.34%355K | -100.56%-29K | -86.37%862K | 190.39%2.4M | 189.38%1.9M | 189.38%1.9M | 257.25%5.22M | 287.52%6.33M |
Total equity | 49.08%630.94M | 22.00%467.42M | 22.00%467.42M | 34.96%433.19M | 47.53%450.96M | 72.23%423.21M | 68.66%383.14M | 68.66%383.14M | 83.85%320.99M | 71.55%305.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data